(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 1719.91 | 1430.98 | 20.19 | 5039.71 | 3519.81 | 43.18 | 5440.36 | 4902.61 | 10.97 |
| Other Income | 62.00 | 14.02 | 342.23 | 99.97 | 76.69 | 30.36 | 103.71 | 233.31 | -55.55 |
| PBIDT | 221.69 | 145.45 | 52.42 | 617.38 | 413.85 | 49.18 | 693.43 | 665.90 | 4.13 |
| Interest | 73.12 | 57.14 | 27.97 | 223.40 | 174.44 | 28.07 | 270.54 | 348.48 | -22.37 |
| PBDT | 148.57 | 88.31 | 68.24 | 393.98 | 239.41 | 64.56 | 422.89 | 317.42 | 33.23 |
| Depreciation | 44.10 | 38.35 | 14.99 | 126.90 | 108.96 | 16.46 | 146.58 | 190.45 | -23.03 |
| PBT | 104.47 | 49.96 | 109.11 | 267.08 | 130.45 | 104.74 | 276.31 | 126.97 | 117.62 |
| TAX | 22.50 | 15.00 | 50.00 | 47.50 | 26.50 | 79.25 | 39.38 | -5.12 | -869.14 |
| Deferred Tax | 2.50 | 0.00 | 0.00 | 7.50 | 0.00 | 0.00 | 14.63 | -11.66 | -225.47 |
| PAT | 81.97 | 34.96 | 134.47 | 219.58 | 103.95 | 111.24 | 236.93 | 132.09 | 79.37 |
| Equity | 60.00 | 60.00 | 0.00 | 60.00 | 60.00 | 0.00 | 60.00 | 60.00 | 0.00 |
| PBIDTM(%) | 12.89 | 10.16 | 26.81 | 12.25 | 11.76 | 4.19 | 12.75 | 13.58 | -6.16 |
| Company Name | CMP |
|---|---|
| Grasim Industries | 2802.70 |
| DCM Shriram | 1208.00 |
| 3M India | 32050.00 |
| Hindustan Foods | 496.00 |
| Balmer Lawrie & Co | 177.95 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: