(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 179285.00 | 169358.00 | 5.86 | 511471.00 | 479964.00 | 6.56 | 643259.00 | 543171.00 | 18.43 |
| Other Income | 1158.00 | 809.00 | 43.14 | 11742.00 | 10785.00 | 8.87 | 23879.00 | 22425.00 | 6.48 |
| PBIDT | 90854.00 | 75057.00 | 21.05 | 265159.00 | 214594.00 | 23.56 | 303720.00 | 223761.00 | 35.73 |
| Interest | 35415.00 | 29687.00 | 19.29 | 105524.00 | 86291.00 | 22.29 | 118167.00 | 114631.00 | 3.08 |
| PBDT | 55439.00 | 7907.00 | 601.14 | 166856.00 | -25131.00 | -763.94 | 35323.00 | -306288.00 | -111.53 |
| Depreciation | 63227.00 | 56357.00 | 12.19 | 182262.00 | 164376.00 | 10.88 | 219975.00 | 203921.00 | 7.87 |
| PBT | -7788.00 | -48450.00 | -83.93 | -15406.00 | -189507.00 | -91.87 | -184652.00 | -510209.00 | -63.81 |
| TAX | -1909.00 | 35011.00 | -105.45 | -3838.00 | 67032.00 | -105.73 | 67324.00 | -149327.00 | -145.08 |
| Deferred Tax | -1909.00 | 35011.00 | -105.45 | -3838.00 | 68344.00 | -105.62 | 68636.00 | -149327.00 | -145.96 |
| PAT | -5879.00 | -83461.00 | -92.96 | -11568.00 | -256539.00 | -95.49 | -251976.00 | -360882.00 | -30.18 |
| Equity | 27950.00 | 27278.00 | 2.46 | 27950.00 | 27278.00 | 2.46 | 27460.00 | 27278.00 | 0.67 |
| PBIDTM(%) | 50.68 | 44.32 | 14.34 | 51.84 | 44.71 | 15.95 | 47.22 | 41.20 | 14.61 |
| Company Name | CMP |
|---|---|
| Bharti Airtel | 1854.90 |
| Vodafone Idea | 9.56 |
| Indus Towers | 411.00 |
| Tata Communications | 1524.60 |
| Bharti Hexacom Ltd. | 1552.15 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: