SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Beeyu Overseas Ltd (532645)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532645 NSE: Agriculture | Small Cap | Beeyu Overseas Share Price

₹2.70 0.13 (5.06%)

As on 05-Jun'26 16:59

Beeyu Overseas Ltd (532645)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532645 NSE: Agriculture | Small Cap | Beeyu Overseas Share Price

₹2.70 0.13 (5.06%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹2.7
52-Week Low / High
₹2 / 4
TTM EPS
₹-0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
15.5
Price to Book (P/B)
170.20
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
1809.68
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-60.43%
Underperforms industry median
Return on Capital Employed (ROCE)
-60.27%
Underperforms industry median
Return on Assets (ROA)
-1.30%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
24.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-14 Cr.
Equity
₹14.1 Cr.
Face Value
₹10
All Time Low / High
₹0.25 / 27.80

Beeyu Overseas stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Beeyu Overseas Ltd a good quality company?
Beeyu Overseas Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Beeyu Overseas Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Beeyu Overseas Ltd vs industry peers?
Beeyu Overseas Ltd revenue CAGR is %, compared to the industry median CAGR of 8.67%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Beeyu Overseas Ltd?
Promoters hold 24.63% of the Beeyu Overseas Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Beeyu Overseas Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 9.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Beeyu Overseas Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -5.7%-7.7%-16.8%-126.7%-23.7%7.9%3.7%4%-104.3%-60.3%-
Value Creation
Index
-1.4-1.6-2.2-10.1-2.7-0.4-0.7-0.7-8.5-5.3-

Growth Parameters

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -0-0.2-0.1-0.40.1000-0.1-0-0
YoY Gr.-NANANANA-80%-100%NA-1400%NA-
BVPS (₹) 0.40.60.50.10.20.20.20.20.100
Adj Net
Profit
-0-0.3-0.1-0.60.1000-0.2-0-0
Cash Flow from Ops. -0-0-0-20.1-0000.10-
Debt/CF from Ops. -18000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NA-190.3%NANA
BVPS-24.4%-29.3%-45%-50%
Share Price 11% 22.7% 10.9% -14.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-2.9-26.4-13.4-128.434.66.52.73.4-104.8-60.4-80
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
0.10000000000
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000000
Operating Expenses + 0.070.090.170.620.180.110.120.120.310.17
Manufacturing Costs0000000000
Material Costs0000000000
Employee Cost 0.010.010.010.020.020.020.020.030.020.02
Other Costs 0.050.080.160.600.160.090.100.100.300.15
Operating Profit -0.07-0.09-0.17-0.62-0.18-0.11-0.12-0.12-0.31-0.17
Operating Profit Margin (%) ----------
Other Income + 0.060.060.060.060.160.160.160.160.160.15
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.030.020.020.020.020.020.020.020.020.02
Profit Before Tax -0.03-0.06-0.14-0.58-0.050.020.010.01-0.18-0.04
Tax 00.21-0.030.01-0.1200000
Profit After Tax -0.03-0.26-0.11-0.590.070.020.010.01-0.18-0.04
PAT Margin (%) ----------
Adjusted EPS (₹)-0.0-0.2-0.1-0.40.10.00.00.0-0.1-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Beeyu Overseas - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1.130.860.760.160.230.250.260.270.080.04
Share Capital 14.1414.1414.1414.1414.1414.1414.1414.1414.1414.14
Reserves -13.01-13.28-13.39-13.98-13.91-13.89-13.89-13.88-14.06-14.10
Debt +0.05000000000
Long Term Debt0000000000
Short Term Debt0.05000000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 1.031.301.373.213.163.083.022.972.922.85
Total Liabilities 2.212.172.133.383.393.333.283.2332.90

Fixed Assets

Net Fixed Assets +21.201.171.151.121.101.071.051.021
Gross Block31.221.221.221.221.221.221.221.221.22
Accumulated Depreciation10.020.050.070.100.120.150.170.200.22
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 0.030.020.020.030.130.060.040.030.050.02
Others Assets 0.180.950.932.202.152.172.172.161.931.88
Total Assets 2.212.172.133.383.393.333.283.2332.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-0.03-0.01-1.950.14-00.030.030.060.02
PBT -0.03-0.06-0.14-0.58-0.050.020.010.01-0.18-0.04
Adjustment 0.030.020.020.020.020.020.020.020.200.02
Changes in Working Capital 0-00.1-1.390.05-0.050-0.010.050.02
Tax Paid 00000.110-0.010.01-0.010.01
Cash Flow From Investing Activity + 00.010.010.010.010.010.010.010.010.01
Capex 0000000000
Net Investments 0000000000
Others 00.010.010.010.010.010.010.010.010.01
Cash Flow From Financing Activity + 00.0201.94-0.06-0.06-0.06-0.06-0.06-0.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00.0201.94-0.06-0.06-0.06-0.06-0.06-0.06
Net Cash Flow -0-0-00.010.09-0.05-0.02-0.010.02-0.03

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.26-37.9-13.42-128.3734.576.472.733.4-104.81-60.43
ROCE (%)-5.72-7.65-16.81-126.71-23.737.923.724.02-104.33-60.27
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/A2-033N/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Beeyu Overseas Ltd FAQs

The current trading price of Beeyu Overseas on 05-Jun-2026 16:59 is ₹2.70.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Beeyu Overseas stood at ₹3.63 Cr

The latest P/E ratio of Beeyu Overseas as of 04-Jun-2026 is 0.00.

The latest P/B ratio of Beeyu Overseas as of 04-Jun-2026 is 170.2.

The 52-week high of Beeyu Overseas is ₹4.11 and the 52-week low is ₹2.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Beeyu Overseas is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Beeyu Overseas Ltd is a below average quality company.

The key valuation ratios of Beeyu Overseas Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Beeyu Overseas Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Beeyu Overseas Ltd

Beeyu Overseas is engaged in the business of manufacturing of orthodox and CTC tea. Besides this, the company is also engaged in packaging and blending of tea and export of tea and coffee which procured from Tata Coffee. Further, company also exports rice, wheat, sesame seed and other agro-based commodities.

The company has received ISO 9000:2001 certification for quality management. It has also been recognised as an Export House by the Government of India.

The company has a subsidiary namely Neelkanth Tea Company. Beeyu Overseas has offices in Russia, India, Leningrad, Kazakhstan and Iran while it’s manufacturing facilities are located in Ooty and Kolkata.

Its clients are located in countries namely Russia, CIS, Ukraine, Kazakhstan, Poland, Dubai, Pakistan, Teheran, and other places.

Milestones

  • 1993- Beeyu Overseas was incorporated on 4th March 1993.
  • 1994- The company established its first overseas office in Moscow to conduct oversees marketing and sales in Russia and CIS countries.
  • 1995- It established its second overseas office in Leningrad (St. Petersburg).
  • 1996- Beeyu Overseas sets up office an in Cochin to obtain tea, coffee and other agro-based products in South India and assist its international activity.
  • 1997-The company opened representative office in Dubai to foray into the Middle-east markets.
  • 1998- The company established a tea blending and packing unit at Coimbatore, to expand its overseas tea operations.
  • 1999- It acquired a plantation unit in the Nilgiris situated at Doddabetta.
  • 2000- Beeyu Overseas set up its first CTC manufacturing unit with a capacity of 1200 tpa located at Nilgiri. The production of this unit started in 15th January, 2001.
  • 2001- The company set up its corporate head office at Calcutta.
  • 2002- It shifted its blending unit from Coimbatore to the plantation at Doddabetta. The company sets up a 1800 tpa orthodox tea factory at Doddabetta.
  • 2003- Beeyu Overseas received ISO 9000:2001 certification from DET NORSKE VERITAS.
  • 2004- The company underwent through expansion program by setting up additional CTC and Orthodox tea production facilities.
  • 2005- The first phase of expansion program that involved one CTC and one Orthodox tea factory was completed. This led to an increase in production capacity from 3,000 tpa to 6,000 tpa.
  • 2006- The second phase was completed by setting up CTC and Orthodox tea factory, thus increasing its capacity to 9,000 tpa.

Future Plans

The company is continuously upgrading its manufacturing process to achieve t he best possible results in terms of tea production and reduction in cost of production.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×