Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
BSE: 526640 | NSE: | Hotel, Resort & Restaurants | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Royale Manor Hotels & Industries Ltd is a average quality company.
The key valuation ratios of Royale Manor Hotels & Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Royale Manor Hotels & Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 6.7% | 8.6% | 5.2% | 5.6% | 7.6% | 8.5% | 6.5% | 0.6% | 3% | 7.6% | - |
| Value Creation Index ⓘ | -0.5 | -0.4 | -0.6 | -0.6 | -0.5 | -0.4 | -0.5 | -1.0 | -0.8 | -0.5 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 20.4 | 24.2 | 20.4 | 18.1 | 22 | 23.2 | 21.5 | 7.7 | 13.6 | 22.1 | 23 |
| Sales YoY Gr. | - | 18.9% | -16% | -11.2% | 21.7% | 5.4% | -7.5% | -64.4% | 78.2% | 62.4% | - |
| Adj EPS ⓘ | 0.9 | 1.4 | 0.6 | 0.6 | 1.5 | 2 | 1.5 | -0.2 | 0.5 | 2 | 2 |
| YoY Gr. | - | 60% | -58.3% | 0% | 146.7% | 31.8% | -23.6% | -113.4% | NA | 286.5% | - |
| BVPS (₹) ⓘ | 17.7 | 19.9 | 20.4 | 20.9 | 22.4 | 24.4 | 25.8 | 26.1 | 25.9 | 27.5 | 28.6 |
| Adj Net Profit ⓘ | 1.5 | 2.5 | 1 | 1 | 2.5 | 3.3 | 2.5 | -0.3 | 0.9 | 3.8 | 4 |
| Cash Flow from Ops. ⓘ | 4 | 3.5 | 3 | 1.5 | 1.7 | 5.6 | 1.8 | 1.1 | -1.6 | 10.7 | - |
| Debt/CF from Ops. ⓘ | 2.7 | 3.3 | 3.6 | 7.9 | 4.3 | 1.5 | 4.5 | 9 | -5.5 | 0.9 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 0.9% | 0.1% | 1% | 62.4% | ||||
| Adj EPS ⓘ | 9.3% | 6.3% | 10.5% | 286.5% | ||||
| BVPSⓘ | 5% | 4.2% | 2.1% | 6% | ||||
| Share Price | 16.4% | 31.2% | 43.1% | 29.5% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 4.6 | 7.1 | 2.9 | 2.9 | 6.9 | 8.3 | 5.9 | -0.8 | 2 | 7.7 | 7 |
| Op. Profit Mgn % ⓘ | 23.2 | 26 | 18.2 | 23.8 | 23.8 | 23.6 | 20.5 | -1 | 17.6 | 26 | 22.1 |
| Net Profit Mgn % ⓘ | 7.5 | 10.1 | 5 | 5.6 | 11.4 | 14.2 | 11.7 | -4.5 | 6.8 | 17.1 | 17.3 |
| Debt to Equity ⓘ | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Working Cap Days ⓘ | 341 | 331 | 437 | 511 | 424 | 448 | 568 | 1,661 | 958 | 632 | 148 |
| Cash Conv. Cycle ⓘ | -11 | 2 | -2 | 15 | 37 | 32 | 29 | 116 | 50 | 17 | 64 |
Return on Equity has increased versus last 3 years average to 7.00%
Net Profit is growing at healthy rate in last 3 years 10.49%
Sales growth is good in last 4 quarters at 13.68%
Sales growth has been subdued in last 3 years 1.03%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 2 | - |
| TTM Sales (₹ Cr.) | 22.6 | - |
| BVPS (₹.) ⓘ | 28.6 | - |
| Reserves (₹ Cr.) ⓘ | 37 | - |
| P/BV ⓘ | 1.42 | - |
| PE ⓘ | 20.58 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 28.00 / 50.25 |
| All Time Low / High (₹) | 0.95 / 91.55 |
| Market Cap (₹ Cr.) | 80.3 |
| Equity (₹ Cr.) | 19.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 60.3 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.38 | 24.24 | 20.37 | 18.08 | 22.01 | 23.20 | 21.47 | 7.65 | 13.63 | 22.14 |
| Operating Expenses ⓘ | 15.65 | 17.95 | 16.66 | 13.78 | 16.76 | 17.73 | 17.08 | 7.73 | 11.23 | 16.38 |
| Manufacturing Costs | 4.43 | 6.73 | 4.94 | 3.36 | 4.90 | 3.87 | 4.02 | 1.92 | 3.06 | 4.55 |
| Material Costs | 2.05 | 2.90 | 2.68 | 2.60 | 3.13 | 4.23 | 3.44 | 1.50 | 2.08 | 2.55 |
| Employee Cost | 4.33 | 4.46 | 4.92 | 4.69 | 5.72 | 6.28 | 5.89 | 2.50 | 3.75 | 5.54 |
| Other Costs ⓘ | 4.84 | 3.86 | 4.11 | 3.13 | 3.02 | 3.36 | 3.72 | 1.81 | 2.34 | 3.75 |
| Operating Profit ⓘ | 4.73 | 6.30 | 3.71 | 4.31 | 5.24 | 5.46 | 4.39 | -0.08 | 2.40 | 5.76 |
| Operating Profit Margin (%) | 23.2% | 26.0% | 18.2% | 23.8% | 23.8% | 23.6% | 20.5% | -1.0% | 17.6% | 26.0% |
| Other Income ⓘ | 0.68 | 1.16 | 0.81 | 0.29 | 0.31 | 0.73 | 0.69 | 1.36 | 0.87 | 1.08 |
| Interest ⓘ | 2.02 | 2.11 | 1.96 | 2.28 | 1.39 | 1.01 | 1.09 | 0.97 | 0.98 | 0.94 |
| Depreciation ⓘ | 1.38 | 2.96 | 1.18 | 1.01 | 1.04 | 1.06 | 0.94 | 0.91 | 0.88 | 0.97 |
| Exceptional Items ⓘ | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0.89 | 0 | 0 |
| Profit Before Tax ⓘ | 2.02 | 2.38 | 1.12 | 1.30 | 3.12 | 4.13 | 3.04 | 0.28 | 1.41 | 4.92 |
| Tax ⓘ | 0.49 | -0.07 | 0.28 | 0.28 | 0.61 | 0.82 | 0.52 | 0.01 | 0.48 | 1.12 |
| Profit After Tax | 1.53 | 2.45 | 0.84 | 1.02 | 2.51 | 3.30 | 2.52 | 0.28 | 0.92 | 3.79 |
| PAT Margin (%) | 7.5% | 10.1% | 4.1% | 5.6% | 11.4% | 14.2% | 11.7% | 3.6% | 6.8% | 17.1% |
| Adjusted EPS (₹) | 0.8 | 1.4 | 0.5 | 0.6 | 1.5 | 2.0 | 1.5 | 0.2 | 0.5 | 2.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 31.27 | 34.87 | 35.63 | 35.42 | 37.94 | 41.24 | 43.73 | 44.15 | 46.37 | 51.90 |
| Share Capital ⓘ | 18.24 | 18.10 | 18.10 | 16.93 | 16.93 | 16.93 | 16.93 | 16.93 | 17.88 | 18.88 |
| Reserves ⓘ | 13.03 | 16.77 | 17.52 | 18.49 | 21 | 24.31 | 26.80 | 27.22 | 28.49 | 33.02 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 8.71 | 9.26 | 8.24 | 9.20 | 5.81 | 7.67 | 7.43 | 8.51 | 7.24 | 8.20 |
| Long Term Debt | 6.56 | 6.23 | 4.68 | 5.76 | 3.13 | 4.40 | 3.94 | 5.13 | 6.89 | 3.89 |
| Short Term Debt | 2.15 | 3.04 | 3.56 | 3.44 | 2.68 | 3.27 | 3.48 | 3.37 | 0.35 | 4.31 |
| Trade Payables | 2.46 | 3.87 | 3.55 | 1.26 | 1.76 | 2.89 | 2.96 | 2.27 | 1.81 | 2.16 |
| Others Liabilities ⓘ | 8.62 | 4.25 | 3.66 | 5.76 | 4.82 | 3.93 | 4.05 | 1.77 | 3.40 | 2.52 |
| Total Liabilities ⓘ | 51.05 | 52.25 | 51.08 | 51.65 | 50.33 | 55.73 | 58.17 | 56.70 | 58.81 | 64.77 |
Fixed Assets | ||||||||||
| Gross Block | 48.37 | 48.49 | 48.61 | 48.82 | 49.13 | 49.43 | 49.73 | 49.88 | 50.18 | 51.64 |
| Accumulated Depreciation | 21.59 | 24.55 | 25.73 | 26.75 | 27.79 | 28.85 | 29.80 | 30.71 | 31.58 | 32.56 |
| Net Fixed Assetsⓘ | 26.79 | 23.94 | 22.88 | 22.07 | 21.34 | 20.58 | 19.94 | 19.18 | 18.60 | 19.08 |
| CWIP ⓘ | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 3.85 | 3.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 |
| Inventories | 1.75 | 1.97 | 1.91 | 1.93 | 1.94 | 2 | 2.15 | 1.99 | 2.03 | 2.14 |
| Trade Receivables | 1.50 | 3.94 | 2.86 | 2.17 | 2.86 | 4.14 | 3.86 | 2.64 | 2.75 | 1.56 |
| Cash Equivalents | 0.39 | 0.49 | 0.51 | 0.57 | 0.88 | 0.65 | 0.23 | 0.23 | 0.28 | 3.28 |
| Others Assetsⓘ | 16.78 | 18.05 | 20.07 | 21.74 | 20.46 | 25.51 | 29.14 | 29.81 | 32.31 | 35.87 |
| Total Assets ⓘ | 51.05 | 52.25 | 51.08 | 51.65 | 50.33 | 55.73 | 58.17 | 56.70 | 58.81 | 64.77 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 4.03 | 3.51 | 2.98 | 1.50 | 1.68 | 5.61 | 1.82 | 1.06 | -1.62 | 10.74 |
| PBT ⓘ | 2.02 | 2.38 | 1.12 | 1.30 | 3.12 | 4.13 | 3.04 | 0.28 | 1.41 | 4.92 |
| Adjustment ⓘ | 3.39 | 5.08 | 3.40 | 3.14 | 2.24 | 1.51 | 1.40 | 1.23 | 1.10 | 1.29 |
| Changes in Working Capital ⓘ | -0.9 | -3.47 | -1.23 | -2.68 | -3.05 | 0.86 | -2.06 | -0.38 | -3.58 | 5.69 |
| Tax Paid ⓘ | -0.47 | -0.48 | -0.31 | -0.27 | -0.64 | -0.88 | -0.56 | -0.07 | -0.55 | -1.16 |
| Cash Flow From Investing Activity ⓘ | -0.28 | -0.13 | 0.63 | -0.37 | 0.19 | 0.25 | 0.31 | 0.64 | 0.49 | 0.59 |
| Capex | -0.28 | -0.13 | -0.12 | -0.52 | 0 | -0.30 | -0.30 | -0.15 | -0.30 | -1.46 |
| Net Investments | 0 | 0 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0.15 | 0.20 | 0.56 | 0.60 | 0.79 | 0.78 | 2.05 |
| Cash Flow From Financing Activityⓘ | -3.93 | -3.29 | -3.59 | -1.07 | -1.56 | -6.10 | -2.55 | -1.71 | 1.18 | -8.33 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27 | 1.57 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 1.27 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | -2.02 | -2.11 | -1.96 | -2.28 | -1.39 | -1.01 | -1.09 | -0.97 | -0.98 | -0.94 |
| Dividend Paid ⓘ | -0.10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -1.81 | -1.18 | -1.62 | 1.21 | -0.17 | -6.36 | -1.46 | -0.73 | 0.89 | -8.96 |
| Net Cash Flow ⓘ | -0.18 | 0.10 | 0.03 | 0.06 | 0.31 | -0.23 | -0.42 | 0 | 0.05 | 3 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 5.23 | 7.69 | 2.47 | 2.91 | 6.85 | 8.34 | 5.93 | 0.63 | 2.04 | 7.72 |
| ROCE (%) | 9.16 | 9.88 | 6.65 | 7.65 | 9.77 | 10.85 | 8.16 | 2.38 | 4.38 | 10.04 |
| Asset Turnover Ratio | 0.4 | 0.47 | 0.39 | 0.35 | 0.43 | 0.44 | 0.38 | 0.13 | 0.24 | 0.36 |
| PAT to CFO Conversion(x) | 2.63 | 1.43 | 3.55 | 1.47 | 0.67 | 1.7 | 0.72 | 3.79 | -1.76 | 2.83 | Working Capital Days |
| Receivable Days | 29 | 41 | 61 | 51 | 42 | 55 | 68 | 155 | 72 | 35 |
| Inventory Days | 32 | 28 | 35 | 39 | 32 | 31 | 35 | 99 | 54 | 34 |
| Payable Days | 436 | 398 | 505 | 338 | 176 | 201 | 310 | 635 | 358 | 284 |
Royale Manor Hotels and Industries was incorporated in the year 1991 as Royal Manor Hotels Limited in the state of Gujarat at Ahmedabad. The name was subsequently changed to Royale Manor Hotels and Industries Limited on November 1; 1991. It is a Gujarat-based company.
The company was established for the purpose of putting up hotel projects in India and the first project for a five star hotel is conceived at Ahmedabad, Gujarat under the brand name of `Taj Residency Ummed’. It has now been as 'The Gateway Hotel, Ummed Ahmedabad' as part of the launch of a new brand by Indian Hotels Company Limited. The service and facility to the customers would continue to maintain same standards with further improvement and better satisfaction.
The project was assisted by the Industrial Development Bank (IDBI) of India and the Tourism Finance Corporation of India (TFCI). IDBI has sanctioned a term loan of Rs. 607 lakh and TFCI has sanctioned a term loan of Rs.450 lakh for the project. The five star hotel is being set up in technical collaboration with the East India Hotels Limited, the flagship company of the Oberois.
The company`s board on April 3, 2006 decided to withdraw the supposedly, proposed amalgamation of Shore Products Ltd with the company. The company on January 15, 2007 had signed a signed a Memorandum of Understanding (MOU) with the Tourism Corporation of Gujarat Ltd. for a new project and expansion of its existing property with an investment of Rs 1.3 billion.
The company decided to get itself delisted from Ahmedabad Stock Exchange in at its meeting held on August 28, 2009.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
