SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Infra Industries Ltd (530777)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530777 NSE: Plastic Products | Small Cap | Infra Industries Share Price

₹9.50 0.00 (0.00%)

As on 22-Sep'23 18:02

Infra Industries Ltd (530777)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530777 NSE: Plastic Products | Small Cap | Infra Industries Share Price

₹9.50 0.00 (0.00%)

As on 22-Sep'23 18:02

Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹9.5
52-Week Low / High
₹10 / 11
TTM EPS
₹-2.9
TTM Sales
₹0 Cr.
Book Value per Share
₹-8.1
P/E Ratio
0.00
Industry PE
38.1
Price to Book (P/B)
-1.17
Price to Sales (P/S)
0.00
Lower than its 5-year historical median
EV/EBITDA
-26.88
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-49.44%
Return on Assets (ROA)
-60.26%
Operating Profit Margin
-110.2%
Net Profit Margin
-176.39%
Gross Profit Margin
-155.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
2975%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
94.68%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-11 Cr.
Equity
₹1.9 Cr.
Face Value
₹10
All Time Low / High
₹1.95 / 37.00

Infra Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Infra Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -17%58.8%-6.5%2.6%-22.6%-28.1%-16.7%-24.2%-163.1%-49.4%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 10.453.22.71.400001.20
Sales YoY Gr.--51.5%-37.3%-14.2%-49.8%-100%NANANA2,975%-
Adj EPS -3.5-2.9-1.6-0.9-1.9-1.4-0.9-0.9-9.6-5.2-2.9
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -4.4-1.5-3.3-4.1-6-7.4-8.2-9.21.5-3.7-8.1
Adj Net
Profit
-2.1-1.8-1-0.5-1.1-0.8-0.5-0.6-4-2.2-1
Cash Flow from Ops. 0.3-2.80.50-0-0.6-0.201.7-2.4-
Debt/CF from Ops. 26.1-1.910.50-214.4-13-35.9582.11.2-2.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -21.1%-2%NA2975%
Adj EPS NANANANA
BVPSNANANA-343.4%
Share Price 2.4% 15.1% 9.2% -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
132.698.867.423.436.520.611.410.8164.2473.549.8
Op. Profit
Mgn %
-16.5-41.1-33.1-8.7-46.5000-10434-110.2-33.8
Net Profit
Mgn %
-20.3-34.7-30.3-19.1-81.3000-11308.5-174.6-INF
Debt to
Equity
-2.9-6-2.9-2.6-1.9-1.6-1.5-1.43.2-3.6-
Working Cap
Days
2033555355081,28200048,402241155
Cash Conv.
Cycle
159421317044200024,682138-35

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.385.043.162.711.360000.041.23
Operating Expenses + 12.127.114.202.941.990.570.280.323.722.62
Manufacturing Costs0.660.710.720.5300.06001.130.73
Material Costs8.713.411.280.800.580001.830.55
Employee Cost 1.581.301.150.700.370000.180.76
Other Costs 1.161.691.060.901.030.520.280.310.570.58
Operating Profit -1.74-2.07-1.05-0.23-0.63-0.57-0.28-0.32-3.68-1.39
Operating Profit Margin (%) -16.8%-41.1%-33.1%-8.7%-46.4%----10,434.0%-112.0%
Other Income + 1.220.191.050.620.1200000.02
Exceptional Items 05.0200000000
Interest 1.141.050.680.610.310000.060.54
Depreciation 0.470.330.280.290.270.250.250.250.250.26
Profit Before Tax -2.121.77-0.95-0.51-1.10-0.82-0.53-0.56-3.99-2.17
Tax 000.010.010.0100000
Profit After Tax -2.121.77-0.96-0.52-1.10-0.82-0.53-0.56-3.99-2.17
PAT Margin (%) -20.5%35.1%-30.3%-19.1%-81.3%----11,308.5%-176.0%
Adjusted EPS (₹)-3.63.0-1.6-0.9-1.9-1.4-0.9-0.9-9.6-5.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Infra Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -2.65-0.88-1.95-2.47-3.58-4.40-4.93-5.490.63-1.54
Share Capital 5.995.995.995.995.995.995.995.994.154.15
Reserves -8.64-6.87-7.94-8.46-9.56-10.38-10.92-11.48-3.52-5.69
Debt +7.044.745.516.286.637.187.397.6825.25
Long Term Debt4.013.500.100.080.080.080.080.0804.50
Short Term Debt3.031.245.416.206.557.107.317.6020.75
Minority Interest0000000000
Trade Payables2.524.211.781.852.512.512.592.470.200.23
Others Liabilities 2.832.011.971.983.273.273.277.420.050.37
Total Liabilities 9.7310.087.317.648.848.568.3212.082.884.32

Fixed Assets

Net Fixed Assets +5.223.943.803.523.323.082.832.582.532.79
Gross Block9.668.458.538.548.388.388.388.388.588.76
Accumulated Depreciation4.444.514.735.025.065.315.565.806.055.97
CWIP 0000000000
Investments 0000000000
Inventories0.401.241.501.941.941.941.941.940.090.87
Trade Receivables2.414.491.461.402.792.792.792.7900.15
Cash Equivalents 0.260.010.050.050.050.050.050.350.130.13
Others Assets 1.440.400.500.740.740.720.724.420.130.39
Total Assets 9.7310.087.317.648.848.568.3212.082.884.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.30-2.770.540-0.03-0.55-0.210.011.67-2.42
PBT -2.121.77-0.950-1.10-0.82-0.53-0.56-3.99-2.17
Adjustment 0.41-3.710.3300.590.250.250.250.310.83
Changes in Working Capital 2.01-0.761.1600.480.020.080.335.35-1.08
Tax Paid 0-0.060000000-0
Cash Flow From Investing Activity + -0.015.99-0.130-0.01000-0.20-0.55
Capex -0.015.99-0.130-0.01000-0.20-0.55
Net Investments 000000000-0
Others 0-00000000-0
Cash Flow From Financing Activity + -0.38-3.47-0.3700.040.550.210.29-1.692.97
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.74-0.63-3.860000004.75
Interest Paid -1.14-1.05-0.680-0.31000-0.06-0.53
Dividend Paid 0000000000
Others 0.01-1.794.1700.350.550.210.29-1.63-1.25
Net Cash Flow -0.10-0.240.0400-000.31-0.22-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A0N/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A-163.08N/A
Asset Turnover Ratio0.920.540.380.360.1600000.34
PAT to CFO Conversion(x)N/A-1.56N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days126.70235.90332.20193562.30000043.80
Inventory Days16.3056.30153231.80521.100000142.60
Payable Days170.90360.20857.20828.301,373.60000266.20143.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Infra Industries Ltd FAQs

The current trading price of Infra Industries on 22-Sep-2023 18:02 is ₹9.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Sep-2023 the market cap of Infra Industries stood at ₹1.77 Cr

The latest P/E ratio of Infra Industries as of 21-Sep-2023 is 0.00.

The latest P/B ratio of Infra Industries as of 21-Sep-2023 is -1.17.

The 52-week high of Infra Industries is ₹10.50 and the 52-week low is ₹9.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Infra Industries is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Infra Industries Ltd is a below average quality company.

The key valuation ratios of Infra Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Infra Industries Ltd

Infra industries was incorporated in December 1989 as a private limited company under name & style of Infra Plastic Industries. The name of the company was changed to Infra Industries Limited on September 23,1994. The company's shares are listed on major Indian stock exchanges.

The company's products cater to a cross section of clients. These are need based and used in almost every household, shops, factories, establishments. These are environment friendly without compromising on quality standards. An investment in the company's products offer high returns on cost.The company's operations are divided in 3 divisions:

  • Rotational moulding division - Manufacturing water storage tanks, chemical storage tanks and material handling containers. This division's speciality products range from traffic cones, pallets, waste bins, planters etc. The units are located in Raigad district in Maharashtra & in Chengelpet district in Tamilnadu.
  • Injection moulding division - Manufacturing PVC Soil, Waste & Rain water drainage system (SWR) i.e. pipes & fittings. The unit is located at Dadra in the Union Territory of Dadra & Nagar Haveli.
  • Co-extruded multilayer thermoplastic sheets division - Manufacturing sheets out of High Impact Polystyrene (HIPS), General Purpose Polystyrene (GPPS), Polyethylene (PE), Polypropylene (Home & Copolymers) (PP), GP/HIPS, ABS, FR-ABS, Spectra copolymer, Acrylic & High Impact Acrylic, catering to the refrigerator industry for its door & body liners, thin walled disposables, thermoforming, vacuumforming, luggage, bus body builders, automotive parts, chemical equipments, fabrication, windows, glow signs, mirrors, bath tubs & railway coach building. The unit is located at Dadra in the Union Territory of Dadra & Nagar Haveli.

Taking into consideration all aspects to maintain prices for its end products, the manufacturing units have been strategically located near the consumption centers.

With the strong presence in the market, the company was able to achieve the targets due to its widespread network of marketing team, support system and sales offices which are listed below.

  • Mumbai - for the state of Maharashtra
  • Chennai - for the state of Tamil Nadu
  • Bangalore - for the state of Karnataka
  • Hyderabad - for the state of Andhra Pradesh
  • Kochi - for the state of Kerala
  • Sarkhej - for the state of Gujrat

Product range of the company includes:

  • Water Tanks- Infra plastic tank is one long term investment in reliability as they are made of pure virgin polymers. Infra tank, each comes with a 5 year warranty. The raw material used is approved by the Food and Drug Authority. The company offers Vertical Cylindrical Water Storage Tanks, Loft Tanks and Household Drums Cylindrical.
  • Chemical tanks- Infra offers one piece of bulk storage containers perfectly designed for storage of various chemicals like acids, alkalies, dematerialized water, organic and inorganic salts. They are used for processing, mixing and storage applications. It offers Vertical cylindrical tanks with close top - Series – CWIT and Vertical cylindrical tanks with close top - Series – COIT.
  • Industrial Containers- Infra containers are made from Prime Linear Polyethylene which has excellent Environmental Stress Crack Resistance (ESCR). It include Stackable Baskets, Textile Trollies / Industrial Wagons, General Baskets, Heavy Duty Buckets, Bins and Heavy Duty Ghamelas.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×