SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Regaal Resources Ltd (REGAAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544485 NSE: REGAAL Agriculture | Small Cap | Regaal Resources Share Price

₹84.18 -1.07 (-1.26%)

As on 05-Jun'26 16:59

Regaal Resources Ltd (REGAAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544485 NSE: REGAAL Agriculture | Small Cap | Regaal Resources Share Price

₹84.18 -1.07 (-1.26%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹876 Cr.
Current Price
₹84.2
52-Week Low / High
₹58 / 146
TTM EPS
₹5.4
TTM Sales
₹1,134 Cr.
Book Value per Share
₹47.7
P/E Ratio
15.76
In line with its 5-year historical median
Industry PE
15.5
Price to Book (P/B)
1.79
Higher than its 5-year historical median
Price to Sales (P/S)
0.77
Lower than its 5-year historical median
EV/EBITDA
11.10
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
25.29%
Outperforms industry median
Return on Capital Employed (ROCE)
16.91%
Outperforms industry median
Return on Assets (ROA)
6.59%
Operating Profit Margin
12.3%
Net Profit Margin
5.21%
Gross Profit Margin
8.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
52.52%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
100.09%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
115.31%
Asset Quality
Promoter Holding
71.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹438 Cr.
Equity
₹51.4 Cr.
Face Value
₹5
All Time Low / High
₹57.50 / 145.70

Regaal Resources stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Strong
Q.1 Is Regaal Resources Ltd a good quality company?
Regaal Resources Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Regaal Resources Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Regaal Resources Ltd vs industry peers?
Regaal Resources Ltd revenue CAGR is 34.06%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Regaal Resources Ltd?
Promoters hold 71.32% of the Regaal Resources Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Regaal Resources Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Regaal Resources Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.5%15%13.2%16.9%-
Value Creation
Index
0.40.1-0.10.2-

Growth Parameters

Sales 3804886009151,134
Sales YoY Gr.-28.5%23%52.5%-
Adj EPS 3.52.22.85.85.4
YoY Gr.--39.1%31.2%104.3%-
BVPS (₹) 12.914.717.629.547.7
Adj Net
Profit
25.816.521.747.356
Cash Flow from Ops. 17.134.6-22.5-11.2-
Debt/CF from Ops. 8.45.5-15.9-45.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA34.1%52.5%
Adj EPS NANA17.7%104.3%
BVPSNANA31.7%67.9%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
27.315.917.52514
Op. Profit
Mgn %
12.28.39.412.311.3
Net Profit
Mgn %
6.83.43.65.24.9
Debt to
Equity
1.51.72.72.10.8
Working Cap
Days
094109115109
Cash Conv.
Cycle
055758323

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales380488600915
Operating Expenses + 334447544802
Manufacturing Costs44596478
Material Costs247348432665
Employee Cost 13182025
Other Costs 30232736
Operating Profit 464156113
Operating Profit Margin (%) 12.2%8.3%9.4%12.3%
Other Income + 5756
Exceptional Items 0000
Interest 12182341
Depreciation 58914
Profit Before Tax 35232964
Tax 96716
Profit After Tax 26172248
PAT Margin (%) 6.9%3.4%3.7%5.2%
Adjusted EPS (₹)3.62.22.95.8
Dividend Payout Ratio (%)10.50%0%0%0%

Valuation of Regaal Resources - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 95113135242
Share Capital 9101041
Reserves 85103125201
Debt +133167325457
Long Term Debt109125251304
Short Term Debt234274153
Minority Interest0000
Trade Payables16415548
Others Liabilities 335171113
Total Liabilities 277372586860

Fixed Assets

Net Fixed Assets +154183305375
Gross Block169206336420
Accumulated Depreciation15223145
CWIP 11444070
Investments 0021
Inventories523157118
Trade Receivables3572127137
Cash Equivalents 002054
Others Assets 254136104
Total Assets 277372586860

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1735-23-11
PBT 35232964
Adjustment 14192851
Changes in Working Capital -292-76-117
Tax Paid -3-9-4-9
Cash Flow From Investing Activity + -44-69-106-128
Capex -44-70-105-128
Net Investments -00-10
Others 0000
Cash Flow From Financing Activity + 2735149172
Net Proceeds from Shares 0400
Net Proceeds from Borrowing 2626137131
Interest Paid -7-11-19-37
Dividend Paid 0-300
Others 8193179
Net Cash Flow -002033

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)27.6316.1917.9125.29
ROCE (%)19.5215.0413.2116.91
Asset Turnover Ratio1.391.531.271.28
PAT to CFO Conversion(x)0.652.06-1.05-0.23
Working Capital Days
Receivable Days32.9039.3059.7052.10
Inventory Days5030.6026.3034.70
Payable Days2419.7014.804.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Regaal Resources Ltd FAQs

The current trading price of Regaal Resources on 05-Jun-2026 16:59 is ₹84.18.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Regaal Resources stood at ₹875.7 Cr

The latest P/E ratio of Regaal Resources as of 04-Jun-2026 is 15.76.

The latest P/B ratio of Regaal Resources as of 04-Jun-2026 is 1.79.

The 52-week high of Regaal Resources is ₹145.7 and the 52-week low is ₹57.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Regaal Resources is ₹1,134 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Regaal Resources Ltd is a below average quality company.

The key valuation ratios of Regaal Resources Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Regaal Resources Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Regaal Resources Ltd

Regaal Resources Limited was originally incorporated as ‘Regal Resources Private Limited’, at Kolkata as a private limited company under the Companies Act, 1956 and received a certificate of incorporation issued by the RoC on January 02, 2012. Subsequently, pursuant to a special resolution passed by the Shareholders of the Company on October 10, 2015, the name of the company was changed to ‘Regaal Resources Private Limited’ and a fresh certificate of incorporation dated October 26, 2015 was issued to the Company by the RoC. Thereafter, the company was converted into a public limited company pursuant to a special resolution passed by the Shareholders of the company on November 10, 2021 and the name of the company was changed to ‘Regaal Resources Limited’ and a fresh certificate of incorporation dated March 30, 2022 was issued to the company by RoC.

The company is one of the largest manufacturers of maize-based specialty products in India. It manufactures Native maize starch and modified starch - a plant-based natural starch that is produced from maize; Co-products - includes gluten, germ, enriched fiber and fiber; and Value-added products - food grade starches such as maize flour, icing sugar, custard powder and baking powder. Its business model is structured around catering to 3 broad segments of customers viz. Manufacturers of end products, Manufacturers of intermediate products, and Distributors / Wholesale traders.

It sources maize directly from the cultivators, through aggregators, with whom it has long-standing relationships and from traders in Bihar and West Bengal amongst other sources.   Establishing direct relation with farmers ensures smooth supply of raw material and this direct procurement strategy also aids in lowering procurement cost and getting access to good quality material. Diversifying its sources of maize ensures that it is not overly dependent on any one source, it is able to negotiate the best available rates and have access to an uninterrupted supply of raw material thereby enabling it to de-risk its supply chain.

Business area of the company

Regaal Resources manufactures maize specialty products in India. The company has efficient procurement strategy aided by multifaceted raw material sourcing avenues. It has diversified product portfolio serving various industries, well-positioned to leverage industry trends.

Products of the company

Native Maize Starch

Modified Starch

  • Yellow Dextrin
  • White Dextrin
  • Oxidized Starch

Co-products

  • Germ
  • Fiber
  • Maize steep liquor
  • Enriched maize fiber
  • Gluten

Value added products

  • Maize Flour
  • Baking powder
  • Custard powder
  • Icing sugar

Awards and accreditations

  • 2022: Obtained ISO 22000:2018 (food safety management systems).
  • 2023: Recognised as a One Star Export House by Director General of Foreign Trade, Ministry of Commerce and Industry, India.
  • 2023: Obtained Halal India Certificate by Halal India.
  • 2023: Certified as Great Place to Work by Great Place to Work institute, India.
  • 2024: Obtained ISO 14001:2015 for production of Maize starch powder along with By products (Gluten, Germ, Enriched fiber, Plain fiber) 
  • 2024: Obtained ISO 9001:2015 for production of Maize starch powder along with By products (Gluten, Germ, Enriched fiber, Plain fiber)
  • 2024: Obtained ISO 45001:2018 for production of Maize starch powder along with By products (Gluten, Germ, Enriched fiber, Plain fiber)
  • 2025: Certified as Great Place to Work by Great Place to Work institute, India.

History and milestones

  • 2018: Commencement of operation with an installed capacity of 180 TPD.
  • 2018: Installation of 1.3 MW Turbine.
  • 2022: Increase in the installed capacity to 330 TPD.
  • 2022: Installation of further 2.5 MW Turbine (Taking total capacity to 3.8 MW).
  • 2022: Construction of raw material warehouse of 21,528 square feet with capacity of 4,000 metric ton
  • 2024: Increase in the installed capacity to 650 TPD.
  • 2024: Installation of further 3.3 MW Turbine (Taking total capacity to 7.1 MW).
  • 2025: Increase in the installed capacity to 750 TPD.
  • 2025: Construction of 3 additional humidity controlled silos with individual capacity of 10,000 tons.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×