Skip to main content

MoneyWorks4Me

Modern Dairies - Quaterly Results

20 Oct 2026 Evaluate
Net sales declined -9.23%  to  Rs. 743.93 million from Rs. 819.58 millions.An average growth of 33.08% was recorded for the quarter ended September 2026 to Rs. 22.53  millions from Rs. 16.93 millions.OP of the company witnessed a marginal growth to 40.69 millions from 31.88 millions in the same quarter last year.


(Rs. in Million)


  Quarter ended Year to Date Year ended
  202609 202509 % Var 202609 202509 % Var 202603 202503 % Var
Sales 743.93 819.58 -9.23 1656.59 1602.61 3.37 3399.23 3480.95 -2.35
Other Income 2.84 4.59 -38.13 5.82 5.95 -2.18 12.94 8.19 58.00
PBIDT 40.69 31.88 27.63 81.89 63.55 28.86 111.13 147.68 -24.75
Interest 2.90 2.64 9.85 5.75 5.03 14.31 11.16 18.29 -38.98
PBDT 37.79 29.24 29.24 76.14 58.52 30.11 99.97 688.78 -85.49
Depreciation 7.71 8.41 -8.32 15.61 16.78 -6.97 32.62 31.51 3.52
PBT 30.08 20.83 44.41 60.53 41.74 45.02 67.35 657.27 -89.75
TAX 7.55 3.90 93.59 16.63 8.31 100.12 18.51 -172.33 -110.74
Deferred Tax 7.55 3.90 93.59 16.63 8.31 100.12 18.51 -172.33 -110.74
PAT 22.53 16.93 33.08 43.90 33.43 31.32 48.84 829.60 -94.11
Equity 319.59 256.59 24.55 319.59 256.59 24.55 284.59 256.59 10.91
PBIDTM(%) 5.47 3.89 40.61 4.94 3.97 24.66 3.27 4.24 -22.94
Peers
Company Name CMP
Nestle India 1190.00
Varun Beverages 413.85
Britannia Industries 4688.00
LT Foods 381.25
Hatsun Agro Product 1008.00
View more..