(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 1070.40 | 1347.10 | -20.54 | 4236.40 | 3233.30 | 31.02 | 5244.90 | 3862.00 | 35.81 |
| Other Income | 163.90 | 85.50 | 91.70 | 288.60 | 209.60 | 37.69 | 248.10 | 337.10 | -26.40 |
| PBIDT | -117.10 | 221.50 | -152.87 | 364.60 | 443.00 | -17.70 | 779.70 | 168.80 | 361.91 |
| Interest | 7.30 | 8.50 | -14.12 | 28.10 | 27.50 | 2.18 | 35.80 | 75.70 | -52.71 |
| PBDT | -124.40 | 213.00 | -158.40 | 336.50 | 415.50 | -19.01 | 743.90 | 93.10 | 699.03 |
| Depreciation | 202.20 | 120.60 | 67.66 | 548.90 | 376.80 | 45.67 | 521.20 | 1469.20 | -64.52 |
| PBT | -326.60 | 92.40 | -453.46 | -212.40 | 38.70 | -648.84 | 222.70 | -1376.10 | -116.18 |
| TAX | -86.10 | 0.00 | 0.00 | -81.50 | 0.00 | 0.00 | -150.20 | 985.50 | -115.24 |
| Deferred Tax | 26.00 | 0.00 | 0.00 | 14.30 | 0.00 | 0.00 | -150.20 | 985.50 | -115.24 |
| PAT | -240.50 | 92.40 | -360.28 | -130.90 | 38.70 | -438.24 | 372.90 | -2361.60 | -115.79 |
| Equity | 1141.06 | 960.70 | 18.77 | 1171.90 | 960.70 | 21.98 | 965.10 | 954.80 | 1.08 |
| PBIDTM(%) | -10.94 | 16.44 | -166.53 | 8.61 | 13.70 | -37.19 | 14.87 | 4.37 | 240.12 |
| Company Name | CMP |
|---|---|
| Tejas Networks | 424.80 |
| ITI | 297.35 |
| Sedemac Mechatronics | 1654.95 |
| Black Box | 540.30 |
| Quadrant Televenture | 0.38 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: