(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202212 | 202112 | % Var | 202212 | 202112 | % Var | 202203 | 202103 | % Var | |
| Sales | 6991.45 | 4868.83 | 43.60 | 19609.32 | 12129.00 | 61.67 | 17575.14 | 11408.35 | 54.06 |
| Other Income | 502.38 | 439.80 | 14.23 | 1319.13 | 1202.63 | 9.69 | 1606.54 | 1857.24 | -13.50 |
| PBIDT | 970.98 | 955.52 | 1.62 | 2605.00 | 2283.69 | 14.07 | 3014.02 | 2576.36 | 16.99 |
| Interest | 12.72 | -2.57 | -594.94 | 24.38 | 5.70 | 327.72 | 7.64 | 6.82 | 12.02 |
| PBDT | 958.26 | 958.09 | 0.02 | 2580.62 | 2201.14 | 17.24 | 2929.53 | 2362.05 | 24.02 |
| Depreciation | 99.24 | 98.58 | 0.67 | 291.43 | 260.62 | 11.82 | 357.10 | 290.88 | 22.77 |
| PBT | 859.02 | 859.51 | -0.06 | 2289.19 | 1940.52 | 17.97 | 2572.43 | 2071.17 | 24.20 |
| TAX | 219.80 | 230.06 | -4.46 | 560.95 | 517.25 | 8.45 | 677.15 | 536.46 | 26.23 |
| Deferred Tax | 18.49 | 9.10 | 103.19 | 24.55 | 29.71 | -17.37 | 48.95 | -52.25 | -193.68 |
| PAT | 639.22 | 629.45 | 1.55 | 1728.24 | 1423.27 | 21.43 | 1895.28 | 1534.71 | 23.49 |
| Equity | 1145.52 | 1145.52 | 0.00 | 1145.52 | 1145.52 | 0.00 | 1145.52 | 1145.52 | 0.00 |
| PBIDTM(%) | 13.89 | 19.63 | -29.23 | 13.28 | 18.83 | -29.44 | 17.15 | 22.58 | -24.06 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2618.30 |
| Cochin Shipyard | 1561.45 |
| VMS Industries | 24.80 |
| Knowledge Marine & E | 1775.50 |
| Laxmipati Engineerin | 262.80 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: