(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202512 | 202412 | % Var | 202512 | 202412 | % Var | 202503 | 202403 | % Var | |
| Sales | 18603.40 | 21820.80 | -14.74 | 57570.30 | 58750.80 | -2.01 | 79106.90 | 68066.60 | 16.22 |
| Other Income | 5725.00 | 5210.80 | 9.87 | 21942.90 | 19214.30 | 14.20 | 25019.50 | 19773.60 | 26.53 |
| PBIDT | 15859.90 | 16111.60 | -1.56 | 58816.00 | 53377.20 | 10.19 | 71638.50 | 59504.90 | 20.39 |
| Interest | 9037.60 | 8483.40 | 6.53 | 36273.20 | 22833.20 | 58.86 | 29437.50 | 27629.80 | 6.54 |
| PBDT | 6065.10 | 7628.20 | -20.49 | 21785.60 | 30544.00 | -28.67 | 42201.00 | 31875.10 | 32.39 |
| Depreciation | 1659.80 | 1633.50 | 1.61 | 4944.20 | 4902.30 | 0.85 | 6605.70 | 6555.90 | 0.76 |
| PBT | 4405.30 | 5994.70 | -26.51 | 16841.40 | 25641.70 | -34.32 | 35595.30 | 25319.20 | 40.59 |
| TAX | 1539.10 | 1905.80 | -19.24 | 4431.50 | 8071.50 | -45.10 | 11023.80 | 7935.70 | 38.91 |
| Deferred Tax | 1234.30 | 656.40 | 88.04 | 1197.70 | 942.20 | 27.12 | 1254.80 | 6151.80 | -79.60 |
| PAT | 2866.20 | 4088.90 | -29.90 | 12409.90 | 17570.20 | -29.37 | 24571.50 | 17383.50 | 41.35 |
| Equity | 4607.90 | 4320.30 | 6.66 | 4607.90 | 4320.30 | 6.66 | 4320.30 | 4320.30 | 0.00 |
| PBIDTM(%) | 85.25 | 73.84 | 15.46 | 102.16 | 90.85 | 12.45 | 90.56 | 87.42 | 3.59 |
| Company Name | CMP |
|---|---|
| Adani Ports &Special | 1475.10 |
| JSW Infrastructure | 265.90 |
| Gujarat Pipavav Port | 153.15 |
| Paradeep Parivahan | 151.30 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: