(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202512 | 202412 | % Var | 202512 | 202412 | % Var | 202503 | 202403 | % Var | |
| Sales | 18956.93 | 12710.08 | 49.15 | 48829.45 | 34336.53 | 42.21 | 50756.88 | 35926.42 | 41.28 |
| Other Income | 619.95 | 718.42 | -13.71 | 2032.33 | 2206.24 | -7.88 | 3348.38 | 2996.22 | 11.75 |
| PBIDT | 2339.22 | 1474.10 | 58.69 | 6432.32 | 4211.85 | 52.72 | 7561.04 | 5337.37 | 41.66 |
| Interest | 37.91 | 23.14 | 63.83 | 135.00 | 89.65 | 50.59 | 103.23 | 114.89 | -10.15 |
| PBDT | 2301.31 | 1450.96 | 58.61 | 6297.32 | 4122.20 | 52.77 | 7457.81 | 5222.48 | 42.80 |
| Depreciation | 123.65 | 113.35 | 9.09 | 358.88 | 324.83 | 10.48 | 424.92 | 413.27 | 2.82 |
| PBT | 2177.66 | 1337.61 | 62.80 | 5938.44 | 3797.37 | 56.38 | 7032.89 | 4809.21 | 46.24 |
| TAX | 469.93 | 355.75 | 32.10 | 1491.08 | 965.82 | 54.38 | 1758.86 | 1236.54 | 42.24 |
| Deferred Tax | -88.80 | 2.83 | -3237.81 | -34.82 | -7.91 | 340.20 | 31.71 | -9.04 | -450.77 |
| PAT | 1707.73 | 981.86 | 73.93 | 4447.36 | 2831.55 | 57.06 | 5274.03 | 3572.67 | 47.62 |
| Equity | 1145.52 | 1145.52 | 0.00 | 1145.52 | 1145.52 | 0.00 | 1145.52 | 1145.52 | 0.00 |
| PBIDTM(%) | 12.34 | 11.60 | 6.40 | 13.17 | 12.27 | 7.39 | 14.90 | 14.86 | 0.27 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2564.00 |
| Cochin Shipyard | 1495.50 |
| VMS Industries | 24.32 |
| Knowledge Marine & E | 1833.55 |
| Laxmipati Engineerin | 257.05 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: