Le Waterina Resorts & Hotels Ltd - Stock Valuation and Financial Performance

BSE: 531134 | NSE: | Hotel, Resort & Restaurants | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Le Waterina Resorts

M-Cap below 100cr DeciZen not available

e Waterina Resorts & Hotels stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.6 Cr.
52-wk low:
0.5
52-wk high:
0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Le Waterina Resorts:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0.1%0.2%0%0.5%1.8%7.5%5.9%3.6%2.3%-8.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.11.15.20.41.86.910.811.611.19.17
Sales YoY Gr.--47%356.6%-92.3%352.5%282.3%55.5%7.8%-4.5%-18.3%-
Adj EPS 000000.10.10.40-0.5-0.5
YoY Gr.-NANANA100%450%-9.1%330%-97.7%-4900%-
BVPS (₹) 1.11.11.11.11.21.51.616.11.61.20.9
Adj Net
Profit
00000.20.80.70.30.1-3.2-3
Cash Flow from Ops. -0.3-0.2-0.2-0.2-1.8-3.12.32.26.3-0.4-
Debt/CF from Ops. 0-0.1-0.1-0.1-0.1-1.21.35.62.2-35.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.4%38%-5.6%-18.3%
Adj EPS NA-288.8%-268.7%-4900%
BVPS0.3%-0.2%-9.9%-29.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
0.10.200.51.88.26.92.70.8-34.5-48.5
Op. Profit
Mgn %
-11.9-13.2-3.9-39.9-10.1-12.7-2.614.92160.9
Net Profit
Mgn %
0.51.709.38.310.96.52.50.8-35.3-48.5
Debt to
Equity
000000.40.31.11.21.6-
Working Cap
Days
1,1212,1045016,3741,6346214624304254770
Cash Conv.
Cycle
-8757102101,39017077463830370

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Le Waterina Resorts & Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 6.9 -
BVPS (₹.) 0.9 -
Reserves (₹ Cr.) -1 -
P/BV 0.60 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.54 / 0.54
All Time Low / High (₹) 0.46 / 15.45
Market Cap (₹ Cr.) 3.6
Equity (₹ Cr.) 6.7
Face Value (₹) 1
Industry PE 59.1

Management X-Ray of Le Waterina Resorts:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Le Waterina Resorts

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales2.131.135.160.401.816.9210.7611.6011.089.05
Operating Expenses 2.391.285.360.561.997.8011.049.878.758.50
Manufacturing Costs00.410.570.090.221.051.833.042.031.80
Material Costs2.100.704.380.310.291.572.5021.721.54
Employee Cost 0.100.050.220.130.221.111.251.221.762
Other Costs 0.180.110.190.041.264.065.453.613.243.15
Operating Profit -0.26-0.15-0.20-0.16-0.18-0.88-0.281.732.330.54
Operating Profit Margin (%) -12.0%-13.2%-3.9%-39.8%-10.0%-12.7%-2.6%14.9%21.0%6.0%
Other Income 0.230.160.220.210.381.741.57000
Interest 000000.110.150.520.661.75
Depreciation 0.010.010.010.010.010.010.100.761.551.99
Exceptional Items 000000.800000
Profit Before Tax -0.040.010.010.040.191.541.050.440.12-3.19
Tax -0.07-0.010.010.010.040.230.360.160.040
Profit After Tax 0.030.0200.040.151.310.690.290.08-3.19
PAT Margin (%) 1.4%1.6%0.0%9.3%8.2%19.0%6.4%2.5%0.8%-35.2%
Adjusted EPS (₹)0.00.00.00.00.00.20.10.40.0-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 8.268.288.288.328.479.7810.4710.7610.847.65
Share Capital 7.377.377.377.377.376.666.666.666.666.66
Reserves 0.890.910.910.951.103.113.814.094.180.99
Minority Interest0000000000
Debt00.020.020.020.183.753.0512.2013.4412.54
Long Term Debt00.020.020.020.183.352.1510.5410.609.16
Short Term Debt000000.400.911.662.853.38
Trade Payables0.070.391.110.050.110.240.230.570.870.88
Others Liabilities 0.050.050.070.091.330.571.011.331.521.02
Total Liabilities 8.388.749.498.4710.0814.3314.7624.8626.6722.09

Fixed Assets

Gross Block0.500.440.450.470.470.361.5510.2717.3814.12
Accumulated Depreciation0.250.180.190.200.200.210.311.062.613.94
Net Fixed Assets0.250.260.260.270.260.151.259.2114.7710.18
CWIP 0000000000
Investments 1.691.691.691.69000000
Inventories0.020.030.240.020.170.210.240.720.640.53
Trade Receivables1.383.413.730.501.311.851.301.371.361.50
Cash Equivalents 0.030.010.030.010.150.310.171.680.060.08
Others Assets5.023.353.535.988.1911.8111.7911.889.849.80
Total Assets 8.388.749.498.4710.0814.3314.7624.8626.6722.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -0.30-0.15-0.16-0.19-1.84-3.082.342.196.25-0.36
PBT 0.030.0300.040.190.741.050.440.12-3.19
Adjustment -0.10-0.06-0.12-0.17-0.140.040.171.282.213.74
Changes in Working Capital -0.16-0.09-0.05-0.06-1.84-4.441.460.653.97-0.9
Tax Paid -0.07-0.030-0.01-0.04-0.23-0.35-0.18-0.050
Cash Flow From Investing Activity 0.250.03-0.01-0.011.690.11-1.20-8.72-7.253.02
Capex 0.15-0.01-0.01-0.0100.11-1.20-8.72-7.252.60
Net Investments 00001.6900000.42
Others 0.100.0400000000
Cash Flow From Financing Activity 0.060.100.180.180.313.14-1.288.03-0.61-2.65
Net Proceeds from Shares 000003.17-1.21000
Net Proceeds from Borrowing 00000000.05-1.32-1.43
Interest Paid 0.060.080.180.180.15-0.03-0.08-0.52-0.66-1.75
Dividend Paid 0000000000
Others 00.02000.16008.501.380.53
Net Cash Flow 0.01-0.020-0.030.160.17-0.141.50-1.610.01
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)0.40.250.010.491.9414.966.852.690.78-34.48
ROCE (%)-0.480.10.160.522.2414.938.845.313.32-6.48
Asset Turnover Ratio0.240.130.570.040.190.570.740.590.430.37
PAT to CFO Conversion(x)-10-7.5-INF-4.75-12.27-2.353.397.5578.13N/A
Working Capital Days
Receivable Days1617722511,9281838353424558
Inventory Days1837911819108152224
Payable Days7011962692102413473153206

Le Waterina Resorts & Hotels Ltd Stock News

Le Waterina Resorts & Hotels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Le Waterina Resorts on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Le Waterina Resorts stood at ₹3.60.
The latest P/E ratio of Le Waterina Resorts as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Le Waterina Resorts as of 01-Jan-1970 05:30 is 0.60.
The 52-week high of Le Waterina Resorts is ₹0.54 and the 52-week low is ₹0.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Le Waterina Resorts is ₹6.87 ( Cr.) .

About Le Waterina Resorts & Hotels Ltd

Le Waterina Resorts and Hotels was incorporated with the Registrar of Companies at Madras as a Public Limited company, on July 28, 1987 and also obtained its Commencement of Business Certificate on the same day. The company’s registered office is located at its own premises Harringtons Chambers at No.31, Thirumalai Pillai Lane, T. Nagar, Madras - 600 017.

The company, offers a Resort & Spa at Sriperumbudur by the lake and a Boutique hotel in Thiruvanmiyur Kottivakkam by the sea. Le Waterina the Boutique Hotel, located on Thiruvanmiyur Kottivakkam Beach with 30 club rooms and suites, specialty restaurants, bar and lounge, 24 hours coffee shop, banquets, fitness center, infinity swimming pool, spa and other 4 star facilities.

Business area of the company

The company is engaged in Real Estate Promotion, Construction of Residential Apartments to cater to the needs of Middle and Lower Income Group at Madras and in the neighbouring states of Tamilnadu.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.