What is BNR Udyog share price return in the past 10 years?

BNR Udyog Ltd share price has appreciated 17.2% annually (CAGR) over the past ten years.

BNR Udyog Ltd - Stock Valuation and Financial Performance

Name: BNR Udyog
Brand: BNR Udyog

BSE: 530809 | NSE: | Diversified | Small Cap

Place order

BNR Udyog Share Price

₹74.91 1.83 2.50%
as on 12-Jun'24 10:29

DeciZen - make an informed investing decision on BNR Udyog

Based on:

Data

M-Cap below 100cr DeciZen not available

BNR Udyog stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

5.09

Market Cap:

21.9 Cr.

52-wk low:

35.1

52-wk high:

102.5

Is BNR Udyog Ltd an attractive stock to invest in?

1. Is BNR Udyog Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that BNR Udyog Ltd is a below average quality company.

2. Is BNR Udyog Ltd undervalued or overvalued?

The key valuation ratios of BNR Udyog Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is BNR Udyog Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of BNR Udyog Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of BNR Udyog:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	6.7%	-3.4%	7.9%	1.8%	-8.9%	-5.7%	7.6%	14.8%	20.8%	18.4%	-
Value Creation Index ⓘ	-0.5	-1.2	-0.4	-0.9	-1.6	-1.4	-0.5	0.1	0.5	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2.7	8.3	12.9	1.9	0.9	0.8	1.6	2	3.9	3	3
Sales YoY Gr.	-	212.4%	54.6%	-85.4%	-53.2%	-8%	101.2%	25.2%	91.2%	-22.3%	-
Adj EPS ⓘ	1.2	-0.8	1.5	0.3	-1.4	-0.8	1	2.1	3.6	4.9	14.4
YoY Gr.	-	-162.1%	NA	-82.7%	-626.9%	NA	NA	123.2%	69.3%	37.1%	-
BVPS (₹) ⓘ	18.3	17.6	15.3	15.1	13.8	11.5	13.4	15.3	19.3	34.1	34.1
Adj Net Profit ⓘ	0.4	-0.2	0.5	0.1	-0.4	-0.2	0.3	0.6	1.1	1.5	4
Cash Flow from Ops. ⓘ	0.4	1.4	-0.2	-0.4	-0.4	0.7	-1	-0.3	-1.5	-0.7	-
Debt/CF from Ops. ⓘ	0	0.7	-4.1	-0.4	-0.6	0.2	-0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.4%	28.1%	23%	-22.3%
Adj EPS ⓘ	16.6%	NA	73%	37.1%
BVPSⓘ	7.2%	19.8%	36.4%	76.7%
Share Price	17.2%	27.8%	83.2%	82.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	6.6	-4.3	9.1	1.7	-9.5	-6.2	7.6	14.7	20.8	18.4	42.1
Op. Profit Mgn % ⓘ	31.2	-0.2	4	12.1	-40.8	-52.3	30.6	36.8	35.1	31.7	31.7
Net Profit Mgn % ⓘ	14	-2.8	3.5	4.2	-46.5	-29	17.5	31.1	27.6	48.7	142.2
Debt to Equity ⓘ	0	0.2	0.2	0	0.1	0	0	0	0	0	0
Working Cap Days ⓘ	444	226	138	413	782	604	284	288	152	183	226
Cash Conv. Cycle ⓘ	184	-424	-1,271	-91	154	19	-411	-336	-206	-151	175

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 42.10%

Sales growth is growing at healthy rate in last 3 years 22.96%

Net Profit is growing at healthy rate in last 3 years 73.01%

Sales growth is not so good in last 4 quarters at -17.26%

Latest Financials - BNR Udyog Ltd.

	Standalone	Consolidated
TTM EPS (₹)	14.4	1.8
TTM Sales (₹ Cr.)	3	3.5
BVPS (₹.) ⓘ	34.1	0
Reserves (₹ Cr.) ⓘ	7	3
P/BV ⓘ	2.14	0.00
PE ⓘ	5.09	40.16

From the Market
52 Week Low / High (₹)	35.12 / 102.46
All Time Low / High (₹)	2.28 / 102.46
Market Cap (₹ Cr.)	21.9
Equity (₹ Cr.)	3
Face Value (₹)	10
Industry PE ⓘ	88.2

Management X-Ray of BNR Udyog:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of BNR Udyog

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of BNR Udyog

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	2.67	8.34	12.89	1.88	0.88	0.81	1.63	2.04	3.90	3.03
Operating Expenses ⓘ	1.84	8.35	12.39	1.65	1.24	1.24	1.13	1.29	2.53	2.07
Manufacturing Costs	0.15	0.11	0.11	0.02	0.02	0.01	0.01	0.01	0.01	0.01
Material Costs	0	0	0.03	0	0	0	0	0	0	0
Employee Cost	1.03	1.30	0.39	0.33	0.31	0.31	0.28	0.37	0.50	0.50
Other Costs ⓘ	0.66	6.95	11.86	1.29	0.91	0.91	0.84	0.92	2.02	1.56
Operating Profit ⓘ	0.83	-0.02	0.50	0.23	-0.36	-0.43	0.50	0.75	1.37	0.96
Operating Profit Margin (%)	31.2%	-0.2%	3.9%	12.1%	-40.8%	-52.4%	30.6%	36.8%	35.1%	31.7%
Other Income ⓘ	0.13	0.15	0.12	0.10	0.10	0.09	0.06	0.03	0.04	4.21
Interest ⓘ	0.01	0.04	0.02	0.02	0.01	0.01	0.01	0	0	0
Depreciation ⓘ	0.60	0.29	0.21	0.21	0.15	0.06	0.05	0.05	0.06	0.08
Exceptional Items ⓘ	0.01	0.03	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.37	-0.17	0.40	0.10	-0.41	-0.41	0.50	0.73	1.35	5.09
Tax ⓘ	-0.01	0.04	-0.05	0.02	0	-0.17	0.22	0.10	0.27	0.78
Profit After Tax	0.38	-0.21	0.45	0.08	-0.41	-0.24	0.28	0.64	1.08	4.31
PAT Margin (%)	14.2%	-2.5%	3.5%	4.2%	-46.4%	-29.0%	17.5%	31.1%	27.6%	142.1%
Adjusted EPS (₹)	1.3	-0.7	1.5	0.3	-1.4	-0.8	1.0	2.1	3.6	14.4
Dividend Payout Ratio (%)	79%	0%	47%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	5.49	5.28	4.59	4.54	4.15	3.44	4.03	4.59	5.79	10.23
Share Capital ⓘ	3	3	3	3	3	3	3	3	3	3
Reserves ⓘ	2.49	2.28	1.59	1.54	1.15	0.44	1.03	1.59	2.79	7.23
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	1.04	0.83	0.16	0.22	0.15	0.03	0	0	0
Long Term Debt	0	0	0	0	0.10	0.07	0	0	0	0
Short Term Debt	0	1.04	0.83	0.16	0.12	0.08	0.03	0	0	0
Trade Payables	0.03	6.02	0.67	0.53	0.24	0.52	0.70	0.71	0.32	0.57
Others Liabilities ⓘ	0.93	0.71	0.62	0.13	0.15	0	0.22	0.24	0.38	0.93
Total Liabilities ⓘ	6.45	13.04	6.72	5.35	4.76	4.11	4.98	5.54	6.49	11.73
Fixed Assets
Gross Block	3.23	3.56	3.55	3.57	3.73	3.77	3.78	3.79	1.26	1.70
Accumulated Depreciation	2.59	2.85	3.05	3.26	3.41	3.47	3.52	3.57	0.84	0.92
Net Fixed Assetsⓘ	0.64	0.72	0.50	0.31	0.32	0.30	0.26	0.22	0.43	0.79
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	2.15	3.67	2.93	2.93	2.63	2.78	2.31	2.48	1.29	4.70
Inventories	0.73	0	0	0	0	0	0	0	0	0
Trade Receivables	1.01	6.47	1.18	1.09	0.77	0.53	0.76	1.04	0.46	0.44
Cash Equivalents ⓘ	0.92	1.08	1.09	0.07	0.07	0.08	0.83	0.43	2.25	3.01
Others Assetsⓘ	0.99	1.11	1.02	0.95	0.97	0.42	0.83	1.37	2.08	2.80
Total Assets ⓘ	6.45	13.04	6.72	5.35	4.76	4.11	4.98	5.54	6.49	11.73

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.44	1.42	-0.21	-0.42	-0.36	0.71	-1.02	-0.25	-1.52	-0.72
PBT ⓘ	0.36	-0.20	0.40	0.10	-0.41	-0.41	0.50	0.73	1.35	5.09
Adjustment ⓘ	0.60	0.33	-0.02	-0.17	0	-0.05	-0.87	-0.82	-2.03	-6.03
Changes in Working Capital ⓘ	-0.34	1.29	-0.58	-0.35	0.02	1.17	-0.65	-0.08	-1.14	0.95
Tax Paid ⓘ	-0.18	0	0	0	0.03	0	-0.01	-0.08	0.30	-0.72
Cash Flow From Investing Activity ⓘ	0.48	-1.90	0.45	0.34	0.30	-0.61	1.81	-0.17	3.14	1.51
Capex	0.41	-1.07	-0.01	-0.02	-0.17	-0.04	0	-0.01	-0.43	-1.32
Net Investments	-0.72	-0.82	-0.45	0.12	0.38	-0.58	1.64	-0.14	3.53	2.68
Others ⓘ	0.79	0	0.91	0.24	0.09	0.01	0.18	-0.03	0.04	0.16
Cash Flow From Financing Activityⓘ	-0.37	0.64	-0.23	-0.95	0.05	-0.08	-0.04	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0.10	-0.03	-0.03	0	0	0
Interest Paid ⓘ	-0.01	-0.04	-0.02	-0.02	-0.01	-0.01	-0.01	0	0	0
Dividend Paid ⓘ	-0.30	-0.36	-0.01	-0.25	0	0	0	0	0	0
Others ⓘ	-0.07	1.04	-0.21	-0.68	-0.03	-0.04	0	0	0	0
Net Cash Flow ⓘ	0.54	0.16	0.01	-1.02	0	0.02	0.74	-0.43	1.62	0.79

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	6.77	-3.89	9.03	1.72	-9.43	-6.21	7.59	14.74	20.77	53.79
ROCE (%)	6.59	-2.19	7.09	2.29	-8.84	-9.95	13.3	17.02	25.97	63.48
Asset Turnover Ratio	0.38	0.86	1.3	0.31	0.17	0.18	0.36	0.39	0.65	0.33
PAT to CFO Conversion(x)	1.16	N/A	-0.47	-5.25	N/A	N/A	-3.64	-0.39	-1.41	-0.17
Working Capital Days
Receivable Days	143	164	108	221	385	292	145	161	70	54
Inventory Days	100	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

BNR Udyog Ltd Stock News

BNR Udyog Ltd FAQs

What is the share price of BNR Udyog?

Company share prices are keep on changing according to the market conditions. The closing price of BNR Udyog on 12-Jun-2024 10:29 is ₹74.91.

What is the market cap of BNR Udyog?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jun-2024 10:29 the market cap of BNR Udyog stood at ₹21.92.

What is the P/E ratio of BNR Udyog?

The latest P/E ratio of BNR Udyog as of 12-Jun-2024 10:29 is 5.09.

What is the P/B ratio of BNR Udyog?

The latest P/B ratio of BNR Udyog as of 12-Jun-2024 10:29 is 2.14.

What is the 52-week high and low of BNR Udyog?

The 52-week high of BNR Udyog is ₹102.5 and the 52-week low is ₹35.12.

What is the TTM revenue of BNR Udyog?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BNR Udyog is ₹3.03 ( Cr.) .

About BNR Udyog Ltd

BNR Udyog was incorporated on November 29, 1994, to carry on the business of Stockbroking, Under writing, Merchant Banking and other Financial Activities.

The Medical Transcription division of BNR UDYOG LTD was started in August 1999, and is based in Hyderabad, India. We provide high quality medical transcribing services to major health care facilities from a state-of-the-art center. Apart from that,we also do legal transcription, data transcriptions and data entry.

The company is specelaised in Medical Transcriptions services, with an outstanding reputation coupled with 10 years of transcription experience. It is a 100% EOU, registered with "STPI" Hyderabad. It also do Annual Reports, Article / News / Press Release Writing, Book Writing, Chrildren's Writing, Copy Writing / Editing, Creative Writing / Editing, Grant / Proposal Writing, Newsletters, Report Writing, Resume Writing, Screen / Script Writing, Song / Poem Writing, Speech Writing, Technical Writing / Editing, Translation.

The shares of company are listed on Bombay Stock Exchange and Hyderabad Stock Exchange.

Companyâ€™s registered office is located at 6-3-650, 218, 2nd Floor, Maheshwari Chambers, Somajiguda, Hyderabad 500082.

Business area of the company:

It has business operation in the segments of medical transcription and commodity market via National Commodity and Derivatives Exchange (NCDEX). The company is also involved in business segments such as construction and financial activities.

Its steadfast clientele includes renowned American hospitals/ polyclinics /MT Companies/ Group of Doctors / Individual Doctors / Respectable persons from medical fraternity.