(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202209 | 202109 | % Var | 202209 | 202109 | % Var | 202203 | 202103 | % Var | |
| Sales | 6820.14 | 4218.31 | 61.68 | 12617.87 | 7260.17 | 73.80 | 17575.14 | 11408.35 | 54.06 |
| Other Income | 408.24 | 363.77 | 12.22 | 816.75 | 762.83 | 7.07 | 1606.54 | 1857.24 | -13.50 |
| PBIDT | 890.80 | 909.77 | -2.09 | 1634.02 | 1328.17 | 23.03 | 3014.02 | 2576.36 | 16.99 |
| Interest | 5.55 | 5.03 | 10.34 | 11.66 | 8.27 | 40.99 | 7.64 | 6.82 | 12.02 |
| PBDT | 885.25 | 904.74 | -2.15 | 1622.36 | 1243.05 | 30.51 | 2929.53 | 2362.05 | 24.02 |
| Depreciation | 97.51 | 88.26 | 10.48 | 192.19 | 162.04 | 18.61 | 357.10 | 290.88 | 22.77 |
| PBT | 787.74 | 816.48 | -3.52 | 1430.17 | 1081.01 | 32.30 | 2572.43 | 2071.17 | 24.20 |
| TAX | 200.47 | 228.60 | -12.31 | 341.15 | 287.19 | 18.79 | 677.15 | 536.46 | 26.23 |
| Deferred Tax | 5.42 | 28.57 | -81.03 | 6.06 | 20.61 | -70.60 | 48.95 | -52.25 | -193.68 |
| PAT | 587.27 | 587.88 | -0.10 | 1089.02 | 793.82 | 37.19 | 1895.28 | 1534.71 | 23.49 |
| Equity | 1145.52 | 1145.52 | 0.00 | 1145.52 | 1145.52 | 0.00 | 1145.52 | 1145.52 | 0.00 |
| PBIDTM(%) | 13.06 | 21.57 | -39.44 | 12.95 | 18.29 | -29.21 | 17.15 | 22.58 | -24.06 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2618.30 |
| Cochin Shipyard | 1561.45 |
| VMS Industries | 24.80 |
| Knowledge Marine & E | 1775.50 |
| Laxmipati Engineerin | 262.80 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: