(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 4868.83 | 3596.04 | 35.39 | 12129.00 | 7420.03 | 63.46 | 11408.35 | 14332.95 | -20.40 |
| Other Income | 438.26 | 393.43 | 11.39 | 1198.63 | 1366.61 | -12.29 | 1875.96 | 2254.99 | -16.81 |
| PBIDT | 958.04 | 809.07 | 18.41 | 2287.58 | 1711.82 | 33.63 | 2596.56 | 2659.02 | -2.35 |
| Interest | -0.04 | 2.40 | -101.67 | 9.60 | 5.34 | 79.78 | 27.01 | 13.36 | 102.17 |
| PBDT | 958.08 | 806.67 | 18.77 | 2201.13 | 1498.99 | 46.84 | 2362.06 | 2539.59 | -6.99 |
| Depreciation | 98.58 | 76.97 | 28.08 | 260.62 | 213.22 | 22.23 | 290.88 | 300.89 | -3.33 |
| PBT | 859.50 | 729.70 | 17.79 | 1940.51 | 1285.77 | 50.92 | 2071.18 | 2238.70 | -7.48 |
| TAX | 230.06 | 153.49 | 49.89 | 517.25 | 331.11 | 56.22 | 536.46 | 603.88 | -11.16 |
| Deferred Tax | 9.10 | -44.54 | -120.43 | 29.71 | -33.43 | -188.87 | -52.25 | 23.01 | -327.08 |
| PAT | 629.44 | 576.21 | 9.24 | 1423.26 | 954.66 | 49.09 | 1534.72 | 1634.82 | -6.12 |
| Equity | 1145.52 | 1145.52 | 0.00 | 1145.52 | 1145.52 | 0.00 | 1145.52 | 1145.52 | 0.00 |
| PBIDTM(%) | 19.68 | 22.50 | -12.54 | 18.86 | 23.07 | -18.25 | 22.76 | 18.55 | 22.68 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2618.30 |
| Cochin Shipyard | 1561.45 |
| VMS Industries | 24.80 |
| Knowledge Marine & E | 1775.50 |
| Laxmipati Engineerin | 262.80 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: