SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Check Before You Invest : Integra Essentia Ltd

BSE: 535958 NSE: ESSENTIA ISIN: INE418N01035
  |   Sector:  Miscellaneous   |   Industry:  Trading

Snapshot

Q.1 Which industry/sub-sector does Integra Essentia Ltd belong to?
Integra Essentia Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.2 Is Integra Essentia Ltd a good quality company?
Integra Essentia Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

Q.3 Is Integra Essentia Ltd undervalued or overvalued?
Integra Essentia Ltd appears Fair, as its key valuation ratios are in line with their past averages.

Based on the industry it operates in, the relevant valuation ratios include one of the following, P/E, P/BV, P/Sales, EV/EBITDA or a combination of two or more.

Valuation Ratios Current 3-year
Historic Median
Price to Earnings 579.87 38.13
Price to Book 0.82 1.93
Price to Sales 0.41 0.89
EV to EBITDA 38.33 19.11
Q.4 Is Integra Essentia Ltd a good buy now?
Integra Essentia Ltd is a neutral opportunity now, based on stable price trend analysis suggesting prices may move sideways. However, you need to check its quality and valuation before making a decision

Performance Analysis

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

A: What are the trends in revenue and profit margins?

Q.1 Revenue growth of Integra Essentia Ltd?
Integra Essentia Ltd revenue growth is 59.3% for FY-2025, which is below its 3-year CAGR of 86.11%, indicating slower growth.

Q.2 Gross Profit margin of Integra Essentia Ltd?
Integra Essentia Ltd Gross profit margin which is the profit after deduction of direct costs, is 2.4% for FY-2025, which is below its 3-year median of 3%, indicating decreasing margins.

Q.3 Operating Profit Margin of Integra Essentia Ltd?
Integra Essentia Ltd Operating Profit Margin which is the profit after deduction of all operating costs, is 0.97% for FY-2025, which is below its 3-year median of 1.29% indicating decreasing margins.

Q.4 Net Profit Margin of Integra Essentia Ltd?
Integra Essentia Ltd Net Profit Margin is 0.94% for FY-2025, is below its 3-year median of 2.74%, indicating decreasing margins.
Current Level 3-year
Historic Median
Gross Profit Margin (%) 2.4 3
Operating Profit Margin (%) 0.97 1.29
Net Profit Margin (%) 0.94 2.74

B: Does the business utilize capital efficiently?

Q.5 Return on Asset of Integra Essentia Ltd?
Integra Essentia Ltd Return on Asset is 1.96%, which is below its 3-year historical median of 7.43%, indicating deteriorated asset utilization efficiency.

Q.6 Return on capital employed (ROCE) of Integra Essentia Ltd?
Integra Essentia Ltd Return on capital employed is 5.06% for FY-2025, which is below its 3-year historical median of 13.88%. The current ROCE is below its estimated weighted average cost of capital (WACC) of 14%, indicating value preservation.

Q.7 Return on Equity (ROE) of Integra Essentia Ltd?
Integra Essentia Ltd Return on equity is 2.89% for FY-2025, which is below its 3-year historical median of 15.9%, indicating the business is making worse use of its shareholders capital.

Q.8 Cash conversion cycle of Integra Essentia Ltd?
Integra Essentia Ltd Cash conversion cycle is 17 days, above its 3-year historical median of -14 days, indicating deteriorated working capital management. However, you need to compare this with its peers in the industry.
Current Level 3-year
Historic Median
Asset Turnover (x) 2.09 2.09
ROE (%) 2.89 15.9
ROCE (%) 5.06 13.88
Cash Conversion Cycle 17 days -14 days

C: How much debt does the business have and is it at a sustainable level?

Q.9 Debt to Equity ratio of Integra Essentia Ltd?
Integra Essentia Ltd Debt-to-Equity ratio is 0.16, which is above the industry average of 0.03, indicating higher debt levels in the industry.

Q.10 Debt to cash flow from operations of Integra Essentia Ltd?
Integra Essentia Ltd Debt to cash flow from operations is -0.29, which is at a unhealthy level.

Ownership & governance

D: Promoter shareholding and pledge status of Integra Essentia Ltd?

Q.1 Promoter shareholding and pledge status of Integra Essentia Ltd?
Promoters hold 15.98% of the Integra Essentia Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Peer comparison (industry-wise, mcap)

E: How does Integra Essentia Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Integra Essentia Ltd vs industry peers?
Integra Essentia Ltd revenue CAGR is 86.11%, compared to the industry median CAGR of 4.02%, indicating faster growth and gaining its market share.
Profit Metrics
Current Level 3-year
Industry Median
Revenue Growth (%) 59.3 4
Gross Profit Growth (%) -56.5 18.6
Operating Profit Growth (%) -20 19.5
Net Profit Growth (%) -73.3 20.5
Operating Efficiency
Current Level 3-year
Industry Median
Asset Turnover (x) 2.09 0.68
ROE (%) 2.89 2.98
ROCE (%) 5.06 4.46
Cash Conversion Cycle (days) 17.35 48

Valuation & price assessment

Q.1 How do the current valuation ratios compare with 3-year historical median and industry numbers?
Valuation Ratios Current 3-year
Historic Median
3-year
Industry Median
Price to Earnings 579.87 38.13 35.02
Price to Book 0.82 1.93 1.68
Price to Sales 0.41 0.89 2.16
EV to EBITDA 38.33 19.11 15.51
Q.2 Stock return of Integra Essentia Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.8% based on the current price.
9Y 5Y 3Y 1Y
Share Price
CAGR
10.8% 12.7% -24.6% -43.1%
Q.3 Valuation ratios of Integra Essentia Ltd vs historical?
The current P/E ratio of 579.87 is higher than its historical median of 38.13, indicating that the stock is trading above its historical average valuation.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: