SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

CG Power and Industrial Solutions Ltd (CGPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500093 NSE: CGPOWER Electric Equipment | Large Cap | CG Power & Ind.Sol. Share Price

₹958.95 -17.55 (-1.80%)

As on 02-Jul'26 16:59

CG Power and Industrial Solutions Ltd (CGPOWER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500093 NSE: CGPOWER Electric Equipment | Large Cap | CG Power & Ind.Sol. Share Price

₹958.95 -17.55 (-1.80%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,51,033 Cr.
Current Price
₹959
52-Week Low / High
₹526 / 979
TTM EPS
₹7.7
TTM Sales
₹12,418 Cr.
Book Value per Share
₹50.2
P/E Ratio
125.21
Higher than its 5-year historical median
Industry PE
55.8
Price to Book (P/B)
19.11
Lower than its 5-year historical median
Price to Sales (P/S)
12.16
Higher than its 5-year historical median
EV/EBITDA
79.71
Higher than its 5-year historical median
Dividend Yield
0.14%
Profitability Efficiency
Return on Equity (ROE)
20.43%
Underperforms industry median
Return on Capital Employed (ROCE)
27.94%
Underperforms industry median
Return on Assets (ROA)
11.93%
Operating Profit Margin
13.2%
Net Profit Margin
9.64%
Gross Profit Margin
14.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
25.32%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
24.19%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
23%
Asset Quality
Promoter Holding
56.36%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹7,590 Cr.
Equity
₹315 Cr.
Face Value
₹2
All Time Low / High
₹1.35 / 979.00

CG Power and Industrial Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is CG Power and Industrial Solutions Ltd a good quality company?
CG Power and Industrial Solutions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does CG Power and Industrial Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of CG Power and Industrial Solutions Ltd vs industry peers?
CG Power and Industrial Solutions Ltd revenue CAGR is 14.16%, compared to the industry median CAGR of 11.85%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of CG Power and Industrial Solutions Ltd?
Promoters hold 56.36% of the CG Power and Industrial Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of CG Power and Industrial Solutions Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 30.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CG Power and Industrial Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 5%-2.4%-0.5%-33.5%150.8%60.9%65.5%48.9%39.9%27.9%-
Value Creation
Index
-0.6-1.2-1.0NA10.24.44.83.32.6NA-

Growth Parameters

Sales 5,5178,0317,9985,1102,9645,4846,9738,0469,90912,41812,418
Sales YoY Gr.-45.6%-0.4%-36.1%-42%85%27.2%15.4%23.2%25.3%-
Adj EPS 2-11.3-6.5-21.81.13.555.36.27.77.7
YoY Gr.--669.9%NANANA220.9%40.5%6.7%17%23.6%-
BVPS (₹) 65.54634-31.5-0.96.811.719.624.950.250.2
Adj Net
Profit
125-711-405-1,3681475097578079471,2051,206
Cash Flow from Ops. -540380811692-2424839471,028916702-
Debt/CF from Ops. -2.8844-6.10.70000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.4%33.2%21.2%25.3%
Adj EPS 16.1%47.4%15.5%23.6%
BVPS-2.9%NA62.5%101.4%
Share Price 29.2% 64.1% 36.4% 43.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
2.9-20.4-16.2-1722.1-14.3110.954.233.627.620.415.3
Op. Profit
Mgn %
81.55.12.23.911.814.414.213.313.213.1
Net Profit
Mgn %
2.3-8.8-5.1-26.94.49.310.9109.59.69.7
Debt to
Equity
0.41.11.5-1.4-120.400000
Working Cap
Days
242266342325206120111115120178100
Cash Conv.
Cycle
76695212-3472735425545

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales5,5178,0317,9985,1102,9645,4846,9738,0469,90912,418
Operating Expenses + 5,0747,9137,6845,0722,8484,8375,9676,9048,59010,780
Manufacturing Costs396517506289164245288327380431
Material Costs3,6535,2455,1983,3281,9743,9024,8565,5526,9268,566
Employee Cost 5131,0811,063867372365422508613952
Other Costs 5121,070917588337325402517671831
Operating Profit 442118314381166471,0051,1421,3191,638
Operating Profit Margin (%) 8.0%1.5%3.9%0.7%3.9%11.8%14.4%14.2%13.3%13.2%
Other Income + 6813351481113868106162244
Exceptional Items -73-135-167-9091,54424852210-36
Interest 1864264323652068228172125
Depreciation 143252225211138999595112196
Profit Before Tax 107-564-459-1,4001,4277521,0021,1581,3481,626
Tax 2810233-76148122206287375430
Profit After Tax 79-665-492-1,3241,2806307968719731,197
PAT Margin (%) 1.4%-8.3%-6.2%-25.9%43.2%11.5%11.4%10.8%9.8%9.6%
Adjusted EPS (₹)-7.8-11.5-8.0-21.19.76.36.39.36.47.7
Dividend Payout Ratio (%)0%0%0%0%0%0%23.80%13.90%20.40%17%

Valuation of CG Power & Ind.Sol. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 4,1032,8832,131-1,972-1229831,7842,9963,8107,903
Share Capital 125125125125268288305305306315
Reserves 3,9772,7572,005-2,097-3906951,4792,6913,5047,588
Debt +1,2142,7372,7301,6549643070000
Long Term Debt5041,4951,4485878363070000
Short Term Debt7111,2431,2831,06712800000
Minority Interest83955160111194228
Trade Payables1,3831,8702,3141,3021,0351,1491,2441,4841,8812,468
Others Liabilities 3,4533,2813,0812,7711,7871,1601,2059881,5272,044
Total Liabilities 10,16110,81110,3113,7713,6643,6004,2355,4697,41312,644

Fixed Assets

Net Fixed Assets +1,7052,3652,0501,4891,1461,0819711,0591,4792,008
Gross Block3,0773,5433,3372,6312,2432,1562,0212,1962,7423,476
Accumulated Depreciation1,3731,1781,2871,1421,0971,0741,0501,1371,2631,468
CWIP 6185912820353894386725
Investments 20927913022411588438453
Inventories8821,2261,1933844285125417511,1371,584
Trade Receivables1,8772,4001,6965225879441,2971,5342,0092,924
Cash Equivalents 7614272712425344887058541,2591,028
Others Assets 4,6664,0294,8801,1039474986825897053,922
Total Assets 10,16110,81110,3113,7713,6643,6004,2355,4697,41312,644

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -540380811692-2424839471,028916702
PBT 107-564-459-1,4001,4277521,0021,1581,3481,628
Adjustment 4348088171,508-1,152-9417-4-1284
Changes in Working Capital -503189441623-501-236-71-117-223-498
Tax Paid -86-61-38-19-440-12-3-196-512
Cash Flow From Investing Activity + 497-1,031-745-107-48227-21-1,294-540-3,605
Capex -52-177-129-43-15-70-82-223-425-775
Net Investments -2429000-9742-563-182-2,601
Others 550-1,283-616-64-3339319-50768-229
Cash Flow From Financing Activity + 50514-213-528590-800-612-246-1672,794
Net Proceeds from Shares 000066457563323,020
Net Proceeds from Borrowing 47234860-340160-522-3160-16-0
Interest Paid -182-380-360-191-35-49-10-1-3-2
Dividend Paid -000000-229-199-199-205
Others -239546873-199-287-113-4919-19
Net Cash Flow 7-138-14757299-91315-512210-109

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)1.81-19.05-19.61N/AN/A146.357.5536.4428.5920.43
ROCE (%)4.99-2.38-0.47N/AN/A60.9465.5148.8839.927.94
Asset Turnover Ratio0.560.780.760.730.811.521.791.681.561.25
PAT to CFO Conversion(x)-6.84N/AN/AN/A-0.190.771.191.180.940.59
Working Capital Days
Receivable Days121.809693.5078.8067.6050.6058.3063.5064.6071.80
Inventory Days45.2047.3055.205649.5031.1027.402934.4039.60
Payable Days126.60103.70136.40190.502159170.3069.7068.7068.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

CG Power and Industrial Solutions Ltd FAQs

The current trading price of CG Power & Ind.Sol. on 02-Jul-2026 16:59 is ₹959.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of CG Power & Ind.Sol. stood at ₹1,51,032.6 Cr

The latest P/E ratio of CG Power & Ind.Sol. as of 01-Jul-2026 is 114.7.

The latest P/B ratio of CG Power & Ind.Sol. as of 01-Jul-2026 is 18.51.

The 52-week high of CG Power & Ind.Sol. is ₹979.0 and the 52-week low is ₹525.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CG Power & Ind.Sol. is ₹11,331 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that CG Power and Industrial Solutions Ltd is a average quality company.

The key valuation ratios of CG Power and Industrial Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of CG Power and Industrial Solutions Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About CG Power and Industrial Solutions Ltd

Crompton Greaves was established in 1937; is a flagship company of the $3 bn Avantha Group. It was earlier known as Crompton Parkinson Works.

CGL is engaged in designing, manufacturing and marketing electrical products and services related to power generation, transmission and distribution. The company ventures into three business groups such as power systems, industrial systems, and consumer products.

Crompton Greaves exports it wide range of products to over 60 countries across globe. In transformer business the company is a market leader and commands a market share of 18%.

In India the company has 22 manufacturing divisions spread across in Gujarat, Maharashtra, Goa, Madhya Pradesh and Karnataka along with this it has marketing and service network of 14 branches across various states. It has four regional sales offices located in Delhi, Kolkata, Mumbai and Chennai.

It has a large customer base, which includes State Electricity Boards, Government bodies and large companies in private and public sectors.

Crompton Greaves concluded an agreement with Nelco on April 2010, to acquire its traction electronics, SCADA and industrial drives businesses, on a slump sale basis. The value of the acquisition was about Rs 92 crore and this acquisition enabled the company to become a stronger and more comprehensive player in the railways business segment and build capabilities in drives by better leveraging on its existing product portfolio.

In June 2010 it has set up a new transformer manufacturing facility in Washington, Missouri, U.S.A. with an initial investment of $20 million through its subsidiary CG Power Systems USA.

It received Scheme of Amalgamation with Brook Crompton Greaves (BGCL), a wholly owned subsidiary of the company on July 2010

In August 2010 Crompton Greaves, through its subsidiary CG Holdings Belgium NV, has entered into one more definitive Memorandum of Undertaking with the EIC Group, headquartered in Saudi Arabia, for establishing a second Joint Venture (JV) Company in order for consolidating its business presence in the EPC segment in Middle East countries.

In September 2010 Crompton Greaves has entered into a Joint Venture (JV) pact with Spain headquartered -- ZIV Aplicaciones y Tecnologia, S.L (ZIV) -- to establish a JV Company in India, for the manufacture of Substation Automation Systems for Substations in EHV and UHV range, including protective relays, differential relays, bay control units, bus-bar systems, substation units, etc.

In November 2010 Crompton Greaves power products firm, part of the $4 billion Avantha Group, has won the CII-EXIM Bank 2010 awards for business excellence. The awards were distributed on the inaugural day of the three day National Quality Summit 2010, organized by Confederation of Indian Industry CII.The awards are given to companies in manufacturing and services sector in recognition of highest quality measured across various parameters by the CII and Export Import (EXIM) Bank.

In January 2011, directors approved a Scheme of Amalgamation of CG Capital & Investments Limited (a wholly owned subsidiary) with Crompton Greaves Limited. The amalgamation will be effective from April 01, 2010 (Appointed Date), subject to receipt of all Regulatory approvals.

Products

Power Systems- Under this it manufactures transformers, switchgears and power quality products like harmonic filters, power quality monitors, transient suppressors, current limiting reactors and reactive power compensation systems. It also offers power quality services such as audits, system design, consulting etc. It also undertakes engineering projects providing total solution for power transmission and distribution.

Industrial systems- Under this segment it manufactures and markets wide range of electric motors such as Fractional Horse Power Motors, LT Motors, HT Motors, DC Machines, Stampings, Traction Motors and Alternators, Electrical Control Panels for diesel electric locomotives and Railway Signaling Products.

Consumer Products- It manufactures consumer products such as fans, lamps, pumps and a range of electrical appliances such irons, mixers, etc.

It also manufactures telecom solutions such as switching, transmission and access products for telecommunications network and information technology services.

Milestones

It was first company to introduce an under light ceiling fan in the year 1989.

It was first to introduce 12 inch wall fan in high speed.

The company’s research and development and quality division has been certified to ISO 27001:2005 by UL India.

Its industrial transformer division located at Malanpur is amongst the few units in India, to have been accredited both ISO 14001 and OHSAS 18001, certification for occupational health and safety management system.

2010
- Crompton Greaves Ltd has entered into a Joint Venture Agreement with ZIV Aplicaciones y Tecnologia, S.L (ZIV)., headquartered in Spain, for establishing a Joint Venture Company in India, for the manufacture of Substation Automation Systems for Substations in EHV and UHV range, including protective relays, differential relays, bay control units, bus-bar systems, substation units, etc
2011
- Company has been awarded a contract as franchisee of Maharashtra State Electricity Distribution Company Ltd. for power distribution in Jalgaon Circle in Maharashtra for a period of 10 Years.
- CG acquires New Jersey based QEI Inc.
- Crompton Greaves Ltd acquires Sweden based Emotron Group.
2012
- Crompton Greaves Acquires leader in smart Grid Automation : ZIV Group.


You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: