What is Trade-Wings share price return in the past 10 years?

Trade-Wings Ltd share price has declined -4.4% annually (CAGR) over the past ten years.

Trade-Wings Ltd - Stock Valuation and Financial Performance

Name: Trade-Wings
Brand: Trade-Wings

BSE: 509953 | NSE: | Travel Services | Small Cap

Place order

DeciZen - make an informed investing decision on Trade-Wings

Based on:

Data

M-Cap below 100cr DeciZen not available

Trade-Wings stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

112.50

Market Cap:

14.4 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Trade-Wings Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Trade-Wings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	8.4%	6.3%	10.1%	8.9%	9.8%	10.7%	4.6%	-3.6%	0.5%	12%	-
Value Creation Index ⓘ	-0.4	-0.6	-0.3	-0.4	-0.3	-0.2	-0.7	-1.3	-1.0	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	14.2	15.7	16.8	17.9	264	277	223	30.5	72.1	180	180
Sales YoY Gr.	-	10.4%	7.2%	6.9%	1,369.1%	5.1%	-19.6%	-86.3%	136.1%	149.2%	-
Adj EPS ⓘ	0.1	-1.3	0.8	0.2	0.5	0.9	-3.7	-10.3	-5.7	0.4	0.4
YoY Gr.	-	-2720%	NA	-70.9%	121.7%	76.5%	-507.8%	NA	NA	NA	-
BVPS (₹) ⓘ	20.4	19	20.7	21.9	22.1	22.6	18.4	8.5	2.8	3	2.8
Adj Net Profit ⓘ	0	-0.4	0.2	0.1	0.2	0.3	-1.1	-3.1	-1.7	0.1	0
Cash Flow from Ops. ⓘ	2.4	3.9	1.7	4.1	1.3	1.9	3.9	3.1	1.3	3.1	-
Debt/CF from Ops. ⓘ	4.7	2.9	7.4	3.3	11.1	8.7	5.1	6.4	13.7	5.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	32.6%	-7.4%	-6.9%	149.2%
Adj EPS ⓘ	27%	-3.4%	NA	NA
BVPSⓘ	-19.3%	-33.1%	-45.6%	6.5%
Share Price	-4.4%	-7.3%	-3%	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	0.2	-6.1	3.6	1	2.2	3.7	-16.5	-68.1	-78.5	9.7	14.9
Op. Profit Mgn % ⓘ	-2.2	5.6	10.7	7.3	-1.2	-1.4	-1.2	-7.5	-3.3	-0.9	-0.9
Net Profit Mgn % ⓘ	0.1	-2.5	1.4	0.4	0.1	0.1	-0.5	-10.1	-2.4	0.1	0.1
Debt to Equity ⓘ	1.8	2	2	2.1	2.3	2.5	3.7	7.8	20.5	19.2	-
Working Cap Days ⓘ	714	607	582	612	48	49	60	377	139	51	25
Cash Conv. Cycle ⓘ	-106	12	43	78	21	19	26	185	66	29	12

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Trade-Wings Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.4	11.1
TTM Sales (₹ Cr.)	180	214
BVPS (₹.) ⓘ	2.8	-55.3
Reserves (₹ Cr.) ⓘ	-2	-20
P/BV ⓘ	17.23	-0.87
PE ⓘ	112.50	4.32

From the Market
52 Week Low / High (₹)	48.00 / 48.00
All Time Low / High (₹)	40.00 / 331.70
Market Cap (₹ Cr.)	14.4
Equity (₹ Cr.)	3
Face Value (₹)	10
Industry PE ⓘ	72.3

Management X-Ray of Trade-Wings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Trade-Wings

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Trade-Wings

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	14.19	15.66	16.79	17.94	263.56	277.10	222.67	30.52	72.07	179.59
Operating Expenses ⓘ	14.49	14.79	15	16.63	266.78	281.08	225.34	32.80	74.48	181.16
Manufacturing Costs	0.27	0.26	0.27	0.26	162.59	183.20	146.11	24.69	56.91	124.54
Material Costs	0	0	0	0	88.98	80.81	64.67	4.27	11.61	46.06
Employee Cost	5.61	6.25	6.61	7.39	7.52	7.96	7.46	1.44	0.95	4.19
Other Costs ⓘ	8.61	8.28	8.12	8.97	7.69	9.12	7.10	2.40	5	6.37
Operating Profit ⓘ	-0.31	0.87	1.79	1.31	-3.21	-3.98	-2.66	-2.27	-2.40	-1.56
Operating Profit Margin (%)	-2.2%	5.6%	10.7%	7.3%	-1.2%	-1.4%	-1.2%	-7.4%	-3.3%	-0.9%
Other Income ⓘ	3.02	2.13	1.55	2.16	6.70	7.81	5.70	2.76	3.60	5.03
Interest ⓘ	2.12	2.17	2.32	2.42	2.76	3.14	3.22	3.15	2.57	2.98
Depreciation ⓘ	0.41	1.07	0.66	0.62	0.59	0.48	0.45	0.38	0.32	0.29
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-0.02	0
Profit Before Tax ⓘ	0.18	-0.25	0.36	0.43	0.14	0.20	-0.62	-3.04	-1.72	0.20
Tax ⓘ	0.05	-0.12	-0.15	0.08	0.05	0.06	0.50	0.04	0	0.07
Profit After Tax	0.12	-0.13	0.50	0.34	0.08	0.13	-1.13	-3.07	-1.72	0.13
PAT Margin (%)	0.9%	-0.8%	3.0%	1.9%	0.0%	0.0%	-0.5%	-10.1%	-2.4%	0.1%
Adjusted EPS (₹)	0.4	-0.4	1.7	1.2	0.3	0.5	-3.8	-10.2	-5.7	0.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	6.72	6.28	6.77	7.10	7.16	7.28	6.02	3.03	1.30	1.34
Share Capital ⓘ	3	3	3	3	3	3	3	3	3	3
Reserves ⓘ	3.72	3.28	3.77	4.10	4.16	4.28	3.02	0.03	-1.70	-1.66
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	11.25	11.28	12.38	13.48	2.31	4.51	20.14	19.85	17.16	17.17
Long Term Debt	1.80	3.17	2.94	2.63	2.31	4.51	4.62	5.22	14.05	13.39
Short Term Debt	9.46	8.11	9.44	10.85	0	0	15.52	14.64	3.11	3.77
Trade Payables	11.36	9.72	9.83	12.05	12.44	12.74	5.70	3.77	5.44	4.15
Others Liabilities ⓘ	5.29	6.41	8.25	8.17	23.39	21.54	13.36	9.42	11.85	8.96
Total Liabilities ⓘ	34.63	33.70	37.23	40.80	45.31	46.07	45.22	36.07	35.74	31.62
Fixed Assets
Gross Block	6.67	9.04	9.27	9.74	10.02	9.86	11.24	11.75	11.77	11.82
Accumulated Depreciation	2.94	4.03	4.69	5.33	5.93	6.14	6.60	6.99	7.31	7.59
Net Fixed Assetsⓘ	3.73	5.01	4.59	4.42	4.09	3.72	4.64	4.76	4.46	4.23
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	1.86	1.12	2.95	1.08	1.46	2.79	2.61	1.06	1.06	1.06
Inventories	1.05	0.96	1.43	1.53	1.56	1.09	0.47	0.18	0.27	0.84
Trade Receivables	19.77	19.36	22.18	26.13	25.78	26.62	22.83	16.87	18.35	19.09
Cash Equivalents	2.41	2.07	1.65	3.20	2.27	1.99	2.27	2.88	2.80	4
Others Assetsⓘ	5.80	5.17	4.43	4.45	10.15	9.86	12.40	10.32	8.82	2.40
Total Assets ⓘ	34.63	33.70	37.23	40.80	45.31	46.07	45.22	36.07	35.74	31.62

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	2.41	3.86	1.68	4.09	1.34	1.93	3.92	3.12	1.25	3.10
PBT ⓘ	0.12	-0.13	0.50	0.34	0.14	0.20	-1.13	-3.04	-1.72	0.20
Adjustment ⓘ	1.72	2.47	2.30	2.72	2.50	2.51	2.59	2.46	0.99	2.14
Changes in Working Capital ⓘ	0.62	1.48	-1.13	1.03	-1.91	-0.1	2.63	2.33	2.5	0.59
Tax Paid ⓘ	-0.06	0.03	0	0	0.63	-0.68	-0.17	1.36	0	0
Cash Flow From Investing Activity ⓘ	-0.86	-2.14	0.08	-0.28	0.16	0.68	-0.56	0.54	1.01	0.87
Capex	-1.63	-2.37	-0.24	-0.47	-0.27	-0.14	-1.38	-0.50	-0.02	-0.05
Net Investments	0	0	0	0	0.10	0.19	-0.04	0.01	0	0
Others ⓘ	0.77	0.23	0.32	0.19	0.34	0.62	0.85	1.02	1.03	0.92
Cash Flow From Financing Activityⓘ	-2.01	-2.06	-2.18	-2.27	-2.43	-2.89	-3.08	-3.05	-2.34	-2.77
Net Proceeds from Shares ⓘ	0	0	-0.02	-0.02	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-1.92	-2.01	-2.11	-2.15	-2.41	-2.87	-3.08	-3.05	-2.34	-2.77
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.10	-0.05	-0.06	-0.10	-0.02	-0.02	0	0.01	0	0
Net Cash Flow ⓘ	-0.46	-0.34	-0.42	1.55	-0.92	-0.28	0.28	0.61	-0.09	1.20

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	2.05	-2.19	8.47	5.39	1.28	2	-18.34	-76.09	-101.24	14.82
ROCE (%)	13.35	11.19	15.06	14.77	13.89	14.82	10.56	0.47	4.23	17.65
Asset Turnover Ratio	0.39	0.46	0.47	0.46	6.12	6.06	4.88	0.75	2.01	5.33
PAT to CFO Conversion(x)	20.08	N/A	3.36	12.03	16.75	14.85	N/A	N/A	N/A	23.85
Working Capital Days
Receivable Days	533	456	451	491	36	35	41	237	89	38
Inventory Days	27	23	26	30	2	2	1	4	1	1
Payable Days	0	0	0	0	50	57	52	404	145	38

Trade-Wings Ltd Stock News

Trade-Wings Ltd FAQs

What is the share price of Trade-Wings?

Company share prices are keep on changing according to the market conditions. The closing price of Trade-Wings on 18-Apr-2022 18:01 is ₹48.00.

What is the market cap of Trade-Wings?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2022 18:01 the market cap of Trade-Wings stood at ₹14.40.

What is the P/E ratio of Trade-Wings?

The latest P/E ratio of Trade-Wings as of 18-Apr-2022 18:01 is 112.5.

What is the P/B ratio of Trade-Wings?

The latest P/B ratio of Trade-Wings as of 18-Apr-2022 18:01 is 17.23.

What is the 52-week high and low of Trade-Wings?

The 52-week high of Trade-Wings is ₹48.00 and the 52-week low is ₹48.00.

What is the TTM revenue of Trade-Wings?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trade-Wings is ₹179.6 ( Cr.) .

About Trade-Wings Ltd

From a small beginning in 1949, Trade-Wings has grown from strength to strength to become a premier organization in the country, unmatched for its quality of highly personalized service. A committed management policy has kept us abreast of developments in information technology and global reservation systems. The company's pursuit of these commitments continues to provide clients a total package on travel and tourism backed by assured quality of service.

Pioneering and professionalism is the way of life at Trade-Wings Travel and Tours. Two young pioneers and entrepreneurs, Late Allan Currimbhoy and Late Raja Khandke got together in 1949 to established Trade-Wings. Since then, Trade-Wings have grown to be one of the leading travel organisations in the country. As a pioneer, Allan Currimbhoy visualized a great future in tourism for India. In fact, the very first organized tour from Europe to visit India was from Geneva in 1951 on Air India and all arrangements were well taken care of by Trade-Wings.

Trade Wings Tours handles both inbound and outbound travel operations. It is headquatered at Delhi with its branches in six Indian cities. It is also aided by the travel network of Trade Wings all over the country.

Services offered by the company:

Travel and Ticketing
Business Travel
Leisure Travel
Inbound & Domestic Tours
Outbound Tours
Financial Services
Money Changers
Money Gram
American Express
Insurance
Courier Service
Conference & Convention

Value Added Services- Trade Wings offers various other travel related value added services through its sister companies and associates, viz. travel money, travel insurance, money transfers, ticketing, hotels, etc.

Achievements/ recognition: