(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 2124.94 | 1791.90 | 18.59 | 5896.41 | 4552.53 | 29.52 | 6365.28 | 6457.68 | -1.43 |
| Other Income | 44.72 | 25.34 | 76.48 | 111.68 | 66.12 | 68.91 | 100.00 | 87.75 | 13.96 |
| PBIDT | 215.84 | 143.46 | 50.45 | 528.69 | 267.85 | 97.38 | 448.90 | 370.70 | 21.10 |
| Interest | 14.86 | 3.53 | 320.96 | 26.65 | 15.66 | 70.18 | 22.24 | 32.68 | -31.95 |
| PBDT | 200.98 | 139.93 | 43.63 | 526.95 | 333.17 | 58.16 | 507.64 | 338.02 | 50.18 |
| Depreciation | 33.24 | 33.67 | -1.28 | 99.31 | 103.35 | -3.91 | 137.11 | 143.77 | -4.63 |
| PBT | 167.74 | 106.26 | 57.86 | 427.64 | 229.82 | 86.08 | 370.53 | 194.25 | 90.75 |
| TAX | 46.09 | 29.38 | 56.88 | 117.94 | -131.12 | -189.95 | -93.89 | 71.05 | -232.15 |
| Deferred Tax | -2.91 | -4.62 | -37.01 | -9.06 | -10.64 | -14.85 | -19.91 | 12.55 | -258.65 |
| PAT | 121.65 | 76.88 | 58.23 | 309.70 | 360.94 | -14.20 | 464.42 | 123.20 | 276.96 |
| Equity | 141.30 | 141.30 | 0.00 | 141.30 | 141.30 | 0.00 | 141.30 | 141.30 | 0.00 |
| PBIDTM(%) | 10.16 | 8.01 | 26.87 | 8.97 | 5.88 | 52.40 | 7.05 | 5.74 | 22.85 |
| Company Name | CMP |
|---|---|
| Grasim Industries | 2805.10 |
| DCM Shriram | 1208.00 |
| 3M India | 32041.00 |
| Hindustan Foods | 497.15 |
| Balmer Lawrie & Co | 178.45 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: