(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 10785.10 | 13051.80 | -17.37 | 33793.50 | 31848.60 | 6.11 | 43771.50 | 46432.80 | -5.73 |
| Other Income | 7774.70 | 8266.00 | -5.94 | 19866.40 | 25184.50 | -21.12 | 22663.10 | 29029.70 | -21.93 |
| PBIDT | 14781.40 | 17143.60 | -13.78 | 38515.20 | 45660.60 | -15.65 | 58556.70 | 43369.00 | 35.02 |
| Interest | 6598.00 | 6142.00 | 7.42 | 18240.60 | 16658.20 | 9.50 | 23268.50 | 17518.80 | 32.82 |
| PBDT | 8183.40 | 11001.60 | -25.62 | 19068.60 | 29002.40 | -34.25 | 35288.20 | 25850.20 | 36.51 |
| Depreciation | 1536.80 | 1559.20 | -1.44 | 4654.90 | 4659.10 | -0.09 | 6191.80 | 5532.90 | 11.91 |
| PBT | 6646.60 | 9442.40 | -29.61 | 14413.70 | 24343.30 | -40.79 | 29096.40 | 20317.30 | 43.21 |
| TAX | 1812.90 | 3216.90 | -43.64 | 4408.60 | 8294.80 | -46.85 | 9817.10 | 974.80 | 907.09 |
| Deferred Tax | 128.90 | 104.00 | 23.94 | 328.70 | 270.60 | 21.47 | 329.70 | -2697.70 | -112.22 |
| PAT | 4833.70 | 6225.50 | -22.36 | 10005.10 | 16048.50 | -37.66 | 19279.30 | 19342.50 | -0.33 |
| Equity | 4083.50 | 4063.50 | 0.49 | 4083.50 | 4063.50 | 0.49 | 4063.50 | 4063.50 | 0.00 |
| PBIDTM(%) | 137.05 | 131.35 | 4.34 | 113.97 | 143.37 | -20.50 | 133.78 | 93.40 | 43.23 |
| Company Name | CMP |
|---|---|
| Adani Ports &Special | 1573.10 |
| JSW Infrastructure | 274.35 |
| Gujarat Pipavav Port | 160.85 |
| Paradeep Parivahan | 140.00 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: