(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 31.33 | 66.70 | -53.03 | 90.94 | 133.33 | -31.79 | 178.71 | 176.59 | 1.20 |
| Other Income | 1.00 | 1.12 | -10.71 | 3.10 | 6.54 | -52.60 | 10.11 | 4.97 | 103.42 |
| PBIDT | -8.63 | 16.92 | -151.00 | -18.90 | 23.09 | -181.85 | 27.47 | 16.13 | 70.30 |
| Interest | 0.06 | 0.03 | 100.00 | 0.27 | 0.09 | 200.00 | 0.13 | 0.18 | -27.78 |
| PBDT | -8.69 | 16.89 | -151.45 | -19.17 | 23.00 | -183.35 | 27.34 | 15.95 | 71.41 |
| Depreciation | 5.08 | 4.51 | 12.64 | 14.56 | 13.16 | 10.64 | 18.04 | 18.65 | -3.27 |
| PBT | -13.77 | 12.38 | -211.23 | -33.73 | 9.84 | -442.78 | 9.30 | -2.70 | -444.44 |
| TAX | -3.57 | 2.94 | -221.43 | -8.75 | 2.30 | -480.43 | 2.18 | -0.74 | -394.59 |
| Deferred Tax | -3.57 | 0.63 | -666.67 | -8.75 | -0.01 | 87400.00 | 0.36 | -0.81 | -144.44 |
| PAT | -10.20 | 9.44 | -208.05 | -24.98 | 7.54 | -431.30 | 7.12 | -1.96 | -463.27 |
| Equity | 72.24 | 72.24 | 0.00 | 72.24 | 72.24 | 0.00 | 72.24 | 72.24 | 0.00 |
| PBIDTM(%) | -27.55 | 25.37 | -208.59 | -20.78 | 17.32 | -220.01 | 15.37 | 9.13 | 68.28 |
| Company Name | CMP |
|---|---|
| Tejas Networks | 424.80 |
| ITI | 297.35 |
| Sedemac Mechatronics | 1654.95 |
| Black Box | 540.30 |
| Quadrant Televenture | 0.38 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: