(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202109 | 202009 | % Var | 202109 | 202009 | % Var | 202103 | 202003 | % Var | |
| Sales | 6962.91 | 6574.03 | 5.92 | 10257.15 | 9898.80 | 3.62 | 28188.97 | 34224.94 | -17.64 |
| Other Income | 421.98 | 453.44 | -6.94 | 892.22 | 1099.65 | -18.86 | 1938.61 | 2475.00 | -21.67 |
| PBIDT | 2085.46 | 1711.39 | 21.86 | 2784.27 | 2528.03 | 10.14 | 9141.24 | 9567.51 | -4.46 |
| Interest | 116.44 | 114.05 | 2.10 | 232.59 | 227.76 | 2.12 | 504.66 | 445.94 | 13.17 |
| PBDT | 1969.02 | 1597.34 | 23.27 | 2551.68 | 2300.27 | 10.93 | 8636.58 | 9121.57 | -5.32 |
| Depreciation | 140.10 | 136.63 | 2.54 | 277.92 | 257.24 | 8.04 | 530.71 | 487.31 | 8.91 |
| PBT | 1828.92 | 1460.71 | 25.21 | 2273.76 | 2043.03 | 11.29 | 8105.87 | 8634.26 | -6.12 |
| TAX | 470.67 | 377.10 | 24.81 | 592.67 | 532.94 | 11.21 | 2004.83 | 2257.38 | -11.19 |
| Deferred Tax | -31.30 | -47.10 | -33.55 | -9.50 | -6.80 | 39.71 | -324.50 | 193.90 | -267.35 |
| PAT | 1358.25 | 1083.61 | 25.34 | 1681.09 | 1510.09 | 11.32 | 6101.04 | 6376.88 | -4.33 |
| Equity | 1315.40 | 1315.40 | 0.00 | 1315.40 | 1315.40 | 0.00 | 1315.40 | 1315.40 | 0.00 |
| PBIDTM(%) | 29.95 | 26.03 | 15.05 | 27.14 | 25.54 | 6.29 | 32.43 | 27.95 | 16.00 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2618.30 |
| Cochin Shipyard | 1561.45 |
| VMS Industries | 24.80 |
| Knowledge Marine & E | 1775.50 |
| Laxmipati Engineerin | 262.80 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: