(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 18159.10 | 15525.00 | 16.97 | 57485.90 | 43368.50 | 32.55 | 57332.80 | 40478.20 | 41.64 |
| Other Income | 1758.40 | 1209.30 | 45.41 | 4810.30 | 3046.10 | 57.92 | 4336.30 | 6002.00 | -27.75 |
| PBIDT | 4715.70 | 3228.90 | 46.05 | 10682.10 | 6619.70 | 61.37 | 8683.30 | 8240.70 | 5.37 |
| Interest | 14.80 | 19.10 | -22.51 | 44.10 | 57.40 | -23.17 | 71.60 | 83.60 | -14.35 |
| PBDT | 4700.90 | 3209.80 | 46.45 | 10638.00 | 6422.60 | 65.63 | 8472.00 | 6895.70 | 22.86 |
| Depreciation | 183.60 | 170.80 | 7.49 | 552.10 | 515.80 | 7.04 | 745.10 | 596.50 | 24.91 |
| PBT | 4517.30 | 3039.00 | 48.64 | 10085.90 | 5906.80 | 70.75 | 7726.90 | 6299.20 | 22.66 |
| TAX | 1144.70 | 861.00 | 32.95 | 2538.70 | 1491.30 | 70.23 | 1862.20 | 1503.50 | 23.86 |
| Deferred Tax | -675.90 | -42.30 | 1497.87 | -565.00 | -160.10 | 252.90 | -232.20 | -88.80 | 161.49 |
| PAT | 3372.60 | 2178.00 | 54.85 | 7547.20 | 4415.50 | 70.93 | 5864.70 | 4795.70 | 22.29 |
| Equity | 2016.90 | 2016.90 | 0.00 | 2016.90 | 2016.90 | 0.00 | 2016.90 | 2016.90 | 0.00 |
| PBIDTM(%) | 25.97 | 20.80 | 24.86 | 18.58 | 15.26 | 21.74 | 15.15 | 20.36 | -25.61 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2618.30 |
| Cochin Shipyard | 1561.45 |
| VMS Industries | 24.80 |
| Knowledge Marine & E | 1775.50 |
| Laxmipati Engineerin | 262.80 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: