(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202209 | 202109 | % Var | 202209 | 202109 | % Var | 202203 | 202103 | % Var | |
| Sales | 17023.60 | 15701.10 | 8.42 | 39326.80 | 27843.50 | 41.24 | 57332.80 | 40478.20 | 41.64 |
| Other Income | 1690.50 | 956.00 | 76.83 | 3051.90 | 1836.80 | 66.15 | 4336.30 | 6002.00 | -27.75 |
| PBIDT | 2868.20 | 1807.50 | 58.68 | 5966.40 | 3390.80 | 75.96 | 8683.30 | 8240.70 | 5.37 |
| Interest | 14.70 | 19.10 | -23.04 | 29.30 | 38.30 | -23.50 | 71.60 | 83.60 | -14.35 |
| PBDT | 2853.50 | 1788.40 | 59.56 | 5937.10 | 3212.80 | 84.80 | 8472.00 | 6895.70 | 22.86 |
| Depreciation | 184.60 | 173.00 | 6.71 | 368.50 | 345.00 | 6.81 | 745.10 | 596.50 | 24.91 |
| PBT | 2668.90 | 1615.40 | 65.22 | 5568.60 | 2867.80 | 94.18 | 7726.90 | 6299.20 | 22.66 |
| TAX | 664.50 | 305.40 | 117.58 | 1394.00 | 630.30 | 121.16 | 1862.20 | 1503.50 | 23.86 |
| Deferred Tax | 104.30 | -96.20 | -208.42 | 110.90 | -117.80 | -194.14 | -232.20 | -88.80 | 161.49 |
| PAT | 2004.40 | 1310.00 | 53.01 | 4174.60 | 2237.50 | 86.57 | 5864.70 | 4795.70 | 22.29 |
| Equity | 2016.90 | 2016.90 | 0.00 | 2016.90 | 2016.90 | 0.00 | 2016.90 | 2016.90 | 0.00 |
| PBIDTM(%) | 16.85 | 11.51 | 46.36 | 15.17 | 12.18 | 24.58 | 15.15 | 20.36 | -25.61 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2694.20 |
| Cochin Shipyard | 1592.80 |
| VMS Industries | 25.12 |
| Knowledge Marine & E | 1716.30 |
| Laxmipati Engineerin | 260.20 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: