(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 6308.56 | 9528.84 | -33.80 | 17534.89 | 19785.99 | -11.38 | 31900.02 | 28188.97 | 13.16 |
| Other Income | 230.93 | 643.67 | -64.12 | 1420.41 | 1535.89 | -7.52 | 2664.17 | 1938.61 | 37.43 |
| PBIDT | 1769.42 | 2064.66 | -14.30 | 4692.55 | 4848.93 | -3.23 | 8969.18 | 9141.24 | -1.88 |
| Interest | 118.69 | 116.42 | 1.95 | 355.79 | 349.01 | 1.94 | 464.80 | 504.66 | -7.90 |
| PBDT | 1650.73 | 1948.24 | -15.27 | 4336.76 | 4499.92 | -3.63 | 8504.38 | 8636.58 | -1.53 |
| Depreciation | 144.17 | 141.11 | 2.17 | 434.80 | 419.03 | 3.76 | 560.48 | 530.71 | 5.61 |
| PBT | 1506.56 | 1807.13 | -16.63 | 3901.96 | 4080.89 | -4.38 | 7943.90 | 8105.87 | -2.00 |
| TAX | 322.50 | 463.26 | -30.38 | 1030.53 | 1055.93 | -2.41 | 2078.22 | 2004.82 | 3.66 |
| Deferred Tax | -155.95 | 48.90 | -418.92 | -26.55 | 39.40 | -167.39 | 109.50 | -324.50 | -133.74 |
| PAT | 1184.06 | 1343.87 | -11.89 | 2871.43 | 3024.96 | -5.08 | 5865.68 | 6101.05 | -3.86 |
| Equity | 1315.40 | 1315.40 | 0.00 | 1315.40 | 1315.40 | 0.00 | 1315.40 | 1315.40 | 0.00 |
| PBIDTM(%) | 28.05 | 21.67 | 29.45 | 26.76 | 24.51 | 9.20 | 28.12 | 32.43 | -13.30 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2618.30 |
| Cochin Shipyard | 1561.45 |
| VMS Industries | 24.80 |
| Knowledge Marine & E | 1775.50 |
| Laxmipati Engineerin | 262.80 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: