(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 15525.00 | 14610.90 | 6.26 | 43368.50 | 29445.80 | 47.28 | 40496.90 | 49179.20 | -17.65 |
| Other Income | 1209.30 | 1170.00 | 3.36 | 3046.10 | 3267.70 | -6.78 | 6002.00 | 5894.90 | 1.82 |
| PBIDT | 3228.90 | 2092.50 | 54.31 | 6619.70 | 5077.30 | 30.38 | 8241.10 | 8491.40 | -2.95 |
| Interest | 19.10 | 20.90 | -8.61 | 57.40 | 62.70 | -8.45 | 83.60 | 92.60 | -9.72 |
| PBDT | 3209.80 | 1990.50 | 61.26 | 6422.60 | 3757.30 | 70.94 | 6896.10 | 8275.60 | -16.67 |
| Depreciation | 170.80 | 176.60 | -3.28 | 515.80 | 424.20 | 21.59 | 596.50 | 687.50 | -13.24 |
| PBT | 3039.00 | 1813.90 | 67.54 | 5906.80 | 3333.10 | 77.22 | 6299.60 | 7588.10 | -16.98 |
| TAX | 861.00 | 326.50 | 163.71 | 1491.30 | 842.50 | 77.01 | 1503.60 | 3498.10 | -57.02 |
| Deferred Tax | -42.30 | -129.10 | -67.23 | -160.10 | 65.90 | -342.94 | -90.60 | 1684.60 | -105.38 |
| PAT | 2178.00 | 1487.40 | 46.43 | 4415.50 | 2490.60 | 77.29 | 4796.00 | 4090.00 | 17.26 |
| Equity | 2016.90 | 2016.90 | 0.00 | 2016.90 | 2016.90 | 0.00 | 2016.90 | 2016.90 | 0.00 |
| PBIDTM(%) | 20.80 | 14.32 | 45.22 | 15.26 | 17.24 | -11.48 | 20.35 | 17.27 | 17.86 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2620.85 |
| Cochin Shipyard | 1544.60 |
| VMS Industries | 24.93 |
| Knowledge Marine & E | 1698.65 |
| Laxmipati Engineerin | 263.00 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: