Bright Brothers Ltd - Stock Valuation and Financial Performance

BSE: 526731 | NSE: BRIGHTBROS | Plastic Products | Small Cap

Bright Brothers Share Price

155 -2.00 -1.27%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Bright Brothers

M-Cap below 100cr DeciZen not available

Bright Brothers stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
88 Cr.
52-wk low:
135.1
52-wk high:
199.8

Is Bright Brothers Ltd an attractive stock to invest in?

1. Is Bright Brothers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bright Brothers Ltd is a below average quality company.

2. Is Bright Brothers Ltd undervalued or overvalued?

The key valuation ratios of Bright Brothers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Bright Brothers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bright Brothers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bright Brothers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bright Brothers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8%0.4%-6.8%3.9%9.6%11.7%13%13%12.4%-1.6%-
Value Creation
Index
-0.4-1.0-1.5-0.7-0.3-0.2-0.1-0.1-0.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 150162154184214231218202230207226
Sales YoY Gr.-8.4%-4.9%18.9%16.8%7.6%-5.6%-7.2%13.8%-10.2%-
Adj EPS 3.6-5-11.9-2.11.13.36.29.211.8-7.2-6.8
YoY Gr.--238.3%NANANA211.3%88.8%47%29.3%-161.1%-
BVPS (₹) 104.499.186.374.574.475.475.886.1139.6128.5122.1
Adj Net
Profit
2-2.8-6.8-1.20.61.93.55.26.7-4.1-4
Cash Flow from Ops. 9.38.55.311.57.910.515.411.76.70.4-
Debt/CF from Ops. 0.60.50.70.30.91.20.81.71.840.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.6%-0.7%-1.7%-10.2%
Adj EPS -208.1%-246.8%-205.1%-161.1%
BVPS2.3%11.6%19.2%-8%
Share Price 15.3% 17.5% 22.5% -3.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.4-4.8-12.7-2.51.44.38.111.110.4-5.4-5.4
Op. Profit
Mgn %
53.31.24.25.35.97.38.85.70.62.4
Net Profit
Mgn %
1.4-1.7-4.4-0.60.30.81.62.62.9-2-1.7
Debt to
Equity
0.10.10.10.10.20.30.30.40.20.2-
Working Cap
Days
8278735959598315516216581
Cash Conv.
Cycle
1914123383691938110

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -1.73%

Sales growth is not so good in last 4 quarters at 4.91%

Latest Financials - Bright Brothers Ltd.

Standalone Consolidated
TTM EPS (₹) -6.8 -9.9
TTM Sales (₹ Cr.) 226 226
BVPS (₹.) 122.1 119
Reserves (₹ Cr.) 64 62
P/BV 1.27 1.30
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 135.10 / 199.80
All Time Low / High (₹) 4.50 / 225.90
Market Cap (₹ Cr.) 88
Equity (₹ Cr.) 5.7
Face Value (₹) 10
Industry PE 37.3

Management X-Ray of Bright Brothers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bright Brothers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales149.83162.42154.42183.53214.42230.79217.87202.27230.25206.74
Operating Expenses 142.29157.08152.67175.82203.04217.11202.21184.56217.19205.50
Manufacturing Costs28.5336.833848.7358.4759.0552.3945.2940.0541.32
Material Costs93.9399.6889.26103.52116.86129.18119.78114.16146.94129.46
Employee Cost 11.0312.0813.1014.0416.2517.7319.1116.6720.0422.10
Other Costs 8.808.5012.329.5211.4611.1510.928.4510.1612.62
Operating Profit 7.535.341.757.7211.3713.6715.6717.7113.071.24
Operating Profit Margin (%) 5.0%3.3%1.1%4.2%5.3%5.9%7.2%8.8%5.7%0.6%
Other Income 1.752.331.421.631.030.410.270.791.321.82
Interest 4.614.414.064.485.816.225.424.334.713.79
Depreciation 4.574.644.984.865.465.775.905.776.215.81
Exceptional Items 0000000035.070
Profit Before Tax 0.10-1.38-5.870.011.132.104.618.4038.53-6.53
Tax -2.53-0.030.020.27-0.070.101.152.706.57-3.11
Profit After Tax 2.63-1.36-5.89-0.261.2023.465.7131.96-3.42
PAT Margin (%) 1.8%-0.8%-3.8%-0.1%0.6%0.9%1.6%2.8%13.9%-1.7%
Adjusted EPS (₹)4.6-2.4-10.4-0.52.13.56.110.156.3-6.0
Dividend Payout Ratio (%)43%-84%-19%-434%94%57%33%25%9%-17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 60.1157.0749.8143.1243.0743.6343.8949.7279.2572.99
Share Capital 5.685.685.685.685.685.685.685.685.685.68
Reserves 54.4451.3944.1337.4537.3937.9538.2144.0473.5767.31
Minority Interest0000000000
Debt4.123.193.793.705.3410.0110.8917.237.2213.47
Long Term Debt2.341.951.822.300.953.714.8110.735.6912.04
Short Term Debt1.781.231.981.404.396.306.086.501.531.43
Trade Payables12.6514.3116.1325.5127.5724.4218.2338.3926.2235.38
Others Liabilities 14.0211.839.6714.4112.5910.2744.2966.6564.6446.72
Total Liabilities 90.9186.3979.4186.7488.5688.33117.30171.99177.33168.57

Fixed Assets

Gross Block72.3877.2380.2889.7596.91106.93111.38124.15120.65134.64
Accumulated Depreciation37.4242.2047.1851.9456.0561.8167.6473.1079.0884.28
Net Fixed Assets34.9635.0433.1037.8140.8645.1343.7451.0541.5750.36
CWIP 0.100.972.1300.240.210007.28
Investments 14.4412.6910.2511.217.364.277.315.0537.5415.96
Inventories10.889.6911.3812.8814.7615.1112.2520.3318.1418.68
Trade Receivables12.1212.3312.4015.6119.2116.7145.9883.7663.6054.27
Cash Equivalents 1.641.711.794.321.882.553.376.513.202.83
Others Assets16.7613.988.364.914.264.354.645.2813.2919.19
Total Assets 90.9186.3979.4186.7488.5688.33117.30171.99177.33168.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 9.338.545.3211.467.8610.5315.3811.716.670.42
PBT 0.10-1.38-5.870.011.132.104.618.4038.53-6.53
Adjustment 8.677.8611.967.8610.3511.7411.289.36-25.169.41
Changes in Working Capital -1.442.06-0.633.73-3.71-3.40.03-5.39-1.38-2.92
Tax Paid 20.01-0.14-0.150.080.10-0.54-0.67-5.320.47
Cash Flow From Investing Activity -3.12-1.56-0.45-6.79-3.98-6.67-7.30-10.085.892.67
Capex -0.80-5.91-4.25-7.42-8.67-10-4.34-13.0638.37-18.93
Net Investments -3.673.843.740.464.633.27-3.132.95-32.4821.57
Others 1.340.510.070.160.060.070.170.020.010.03
Cash Flow From Financing Activity -7.14-6.67-4.81-2.49-6.12-3.24-6.861.60-15.90-3.44
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.77-0.39-0.144.02-3.182.441.525.51-4.794.97
Interest Paid -4.61-4.41-4.06-4.48-5.81-6.22-5.42-4.33-4.71-3.77
Dividend Paid -1.32-1.14-1.36-1.40-1.36-1.37-2.740-1.42-2.84
Others 0.56-0.730.75-0.634.241.91-0.220.42-4.97-1.81
Net Cash Flow -0.930.320.062.18-2.230.631.223.22-3.34-0.35
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.49-2.35-11.2-0.572.854.718.0512.4149.89-4.5
ROCE (%)7.34.84-3.29.0914.5915.9418.0420.3853.94-3.03
Asset Turnover Ratio1.872.012.062.442.522.612.121.41.321.2
PAT to CFO Conversion(x)3.55N/AN/AN/A6.555.274.452.050.21N/A
Working Capital Days
Receivable Days22252625292853117117104
Inventory Days23212322232423293033
Payable Days40496273837365918087

Bright Brothers Ltd Stock News

Bright Brothers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bright Brothers on 26-Apr-2024 16:01 is ₹155.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Bright Brothers stood at ₹88.04.
The latest P/E ratio of Bright Brothers as of 26-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Bright Brothers as of 26-Apr-2024 16:01 is 1.27.
The 52-week high of Bright Brothers is ₹199.8 and the 52-week low is ₹135.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bright Brothers is ₹226.4 ( Cr.) .

About Bright Brothers Ltd

Bright Brothers Limited was incorporated as a Private Limited Company on July 11, 1946. It was promoted by T.W. Bhojwani. The company was converted into full fledged Public Limited Company on June 27, 1994. The company was manufacturing Umbrella, Ladies Cigarette Cases, Table lamps, Wash Basins fabricated out of `Perspex' (acrylic) Sheets. The company acquired several rights for products/processes from abroad including the `Engle processes, `Kaberit process' and a proprietary range of plastic spheres known as the 'Allplas' systems.

In the seventies, the company diversified into manufacture of hi-teck precision industrial products for supply to OEM markets such as Phillips, Bush India, Voltas etc. In the eighties certain OEMs required manufacturing facilities to be located next to their own factories for implementing just in time techniques and this led to promoters of Brite Automotive and Plastics Ltd. at Pithampur in Madhya Pradesh to cater primarily to the requirements of Kinetic Honda Motors Limited.

The company installed its first injection moulding machine and started manufacturing household items like Combs, Bangles, Mugs etc. which were sold under the trade name 'BRITE'. This Trade name is owned by the company and is registered in the name of the Company since 1946.

Its manufacturing operation was set up at Tarapur, Maharashtra with an installed capacity of 850 TPA by installing 3 injection moulding machines. Presently the company has an installed capacity of 3,000 tpa and facilities at Bhandup and Tarapur. The company undertook to set up a project for setting up facilities for manufacture of injection moulded components. The company also undertook a diversification project for manufacture of office seating system at Tarapur.

Milestones

  • 1947 - On July 11 Bright Brothers Limited was incorporated in Mumbai.
  • 1948 - The Group pioneered injection Molding technology in the Indian Plastic Industry.
  • 1962 - The company commissioned a state-of-the-art factory, at Mumbai.
  • 1986 - Brite Automotive & Plastics Limited, a company specializing in the manufacture of thermoplastic automotive components was set up in Pithampur meeting requirements of Kinetic Honda, Bajaj Tempo & Hindustan Motors.
  • 1989 - In March, the Tarapur Plant was inaugurated to cater the needs of the Television Cabinets manufactured by the growing Television Industry.
  • 1992 - In November, another plant was set up at Thribhuvanai, Pondicherry for molding of large parts for washing machine manufactured by Whirlpool of India Ltd.
  • 1994 - In October the plant was inaugurated at Sohna, Gurgaon catering to requirements of Maruti Udyog Ltd., Honda Motorcycles & Scooters India Ltd., Sony & Whirlpool of India Ltd.
  • 1999 - In June the company’s plant was started in Thane.
  • 2001 - In August Whirlpool Plastic division at Faridabad was acquired for supplies to Whirlpool of India.
  • 2005 - In January the Pune plant was started for supplies to TELCO and Whirlpool.
  • 2006 - In January Chennai plant was scheduled to go into operations to meet the requirements of Hyundai Motors India Ltd.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.