Growington Ventures India Ltd - Stock Valuation and Financial Performance

BSE: 539222 | NSE: | Travel Services | Small Cap

Growington Ventures Share Price

6.27 0.25 4.15%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Growington Ventures

M-Cap below 100cr DeciZen not available

Growington Ventures India stock performance -

mw4me loader
P/E Ratio (SA):
79.97
Market Cap:
100.7 Cr.
52-wk low:
5.9
52-wk high:
23.6

Is Growington Ventures India Ltd an attractive stock to invest in?

1. Is Growington Ventures India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Growington Ventures India Ltd is a below average quality company.

2. Is Growington Ventures India Ltd undervalued or overvalued?

The key valuation ratios of Growington Ventures India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Growington Ventures India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Growington Ventures India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Growington Ventures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Growington Ventures India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.6%6.1%-1.3%1.2%2.9%2.1%5.3%1.3%1.6%10.6%-
Value Creation
Index
-1.0-0.6-1.1-0.9-0.8-0.9-0.6-0.9-0.9-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.82.86.54.31.91.20.70.81.219.620
Sales YoY Gr.-57.6%133.7%-33.6%-57%-35%-43.8%17.7%53.8%1,495.9%-
Adj EPS 00.1-00000.1000.10.1
YoY Gr.-NA-120%NA100%0%150%-80%100%300%-
BVPS (₹) 0.80.80.80.80.80.80.90.90.91.11.2
Adj Net
Profit
00.2-0.10.10.20.10.30.10.11.31
Cash Flow from Ops. -3-1.5-1.8-0.10.9-0.8-0.6-1.10.8-10.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 30.7%60.2%206.8%1495.9%
Adj EPS NA32%17%300%
BVPS3.3%5.7%6.7%21.4%
Share Price - -16.3% 85.6% -38.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.66.1-1.31.22.92.15.31.31.69.87.2
Op. Profit
Mgn %
0-1.4-8.1-4.5-11.4-22.8-9.9-38.8-13.84.97.8
Net Profit
Mgn %
0.78.7-0.91.58.99.946.3109.76.56.6
Debt to
Equity
0000000000-
Working Cap
Days
3274772684479071,2922,5332,5571,6202320
Cash Conv.
Cycle
-25-32-60-56-43-103-1013230

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.20%

Sales growth is growing at healthy rate in last 3 years 206.76%

Net Profit is growing at healthy rate in last 3 years 16.96%

Sales growth is good in last 4 quarters at 65.52%

No data to display

Latest Financials - Growington Ventures India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 19.6 -
BVPS (₹.) 1.2 -
Reserves (₹ Cr.) 2 -
P/BV 5.47 -
PE 79.97 -
From the Market
52 Week Low / High (₹) 5.89 / 23.60
All Time Low / High (₹) 0.64 / 23.60
Market Cap (₹ Cr.) 101
Equity (₹ Cr.) 16.1
Face Value (₹) 1
Industry PE 64.7

Management X-Ray of Growington Ventures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Growington Ventures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.772.796.524.331.861.210.680.801.2319.63
Operating Expenses 1.763.277.044.532.071.490.751.111.6118.68
Manufacturing Costs0.0200.010.010.010.01000.030.15
Material Costs00000000.431.1118.12
Employee Cost 0.020.090.180.160.120.090.100.040.030.07
Other Costs 1.723.176.864.371.941.390.640.640.440.34
Operating Profit 0-0.48-0.52-0.20-0.21-0.28-0.07-0.31-0.380.95
Operating Profit Margin (%) 0.0%-17.2%-8.1%-4.5%-11.4%-22.8%-9.9%-38.8%-30.9%4.8%
Other Income 0.020.420.450.330.470.460.510.430.430.94
Interest 0000000000.16
Depreciation 000.010.020.020.020.010.010.010.02
Exceptional Items 0000000000
Profit Before Tax 0.02-0.06-0.080.110.230.160.430.110.041.71
Tax 0.010-0.020.040.070.040.110.030.060.45
Profit After Tax 0.01-0.06-0.060.070.170.120.320.08-0.031.26
PAT Margin (%) 0.7%-2.3%-0.9%1.5%8.9%9.9%46.3%10.0%-2.3%6.4%
Adjusted EPS (₹)0.00.00.00.00.00.00.10.00.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.033.975.475.535.705.826.146.216.1917.22
Share Capital 4.024.025.585.585.585.585.585.585.5815.90
Reserves 0.01-0.05-0.11-0.040.120.240.560.640.611.32
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.010.020.080.010.070.0600.500.024.57
Others Liabilities 0.200.230.130.110.060.110.190.162.610.50
Total Liabilities 4.244.215.675.665.835.996.326.878.8122.29

Fixed Assets

Gross Block0.020.030.080.090.160.160.160.160.170.19
Accumulated Depreciation0.010.010.020.040.070.090.100.110.090.11
Net Fixed Assets0.010.020.060.040.100.080.060.050.080.08
CWIP 0000000000
Investments 0000000.350.510.020
Inventories0000000000.08
Trade Receivables0.070.030.130.180.140.160.040.530.017.27
Cash Equivalents 1.090.050.200.411.691.380.960.0842
Others Assets3.084.125.285.033.904.374.915.694.7012.86
Total Assets 4.244.215.675.665.835.996.326.878.8122.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -3.02-1.45-1.79-0.110.89-0.77-0.58-1.140.77-10.19
PBT 0.02-0.06-0.080.110.230.160.430.110.041.71
Adjustment -0.01-0.40-0.42-0.31-0.45-0.44-0.50-0.41-0.19-0.84
Changes in Working Capital -3.02-0.98-1.280.131.1-0.47-0.46-0.810.95-11.02
Tax Paid 0-0.010-0.040-0.03-0.05-0.03-0.03-0.04
Cash Flow From Investing Activity 0.010.410.380.320.390.460.160.260.650.86
Capex 0-0.01-0.05-0.01-0.08000-0.04-0.02
Net Investments 000000-0.35-0.150.490.02
Others 0.010.420.430.330.470.460.510.410.200.86
Cash Flow From Financing Activity 401.56000002.507.33
Net Proceeds from Shares 401.560000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000000002.507.33
Net Cash Flow 1-1.030.150.211.28-0.31-0.42-0.883.91-2
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.61-1.6-1.261.192.942.075.291.29-0.4510.75
ROCE (%)0.97-1.59-1.781.994.162.847.181.80.4814.38
Asset Turnover Ratio0.810.661.320.760.320.20.110.120.161.26
PAT to CFO Conversion(x)-302N/AN/A-1.575.24-6.42-1.81-14.25N/A-8.09
Working Capital Days
Receivable Days1464133146551318068
Inventory Days0000000001
Payable Days00000002158646

Growington Ventures India Ltd Stock News

Growington Ventures India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Growington Ventures on 28-Mar-2024 16:01 is ₹6.27.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Growington Ventures stood at ₹100.7.
The latest P/E ratio of Growington Ventures as of 28-Mar-2024 16:01 is 79.97.
The latest P/B ratio of Growington Ventures as of 28-Mar-2024 16:01 is 5.47.
The 52-week high of Growington Ventures is ₹23.60 and the 52-week low is ₹5.89.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Growington Ventures is ₹19.63 ( Cr.) .

About Growington Ventures India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.