Is Black Box a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Black Box Ltd is a average quality company .

Is Black Box undervalued or overvalued?

The key valuation ratios of Black Box Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Black Box share price return in the past 10 years?

Black Box Ltd share price has appreciated 36.7% annually (CAGR) over the past ten years.

Is Black Box a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Black Box Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Black Box Ltd - Stock Valuation and Financial Performance

Name: Black Box
Brand: Black Box

BSE: 500463 | NSE: BBOX | Telecommunication - Equipment | Small Cap

Place order

Black Box Share Price

₹246.80 -6.15 -2.43%
as on 29-Apr'24 16:01

10 Year X-Ray of Black Box:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-30.2%	-3.2%	-9.3%	-4%	22.7%	5.9%	6.1%	4.1%	3.5%	3.1%	-
Value Creation Index ⓘ	-3.2	-1.2	-1.7	-1.3	0.6	-0.6	-0.6	-0.7	-0.8	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	305	340	313	246	303	307	309	250	294	363	380
Sales YoY Gr.	-	11.4%	-7.9%	-21.5%	23.4%	1.1%	0.8%	-19.3%	17.7%	23.8%	-
Adj EPS ⓘ	-9.1	-1.7	-2.7	-1.6	2.1	-0	-0.1	-0.1	0.4	0.3	-0.4
YoY Gr.	-	NA	NA	NA	NA	-101%	NA	NA	NA	-30%	-
BVPS (₹) ⓘ	6.6	6.6	4	3.4	5.9	6.1	5.8	16.1	16.6	19.5	19.6
Adj Net Profit ⓘ	-129	-24.6	-38.1	-22.9	29.2	-0.3	-1.6	-2.3	6.6	4.7	-6
Cash Flow from Ops. ⓘ	82.4	-36.2	-6.7	14.1	33.5	58.1	23.6	22.7	15.3	14.6	-
Debt/CF from Ops. ⓘ	1.8	-3.8	-20.5	9.6	3.5	1.7	4	0.7	1.5	1.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2%	3.7%	5.5%	23.8%
Adj EPS ⓘ	NA	-32.8%	NA	-30%
BVPSⓘ	12.8%	27.1%	49.7%	17.9%
Share Price	36.7%	60.3%	-8.7%	79.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-77.4	-24.3	-42.2	-37.8	43.3	-0.4	-1.7	-1.3	2.3	1.5	-1.8
Op. Profit Mgn % ⓘ	-33.4	-4	-5.1	-2.9	9.5	2.8	5.9	5.3	3.7	4.5	1.5
Net Profit Mgn % ⓘ	-42.2	-7.2	-12.2	-9.3	9.6	-0.1	-0.5	-0.9	2.2	1.3	-1.6
Debt to Equity ⓘ	1.6	1.3	1.9	2.8	1.4	1.1	1.1	0.1	0.1	0.1	-
Working Cap Days ⓘ	673	530	525	510	326	335	322	350	276	239	86
Cash Conv. Cycle ⓘ	120	-78	-26	-46	-2	-10	-36	-83	-68	-46	19

Recent Performance Summary

Sales growth is good in last 4 quarters at 14.87%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 5.51%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Black Box Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.4	7.1
TTM Sales (₹ Cr.)	380	6,483
BVPS (₹.) ⓘ	19.6	23.3
Reserves (₹ Cr.) ⓘ	295	358
P/BV ⓘ	12.92	10.84
PE ⓘ	0.00	35.46

From the Market
52 Week Low / High (₹)	120.15 / 309.00
All Time Low / High (₹)	2.52 / 354.20
Market Cap (₹ Cr.)	4,250
Equity (₹ Cr.)	33.6
Face Value (₹)	2
Industry PE ⓘ	105.1

Management X-Ray of Black Box:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

9.21

8.93

* Pledged shares as % of Promoter's holding (%)

Valuation of Black Box

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Black Box

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	305	340	313	246	303	307	309	250	294	363
Operating Expenses ⓘ	421	355	329	253	274	298	291	237	283	347
Manufacturing Costs	10	10	10	4	2	2	2	2	1	2
Material Costs	170	148	150	93	118	121	120	69	118	161
Employee Cost	74	58	46	44	46	45	36	32	38	44
Other Costs ⓘ	167	139	124	113	108	131	132	135	126	141
Operating Profit ⓘ	-116	-14	-16	-7	29	8	18	12	11	16
Operating Profit Margin (%)	-37.9%	-4.2%	-5.1%	-3.0%	9.5%	2.7%	5.8%	4.8%	3.7%	4.5%
Other Income ⓘ	18	11	7	6	5	6	6	8	7	4
Interest ⓘ	29	24	24	22	21	17	19	17	6	8
Depreciation ⓘ	9	5	5	2	2	2	7	5	4	7
Exceptional Items ⓘ	-9	35	2	10	21	6	0	0	-2	0
Profit Before Tax ⓘ	-145	2	-37	-16	32	1	-2	-2	6	6
Tax ⓘ	0	3	0	0	0	0	0	0	0	0
Profit After Tax	-145	0	-37	-16	32	1	-2	-2	6	6
PAT Margin (%)	-47.5%	-0.1%	-11.7%	-6.6%	10.5%	0.4%	-0.5%	-0.7%	2.0%	1.6%
Adjusted EPS (₹)	-10.2	0.0	-2.6	-1.1	2.2	0.1	-0.1	-0.1	0.4	0.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	94	109	72	48	84	90	87	263	272	328
Share Capital ⓘ	28	43	43	28	28	30	30	33	33	34
Reserves ⓘ	65	65	28	20	55	61	57	230	239	294
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	147	136	138	134	117	98	94	16	23	24
Long Term Debt	1	0	0	0	0	0	0	0	0	1
Short Term Debt	146	136	138	134	117	98	94	16	23	23
Trade Payables	175	113	93	66	65	73	63	62	88	102
Others Liabilities ⓘ	236	189	194	78	73	84	93	89	74	66
Total Liabilities ⓘ	652	546	497	327	339	345	337	430	456	520
Fixed Assets
Gross Block	89	73	64	64	64	57	80	46	64	68
Accumulated Depreciation	71	61	52	53	55	49	56	35	31	35
Net Fixed Assetsⓘ	19	12	12	11	9	8	24	11	33	34
CWIP ⓘ	3	0	0	0	0	0	0	0	0	2
Investmentsⓘ	49	49	49	49	49	49	49	194	194	234
Inventories	62	18	14	12	22	16	10	12	7	11
Trade Receivables	169	124	104	76	104	94	77	67	82	119
Cash Equivalents	72	5	12	4	2	3	3	6	2	1
Others Assetsⓘ	280	338	306	175	153	174	174	139	137	119
Total Assets ⓘ	652	546	497	327	339	345	337	430	456	520

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	82	-36	-7	14	33	58	24	23	15	15
PBT ⓘ	-145	2	-37	-16	32	1	-2	-2	6	6
Adjustment ⓘ	52	-12	24	9	-7	10	27	24	11	22
Changes in Working Capital ⓘ	187	-26	11	24	-6	51	7	-25	-8	-19
Tax Paid ⓘ	-12	0	-5	-2	15	-4	-9	25	7	6
Cash Flow From Investing Activity ⓘ	24	53	33	5	4	-22	4	-119	-4	-46
Capex	-7	-1	-5	-2	0	0	0	1	-5	-6
Net Investments	1	0	0	0	2	-1	0	-1	0	-40
Others ⓘ	31	53	38	7	2	-20	4	-119	0	0
Cash Flow From Financing Activityⓘ	-117	-18	-23	-22	-37	-36	-27	99	-14	31
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	116	2	0
Net Proceeds from Borrowing ⓘ	-1	-1	-5	-5	0	0	0	0	0	0
Interest Paid ⓘ	-29	-22	-24	-20	-20	-17	-15	-16	-2	-3
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-86	5	7	3	-17	-19	-12	-1	-14	33
Net Cash Flow ⓘ	-10	-2	3	-4	0	0	0	3	-3	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-87.16	-0.41	-48.85	-30.96	48.03	1.47	-1.84	-1.07	2.17	1.95
ROCE (%)	-32.28	10.87	-5.54	2.7	27.26	9.31	9.03	6.37	3.83	4.09
Asset Turnover Ratio	0.43	0.57	0.6	0.6	0.91	0.9	0.91	0.65	0.66	0.74
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	1.03	58	N/A	N/A	2.5	2.5
Working Capital Days
Receivable Days	289	157	132	134	108	118	101	105	93	101
Inventory Days	83	43	18	19	21	23	15	16	12	9
Payable Days	396	355	250	312	202	207	206	329	232	216

Black Box Ltd Stock News

Black Box Ltd FAQs

What is the share price of Black Box?

Company share prices are keep on changing according to the market conditions. The closing price of Black Box on 29-Apr-2024 16:01 is ₹246.8.

What is the market cap of Black Box?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2024 16:01 the market cap of Black Box stood at ₹4,250.2.

What is the P/E ratio of Black Box?

The latest P/E ratio of Black Box as of 29-Apr-2024 16:01 is 0.00.

What is the P/B ratio of Black Box?

The latest P/B ratio of Black Box as of 29-Apr-2024 16:01 is 12.92.

What is the 52-week high and low of Black Box?

The 52-week high of Black Box is ₹309.0 and the 52-week low is ₹120.2.

What is the TTM revenue of Black Box?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Black Box is ₹379.9 ( Cr.) .

About Black Box Ltd

Avaya GlobalConnect Ltd. formerly Tata Telecom was incorporated on August 19, 1986 at Mumbai. The company was promoted by Tata Industries Ltd. (TIL). It is one of Indiaâ€™s leading providers of enterprise communications solutions, offering converged communication solutions, contact center solutions, and unified messaging systems for enterprises. Already a market leader in contact center solutions with more than 50% market share, Avaya GlobalConnect Ltd. plans to become Indiaâ€™s leading provider of converged communications business solutions for enterprises. With 35 service centers spread around the country, the company provides solutions to some 6,000 customers, employs over 500 associates, and generates $87 million in annual revenues.

Avaya GlobalConnect is Indiaâ€™s leading intelligent communications solution provider delivering business solutions that help organizations accelerate revenue growth, increase market penetration, optimize operating costs and improve employee productivity, by embedding communication in their business processes.

Avaya GlobalConnect is a subsidiary of Avaya Inc., a global leader in business communications. More than one million businesses worldwide including 90 percent of the FORTUNE 500Â® use Avaya solutions for IP Telephony, Unified Communications (UC), and Contact Centers (CC).

In October of 2001, Tata Telecom, now Avaya GlobalConnect, signed on with SAP. By July of 2002, the company had its ERP system up and running. mySAP CRM capabilities for presales and lead management came online between October 2002 and March 2003.

Business area of the company:

Products offered by Avaya:

Avaya Communication Servers & Gateways - The Avaya IP600 Internet Protocol Communications Server delivers reliability and full-feature functionality to the customer's entire enterprise, by combining voice, fax/messaging, data, and Internet traffic - onto a powerful IP network.
Avaya Communication Manager- Communication Manager delivers on the promise of IP by offering a no compromise approach to convergence in terms of reliability and functionality. Designed to run on a variety of Media Servers, Communication Manager provides centralized call control.
Digital Phones- With their sleek, global styling and user interface, and availability in white or gray, these telephones look great in any location. There are a variety of 6400 Series models that can meet customers' specific requirements and deliver exceptional benefits to their business.
Unified Access
Conferencing and collaboration
Messaging- Messaging provides a single point of access to all message types - voice mails, electronic mails or faxes, from virtually any communication device. Video Conferencing & Applications

The company provides Solutions for:

Hospitality
Insurance
Banking
Mutual Fund
Securities
SME Solutions

Awards/Achievements:

Avaya Unified Communications Solutions have been certified as Green solutions by Meircom, an independent product testing organization. In its report of November 2008, Miercom says â€œBased on our hands-on testing and verified representations made by Avaya, Miercom confirmed that the Avaya solution is designed to provide an effective and environmentally sound communications solutionâ€.
Avaya GlobalConnect has been recognized as the â€œBest Enterprise Solution Provider Companyâ€ at the INFOCOM CMAI National Telecom Awards 2009
Avaya GlobalConnect won the Best Employer award at Sunday Indian Mega Excellence Awards 2009
Avaya GlobalConnect has once again won the Frost & Sullivan Market Leadership Award for Enterprise Telephony as well as Contact Center Applications for the year 2008. This is Avaya GlobalConnectâ€™s seventh consecutive win.
Avaya GlobalConnect has been awarded the best UC solutions company by VAR India for 2008
Miercom and Nemertes Research, recognized Avaya UC enterprise solutions for providing top-line qualities. The awards were presented at VoiceCon, San Francisco 2008.
In India, Avaya GlobalConnect is the undisputed market leader as per IDCâ€™s India Unified Communications Market Program.
Avaya GlobalConnect awarded the best Unified Communications solutions company by VAR India.
Avaya GlobalConnect wins VARIndia Brand of Excellence Award 2008
Frost & Sullivanâ€™s India ICT Awards