(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 184.59 | 54.05 | 241.52 | 315.69 | 139.32 | 126.59 | 308.36 | 250.87 | 22.92 |
| Other Income | 0.00 | 0.22 | 0.00 | 3.51 | 0.22 | 1495.45 | 0.46 | 5.15 | -91.07 |
| PBIDT | 15.56 | 11.48 | 35.54 | 30.12 | 23.43 | 28.55 | 44.49 | 35.14 | 26.61 |
| Interest | 5.41 | 4.02 | 34.58 | 11.41 | 8.21 | 38.98 | 21.53 | 24.21 | -11.07 |
| PBDT | 10.15 | 7.46 | 36.06 | 18.71 | 15.22 | 22.93 | 22.96 | 10.93 | 110.06 |
| Depreciation | 1.71 | 2.62 | -34.73 | 4.53 | 5.23 | -13.38 | 10.48 | 9.79 | 7.05 |
| PBT | 8.44 | 4.84 | 74.38 | 14.18 | 9.99 | 41.94 | 12.48 | 1.14 | 994.74 |
| TAX | 0.32 | -0.02 | -1700.00 | 0.95 | -0.06 | -1683.33 | 0.52 | 0.88 | -40.91 |
| Deferred Tax | -0.13 | -0.02 | 550.00 | -0.26 | -0.06 | 333.33 | -0.06 | 0.88 | -106.82 |
| PAT | 8.12 | 4.86 | 67.08 | 13.23 | 10.05 | 31.64 | 11.96 | 0.26 | 4500.00 |
| Equity | 111.35 | 111.35 | 0.00 | 111.35 | 111.35 | 0.00 | 111.35 | 68.52 | 62.51 |
| PBIDTM(%) | 8.43 | 21.24 | -60.31 | 9.54 | 16.82 | -43.27 | 14.43 | 14.01 | 3.00 |
| Company Name | CMP |
|---|---|
| Varun Beverages | 474.05 |
| Nestle | 1285.65 |
| Britannia Inds | 5733.75 |
| LT Foods | 422.10 |
| Hatsun Agro Product | 979.20 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: