Is Gillanders Arbuthnot & Company a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gillanders Arbuthnot & Company Ltd is a average quality company .

Is Gillanders Arbuthnot & Company undervalued or overvalued?

The key valuation ratios of Gillanders Arbuthnot & Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Gillanders Arbuthnot & Company share price return in the past 10 years?

Gillanders Arbuthnot & Company Ltd share price has appreciated 2.6% annually (CAGR) over the past ten years.

Is Gillanders Arbuthnot & Company a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Gillanders Arbuthnot & Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Gillanders Arbuthnot & Company?

The latest standalone P/E ratio of Gillanders Arbuthnot & Company as of 26-Apr-2024 is 0.00.

What is the P/B ratio of Gillanders Arbuthnot & Company?

The latest standalone P/B ratio of Gillanders Arbuthnot & Company as of 26-Apr-2024 is 0.66.

Gillanders Arbuthnot & Company Ltd - Stock Valuation and Financial Performance

Name: Gillanders Arbuthnot & Company
Brand: Gillanders Arbuthnot & Company

BSE: 532716 | NSE: GILLANDERS | Diversified | Small Cap

Place order

Gillanders Arbuthnot Share Price

₹85.26 -1.73 -1.99%
as on 26-Apr'24 16:01

10 Year X-Ray of Gillanders Arbuthnot:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	4.5%	4.3%	2.7%	-0.4%	2.4%	3.4%	0.4%	2.4%	6.8%	6.1%	-
Value Creation Index ⓘ	-0.7	-0.7	-0.8	-1.0	-0.8	-0.8	-1.0	-0.8	-0.5	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	947	868	796	650	627	705	615	391	368	422	344
Sales YoY Gr.	-	-8.3%	-8.3%	-18.3%	-3.6%	12.5%	-12.8%	-36.4%	-5.8%	14.4%	-
Adj EPS ⓘ	-0.7	-1.8	-7.9	-17	-7.7	-5.1	-12.8	-5.1	6.3	6.2	-6.6
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	-1.3%	-
BVPS (₹) ⓘ	101.7	99.1	88.5	133.5	130.1	125.7	116.2	110.8	117.9	126.6	129.5
Adj Net Profit ⓘ	-1.5	-3.9	-16.8	-36.2	-16.4	-11	-27.3	-10.9	13.4	13.2	-14
Cash Flow from Ops. ⓘ	18.5	46.8	41.4	44.7	51.6	92.5	55.3	65.6	58.7	49.9	-
Debt/CF from Ops. ⓘ	18.5	7.9	9.2	8	6.6	3.4	5.1	2.6	2.2	1.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-8.6%	-7.6%	-11.8%	14.4%
Adj EPS ⓘ	NA	NA	NA	-1.3%
BVPSⓘ	2.5%	-0.6%	2.9%	7.4%
Share Price	2.6%	10.4%	28.8%	15.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-0.7	-1.8	-8.3	-15.2	-5.8	-4	-10.6	-4.5	5.5	5.1	-5.1
Op. Profit Mgn % ⓘ	5.8	5.3	5.6	2.9	5.9	6.3	2.5	6.9	6.5	5.3	-0.4
Net Profit Mgn % ⓘ	-0.2	-0.5	-2.1	-5.6	-2.6	-1.6	-4.4	-2.8	3.6	3.1	-4.1
Debt to Equity ⓘ	1.6	1.7	2	1.3	1.2	1.2	1.1	0.7	0.5	0.3	-
Working Cap Days ⓘ	172	206	231	268	259	224	232	286	250	198	107
Cash Conv. Cycle ⓘ	88	89	84	88	77	62	61	64	74	57	4

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.32

Return on Equity is Poor

Sales growth has been subdued in last 3 years -11.82%

Sales growth is not so good in last 4 quarters at -17.63%

Latest Financials - Gillanders Arbuthnot & Company Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-6.6	-16.3
TTM Sales (₹ Cr.)	344	372
BVPS (₹.) ⓘ	129.5	117.8
Reserves (₹ Cr.) ⓘ	255	230
P/BV ⓘ	0.66	0.72
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	60.50 / 158.70
All Time Low / High (₹)	15.15 / 158.70
Market Cap (₹ Cr.)	182
Equity (₹ Cr.)	21.3
Face Value (₹)	10
Industry PE ⓘ	70.4

Management X-Ray of Gillanders Arbuthnot:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Gillanders Arbuthnot

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Gillanders Arbuthnot

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	947	868	796	650	627	705	615	391	368	422
Operating Expenses ⓘ	892	822	760	632	590	662	600	364	344	400
Manufacturing Costs	214	192	188	163	135	146	131	79	83	100
Material Costs	494	437	376	286	269	318	281	147	115	141
Employee Cost	115	120	132	134	140	149	143	107	110	121
Other Costs ⓘ	69	73	63	49	46	48	45	31	37	39
Operating Profit ⓘ	55	46	36	19	37	44	14	27	24	21
Operating Profit Margin (%)	5.8%	5.3%	4.5%	2.8%	5.9%	6.2%	2.3%	6.9%	6.5%	5.1%
Other Income ⓘ	14	8	8	13	15	11	16	9	17	12
Interest ⓘ	36	41	47	48	45	45	42	32	19	13
Depreciation ⓘ	29	21	19	19	16	17	16	12	9	9
Exceptional Items ⓘ	0	0	0	22	0	0	10	-2	0	11
Profit Before Tax ⓘ	4	-7	-22	-13	-9	-7	-18	-10	13	21
Tax ⓘ	-1	-4	1	0	1	2	0	0	-1	1
Profit After Tax	6	-3	-23	-14	-11	-9	-18	-10	14	20
PAT Margin (%)	0.6%	-0.4%	-2.8%	-2.1%	-1.7%	-1.2%	-2.9%	-2.5%	3.8%	4.8%
Adjusted EPS (₹)	2.5	-1.5	-10.6	-6.4	-5.0	-4.1	-8.3	-4.6	6.5	9.6
Dividend Payout Ratio (%)	30%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	219	214	191	285	278	268	248	236	252	270
Share Capital ⓘ	23	23	23	21	21	21	21	21	21	21
Reserves ⓘ	196	190	168	263	256	247	227	215	230	249
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	312	332	339	324	307	283	256	138	109	78
Long Term Debt	68	81	125	120	106	100	96	47	46	12
Short Term Debt	244	251	213	205	201	184	160	90	63	65
Trade Payables	105	108	115	113	130	139	120	64	65	45
Others Liabilities ⓘ	133	131	132	124	130	127	115	110	102	95
Total Liabilities ⓘ	769	785	777	846	844	817	739	548	527	488
Fixed Assets
Gross Block	465	481	498	629	630	633	619	386	389	393
Accumulated Depreciation	224	246	263	274	280	294	292	152	157	163
Net Fixed Assetsⓘ	241	236	235	355	350	340	327	234	232	231
CWIP ⓘ	6	10	1	5	8	8	7	6	4	3
Investmentsⓘ	32	28	28	29	36	36	25	44	39	40
Inventories	173	153	158	156	178	174	142	87	109	89
Trade Receivables	150	129	124	96	93	89	76	54	34	25
Cash Equivalents	8	4	4	8	9	9	24	7	4	3
Others Assetsⓘ	159	224	226	196	171	162	137	118	106	96
Total Assets ⓘ	769	785	777	846	844	817	739	548	527	488

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	18	47	41	45	52	92	55	66	59	50
PBT ⓘ	4	-7	-22	-13	-9	-7	-18	-10	13	21
Adjustment ⓘ	64	59	63	36	54	57	39	42	18	10
Changes in Working Capital ⓘ	-44	-7	4	21	5	47	32	30	27	18
Tax Paid ⓘ	-6	1	-4	1	3	-4	1	3	-1	0
Cash Flow From Investing Activity ⓘ	-35	-19	-6	34	-11	-16	13	81	1	10
Capex	-28	-25	-10	10	-10	-9	2	82	-4	-7
Net Investments	-8	4	0	21	-1	-6	10	25	4	21
Others ⓘ	1	1	4	3	0	-2	1	-27	0	-4
Cash Flow From Financing Activityⓘ	21	-16	-32	-73	-60	-75	-69	-147	-60	-58
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-9	16	50	-37	-15	-16	0	-38	-14	-34
Interest Paid ⓘ	-37	-41	-46	-47	-42	-44	-42	-33	-19	-14
Dividend Paid ⓘ	-4	-2	0	0	0	0	0	0	0	0
Others ⓘ	70	11	-36	12	-3	-15	-27	-75	-27	-10
Net Cash Flow ⓘ	4	12	3	5	-20	1	-1	0	-1	2

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	2.59	-1.5	-11.32	-5.75	-3.78	-3.22	-6.9	-4.02	5.7	7.82
ROCE (%)	7.63	5.87	4.27	5.69	5.67	6.32	4.37	4.67	8.18	9.44
Asset Turnover Ratio	1.32	1.13	1.03	0.8	0.74	0.85	0.79	0.61	0.69	0.83
PAT to CFO Conversion(x)	3	N/A	N/A	N/A	N/A	N/A	N/A	N/A	4.21	2.5
Working Capital Days
Receivable Days	50	58	58	62	55	47	49	61	43	25
Inventory Days	65	68	71	88	97	91	94	107	97	86
Payable Days	51	67	88	135	165	154	168	228	204	142

Gillanders Arbuthnot & Company Ltd Stock News

Gillanders Arbuthnot & Company Ltd FAQs

What is the share price of Gillanders Arbuthnot?

Company share prices are keep on changing according to the market conditions. The closing price of Gillanders Arbuthnot on 26-Apr-2024 16:01 is ₹85.26.

What is the market cap of Gillanders Arbuthnot?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Gillanders Arbuthnot stood at ₹182.0.

What is the P/E ratio of Gillanders Arbuthnot?

The latest P/E ratio of Gillanders Arbuthnot as of 26-Apr-2024 16:01 is 0.00.

What is the P/B ratio of Gillanders Arbuthnot?

The latest P/B ratio of Gillanders Arbuthnot as of 26-Apr-2024 16:01 is 0.66.

What is the 52-week high and low of Gillanders Arbuthnot?

The 52-week high of Gillanders Arbuthnot is ₹158.7 and the 52-week low is ₹60.50.

What is the TTM revenue of Gillanders Arbuthnot?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gillanders Arbuthnot is ₹343.7 ( Cr.) .

About Gillanders Arbuthnot & Company Ltd

Gillanders Arbuthnot has a rich heritage intricately linked with the undivided British India. The company started its corporate journey in the year 1819 when F M Gillanders and G C Arbuthnot formed a partnership firm under the name Gillanders Arbuthnot & Co. On 1st February 1935, the firm became a Private Limited company and carried on business in the erstwhile British India including Burma.

The company then had interests in banking & finances, property management, wide range of trading activities and as manager agents of several other companies. The company was elevated to the status of a public limited company on February 28,1947.

The business interests of the company covers areas of tea, textile, chemicals, paints, real estate etc. At present Gillanders Arbuthnot & Co. is a part of well-known G D Kothari Group of Companies.Kothari Group's activities cover a very wide field in different disciplines viz. manufacturing of CNC Milling Machines and Machining Centres, Non-Ferrous Foundries, Turnkey Projects / Construction, Pharmaceuticals, Jute, Tea Gardens, Textiles, Paints, Vegetable Oils, Wood Products, Banking and in services of the Society -- Hospitals, Charitable Dispensaries, Temple, Real Estates, etc.

Different Divisions of the company includes:

Tea Division - The tea division comprises of nine gardens measuring total grant area of 5351.35 hectare. The company follows the best agricultural and manufacturing practices and all its gardens are ISO 9001:2000 and HACCP certified.

Construction Division - Modern India Construction Co. (MICCO), a Unit of Gillanders Arbuthnot & Co. Limited (GACL) , Kolkata, belongs to the KOTHARI GROUP. MICCO initially started more than 50 years back with Fabrication and Erection of Steelwork and have fabricated more than 3.5 Lakh tonnes. Subsequently, MICCO has grown into an Engineering/Turnkey Contracting Company and have executed large number of Contracts all over India and Overseas countries like South Africa, Malaysia, Nigeria, Kenya, Bangladesh etc. involving design, detail engineering, manufacture and supply, erection, commissioning and performance tests.

Yarn Division - This unit produced varieties of yarn for domestic and exports market. They have two spinning mills known as GIS Cotton Mill at Champadany, near Kolkata, West Bengal, India and another one as North India Spinning Mill at Ahmedgarh, near Ludhiana, Punjab, India.

Marketing Division - When Gillanders Arbuthnot was established in India, apart from other activities, they started importing and rious products such as, a wide range of Paints, Construction Chemicals, Painting Equipment, Paint Brushes, Abrasive Sheets, Adhesives, various Chemicals, etc.

Waldies - It is one of the largest manufacturers of Lead Oxides and Stabilisers for PVC Industry. Its factory is located on the bank of River Ganges around 14 Kms from Kolkata. It is the most respected name in the industry and is well known for its high quality products which are unmatched in India.

Property Division - They own a four-storied commercial building known as â€œGillander Houseâ€ at Netaji Subhas Road, Kolkata-700001. There Property Division is engaged in utilizing this highly valued property and earn income from the tenants of this building. The division also looks after the maintenance and up keeping of this property.

Captive Power Plant - 6.5 MW cogeneration power project at village Akbarpur, Malerkotla, Dist. Sangrur in Punjab is the flagship project of GILLANDERS ARBUTHNOT & CO. LTD. in the power sector.

Awards /Achievements

Waldies division of the company has ISO 9001, ISO 14001 & OHSAS 18001 Certification.
All the tea gardens of the company are ISO 9001:2000 and HACCP certified.