MoneyWorks4Me

Complete Sports and Management India Ltd (544900)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544900 NSE: Trading | | Complete Sports Share Price

₹153.20 7.25 (4.97%)

As on 07-Sep'26 10:22

Complete Sports and Management India Ltd (544900)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544900 NSE: Trading | | Complete Sports Share Price

₹153.20 7.25 (4.97%)

As on 07-Sep'26 10:22

Key Metrics
Valuation Multiples
Market Cap
₹300 Cr.
Current Price
₹153.2
52-Week Low / High
₹135 / 146
TTM EPS
₹8.7
TTM Sales
₹114 Cr.
Book Value per Share
₹57.1
P/E Ratio
16.71
In line with its 5-year historical median
Industry PE
39.1
Price to Book (P/B)
2.56
Lower than its 5-year historical median
Price to Sales (P/S)
2.64
In line with its 5-year historical median
EV/EBITDA
12.06
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
53.55%
Outperforms industry median
Return on Capital Employed (ROCE)
64.73%
Outperforms industry median
Return on Assets (ROA)
23.61%
Operating Profit Margin
21.1%
Net Profit Margin
15.81%
Gross Profit Margin
21.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.91%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
57.02%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
57.32%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹97 Cr.
Equity
₹20.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Complete Sports and Management India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Complete Sports and Management India Ltd a good quality company?
Complete Sports and Management India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Complete Sports and Management India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Complete Sports and Management India Ltd vs industry peers?
Complete Sports and Management India Ltd revenue CAGR is 54.37%, compared to the industry median CAGR of 5.27%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Complete Sports and Management India Ltd?
Promoters hold % of the Complete Sports and Management India Ltd, with % of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Complete Sports and Management India Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Complete Sports and Management India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 39.8%138.7%77.4%64.7%-
Value Creation
Index
1.98.94.53.6-

Growth Parameters

Sales 30.981.5110114114
Sales YoY Gr.-164%35.4%2.9%-
Adj EPS 0.86.47.3128.7
YoY Gr.-718%14.9%63.2%-
BVPS (₹) 28.816.428.357.1
Adj Net
Profit
1.29.6111818
Cash Flow from Ops. 0.18.8-3.3-3.8-
Debt/CF from Ops. 10.30.2-0.7-2.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA54.4%2.9%
Adj EPS NANA148.4%63.2%
BVPSNANA140.7%72.7%
Share Price - - - -

Key Financial Parameters

Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
38.111858.353.620.5
Op. Profit
Mgn %
5.415.613.821.1NAN
Net Profit
Mgn %
3.811.71015.815.8
Debt to
Equity
0.50.20.10.2-
Working Cap
Days
01271652240
Cash Conv.
Cycle
064871250

Valuation of Complete Sports - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'23Mar'24Mar'25Mar'26
Sales3182110114
Operating Expenses + 29699590
Manufacturing Costs0000
Material Costs22577867
Employee Cost 3445
Other Costs 471318
Operating Profit 2131524
Operating Profit Margin (%) 5.4%15.6%13.8%21.1%
Other Income + 0112
Exceptional Items 0000
Interest 0011
Depreciation 0000
Profit Before Tax 2141624
Tax 0346
Profit After Tax 1101118
PAT Margin (%) 4.0%12.4%10.3%15.8%
Adjusted EPS (₹)0.86.77.612.0
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3132542
Share Capital 00015
Reserves 3132527
Debt +1229
Long Term Debt1101
Short Term Debt0128
Minority Interest0000
Trade Payables1246
Others Liabilities 18303926
Total Liabilities 23476983

Fixed Assets

Net Fixed Assets +1003
Gross Block4447
Accumulated Depreciation3334
CWIP 0001
Investments 2952
Inventories4152410
Trade Receivables581248
Cash Equivalents 0111
Others Assets 11142718
Total Assets 23476983
PARTICULARSMar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 09-3-4
PBT 2141624
Adjustment 1-101
Changes in Working Capital -1-3-15-26
Tax Paid -1-1-5-3
Cash Flow From Investing Activity + -0-94-2
Capex -0-0-0-3
Net Investments 1-843
Others -1-1-0-1
Cash Flow From Financing Activity + -10-06
Net Proceeds from Shares 0000
Net Proceeds from Borrowing -1-0-11
Interest Paid -0-0-1-1
Dividend Paid 0000
Others 0116
Net Cash Flow -100-0
PARTICULARSMar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)40.56124.7360.4553.55
ROCE (%)39.84138.6877.4264.73
Asset Turnover Ratio1.342.321.91.49
PAT to CFO Conversion(x)00.9-0.27-0.22
Working Capital Days
Receivable Days59.9028.403396.80
Inventory Days50.9042.7064.3054.90
Payable Days20.7010.3013.3025.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Complete Sports and Management India Ltd FAQs

The current trading price of Complete Sports on 07-Sep-2026 10:22 is ₹153.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Sep-2026 the market cap of Complete Sports stood at ₹300.1 Cr

The latest P/E ratio of Complete Sports as of 06-Sep-2026 is 16.71.

The latest P/B ratio of Complete Sports as of 06-Sep-2026 is 2.56.

The 52-week high of Complete Sports is ₹145.9 and the 52-week low is ₹135.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Complete Sports is ₹114 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Complete Sports and Management India Ltd is a average quality company.

The key valuation ratios of Complete Sports and Management India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Complete Sports and Management India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Complete Sports and Management India Ltd

Complete Sports and Management India was originally incorporated as ‘Complete Sports and Management India Private Limited’, on December 26, 2002. Thereafter, pursuant to the conversion of the company from a private limited company to a public limited company, the name of the company was changed to ‘Complete Sports and Management India Limited’, in accordance with a Board resolution dated November 25, 2025 and a Shareholders’ resolution dated December 19, 2025. A fresh certificate of incorporation consequent upon conversion and change of name was issued by the Registrar of Companies, Central Processing Centre, on January 21, 2026. 

The company is engaged in the business of sourcing, trading and distribution of a diversified portfolio of amusement and leisure equipment. It also provides installation, commissioning, maintenance and related advisory and consulting services. It operates across the amusement, entertainment and leisure infrastructure value chain and provides solutions to customers for the development and operation of entertainment destinations. It procures amusement and entertainment equipment from domestic and international manufacturers and suppliers for distribution and installation in India and overseas. Its customer base includes family entertainment centres (FECs), clubs, hotels, resorts, corporate clients and residential developments. Its product portfolio comprises bowling solutions, arcade games, soft play areas and indoor play structures, trampoline parks, laser tag systems, bumper cars, go-karting systems, debit card and cashless gaming systems, as well as related spares, consumables and accessories. It also provides customised amusement and entertainment solutions based on the specific requirements of its customers, including considerations relating to available space, budget, operational requirements and target demographics. 

The company is the authorised distributor of Brunswick Bowling products LLC in India, Singapore, Malaysia and Indonesia. It entered into a distributorship agreement with Brunswick Bowling & Billiards Corporation for the territory of India on January 1, 2010, pursuant to which it was appointed as its authorised distributor in India. Subsequently, on August 28, 2025, its distributorship was expanded to include the territories of Singapore, Malaysia and Indonesia, further strengthening its presence across South and Southeast Asia. Through this strategic association with Brunswick Bowling products LLC, it provides comprehensive bowling solutions, including design and layout consultation, supply, installation, commissioning, lane servicing, preventive and corrective maintenance, scoring systems integration, spare parts management and technical support for both traditional and duckpin bowling formats. Its bowling solutions cater to a diverse customer base, including bowling centres, family entertainment centres, clubs, hotels, shopping malls and integrated leisure and entertainment destinations.

Business area of the company

Complete Sports and Management India is engaged in the business of trading of amusement equipment and services regarding installation, testing & commissioning, operations & maintenance, consulting and technical support. 

Products and services of the company

Products

  • Bowling Solutions
  • Arcade Games
  • Soft Play Systems and Trampoline Parks
  • Laser Tag
  • Bumper Cars
  • Go-Karting Systems
  • Bowling Spares and Consumables
  • Cashless Gaming and Management Systems
  • Other Amusement and Entertainment Equipment

Services

  • Consultancy Services
  • Management Contracts

Awards and recognitions

  • 2009: Awarded the Outstanding Sales Performance Award by Brunswick Bowling Products. 
  • 2011: Awarded the Ace Award for Sales Excellence by Brunswick Bowling Products. 
  • 2012: Awarded the Distributor of the Year Award by Brunswick Bowling Products. 
  • 2012: Awarded the Ace Award for Sales Excellence by Brunswick Bowling Products. 
  • 2015: Awarded the International Ace Award for Sales Excellence by Brunswick Bowling Products. 
  • 2017: Awarded the International Ace Award for Sales Excellence by Brunswick Bowling Products. 
  • 2022: Awarded the Home Run Award by Brunswick Bowling Products. 
  • 2023: Awarded the International Ace Award for Sales Excellence by Brunswick Bowling Products. 
  • 2023: Awarded the International Capital Equipment Distributor of the Year Award for Outstanding Sales Achievement by Brunswick Bowling Products.

History and milestones

  • 2002: Incorporated as a private limited company. 
  • 2010: Entered into a distributorship agreement with Brunswick Bowling Products LLC for the territory of India.
  • 2019: Entered into a distributorship agreement with Intercard, Inc. 
  • 2025: Entered into a distributorship agreement with Brunswick Bowling Products LLC for the territories of Singapore, Indonesia and Malaysia. 
  • 2026: Entered into a distributorship agreement with Coastal Amusements Inc. 
  • 2026: Entered into a distributorship agreement with Elaut. 
  • 2026: Entered into a distributorship agreement with KOMUSE America, Inc. 
  • 2026: Entered into a distributorship agreement with Sega Amusements International Ltd. 
  • 2026: Entered into a distributorship agreement with Bandai Namco Amusement Europe Ltd.
  • 2026: Converted into a public limited company and consequently changed its name to ‘Complete Sports and Management India Limited’. 
  • 2026: Inaugurated and commenced operations of its first sports bar and restaurant outlet at Infinity Mall, Andheri, Mumbai.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: