(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202512 | 202412 | % Var | 202512 | 202412 | % Var | 202503 | 202403 | % Var | |
| Sales | 825.02 | 421.94 | 95.53 | 1632.12 | 1127.82 | 44.71 | 1492.21 | 1392.83 | 7.14 |
| Other Income | 31.88 | 10.80 | 195.19 | 43.55 | 27.29 | 59.58 | 54.89 | 30.68 | 78.91 |
| PBIDT | 372.74 | 185.88 | 100.53 | 706.51 | 463.01 | 52.59 | 624.44 | 456.20 | 36.88 |
| Interest | 33.03 | 27.21 | 21.39 | 93.02 | 47.49 | 95.87 | 66.39 | 33.12 | 100.45 |
| PBDT | 339.71 | 158.67 | 114.10 | 613.49 | 415.52 | 47.64 | 558.05 | 423.08 | 31.90 |
| Depreciation | 37.70 | 22.38 | 68.45 | 99.87 | 59.02 | 69.21 | 81.99 | 73.10 | 12.16 |
| PBT | 302.01 | 136.29 | 121.59 | 513.62 | 356.50 | 44.07 | 476.06 | 349.98 | 36.02 |
| TAX | 0.00 | 35.72 | 0.00 | 40.29 | 93.08 | -56.71 | 126.31 | 101.12 | 24.91 |
| Deferred Tax | 0.00 | 8.59 | 0.00 | 24.91 | 11.85 | 110.21 | 24.15 | 14.81 | 63.07 |
| PAT | 302.01 | 100.57 | 200.30 | 473.33 | 263.42 | 79.69 | 349.75 | 248.86 | 40.54 |
| Equity | 122.22 | 108.01 | 13.16 | 122.22 | 108.01 | 13.16 | 108.01 | 108.01 | 0.00 |
| PBIDTM(%) | 45.18 | 44.05 | 2.56 | 43.29 | 41.05 | 5.44 | 41.85 | 32.75 | 27.76 |
| Company Name | CMP |
|---|---|
| Mazagon Dock Ship | 2494.50 |
| Cochin Shipyard | 1434.75 |
| VMS Industries | 23.51 |
| Knowledge Marine & E | 1733.35 |
| Laxmipati Engineerin | 282.00 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: