(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202109 | 202009 | % Var | 202109 | 202009 | % Var | 202103 | 202003 | % Var | |
| Sales | 15701.10 | 10995.50 | 42.80 | 27843.50 | 14834.90 | 87.69 | 40496.90 | 49179.20 | -17.65 |
| Other Income | 956.00 | 1123.90 | -14.94 | 1836.80 | 2097.70 | -12.44 | 6002.00 | 5894.90 | 1.82 |
| PBIDT | 1807.50 | 1849.60 | -2.28 | 3390.80 | 2984.80 | 13.60 | 8241.10 | 8491.40 | -2.95 |
| Interest | 19.10 | 20.80 | -8.17 | 38.30 | 41.80 | -8.37 | 83.60 | 92.60 | -9.72 |
| PBDT | 1788.40 | 1564.10 | 14.34 | 3212.80 | 1766.80 | 81.84 | 6896.10 | 8275.60 | -16.67 |
| Depreciation | 173.00 | 179.90 | -3.84 | 345.00 | 247.60 | 39.34 | 596.50 | 687.50 | -13.24 |
| PBT | 1615.40 | 1384.20 | 16.70 | 2867.80 | 1519.20 | 88.77 | 6299.60 | 7588.10 | -16.98 |
| TAX | 305.40 | 520.10 | -41.28 | 630.30 | 516.00 | 22.15 | 1503.60 | 3498.10 | -57.02 |
| Deferred Tax | -96.20 | 199.10 | -148.32 | -117.80 | 195.00 | -160.41 | -90.60 | 1684.60 | -105.38 |
| PAT | 1310.00 | 864.10 | 51.60 | 2237.50 | 1003.20 | 123.04 | 4796.00 | 4090.00 | 17.26 |
| Equity | 2016.90 | 2016.90 | 0.00 | 2016.90 | 2016.90 | 0.00 | 2016.90 | 2016.90 | 0.00 |
| PBIDTM(%) | 11.51 | 16.82 | -31.56 | 12.18 | 20.12 | -39.47 | 20.35 | 17.27 | 17.86 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2621.90 |
| Cochin Shipyard | 1557.40 |
| VMS Industries | 24.61 |
| Knowledge Marine & E | 1728.85 |
| Laxmipati Engineerin | 262.80 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: