Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
Gayatri Rubbers and Chemicals Ltd (GRCL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: GRCL Rubber Products | Small Cap | Gayatri Rubbers&Chem Share Price
BSE Share Price
Not Listed
Not Listed
Gayatri Rubbers and Chemicals Ltd (GRCL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: GRCL Rubber Products | Small Cap | Gayatri Rubbers&Chem Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹336 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹9.7
TTM Sales
₹41.8 Cr.
Book Value per Share
₹34.3
P/E Ratio
60.07
Lower than its 5-year historical median
Industry PE
28.8
Price to Book (P/B)
17.04
In line with its 5-year historical median
Price to Sales (P/S)
8.03
Higher than its 5-year historical median
EV/EBITDA
38.10
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
22.44%
Outperforms industry median
Return on Capital Employed (ROCE)
31.92%
Outperforms industry median
Return on Assets (ROA)
17.62%
Operating Profit Margin
14.7%
Net Profit Margin
8.93%
Gross Profit Margin
13.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
30.73%
Operating Profit Growth (1 Year)
-
70.8%
Net Profit Growth (1 Year)
-
82.69%
Asset Quality
Promoter Holding
74.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹14 Cr.
Equity
₹5.7 Cr.
Face Value
₹10
All Time Low / High
- / -
Check Before You Invest
Quality
Not GoodValuation
FairCheck Valuation charts
Price Trend
Strong
Is Gayatri Rubbers and Chemicals Ltd a good quality company?
Gayatri Rubbers and Chemicals Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Gayatri Rubbers and Chemicals Ltd performance compare with that of its Peers?
Revenue growth of Gayatri Rubbers and Chemicals Ltd vs industry peers?
Gayatri Rubbers and Chemicals Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 5.61%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of Gayatri Rubbers and Chemicals Ltd?
Promoters hold 74.03% of the Gayatri Rubbers and Chemicals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Gayatri Rubbers and Chemicals Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 136.42% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gayatri Rubbers and Chemicals Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|
| ROCE % ⓘ | 15.6% | 22.5% | 31.9% | - |
| Value Creation Index ⓘ | 0.1 | 0.6 | 1.3 | - |
Growth Parameters ⓘ |
||||
| Sales ⓘ | 22.2 | 24.4 | 31.9 | 42 |
| Sales YoY Gr. | - | 9.9% | 30.7% | - |
| Adj EPS ⓘ | 1.6 | 2.7 | 5 | 9.7 |
| YoY Gr. | - | 71.1% | 82.4% | - |
| BVPS (₹) ⓘ | 16.9 | 19.6 | 24.6 | 34.3 |
| Adj Net Profit ⓘ | 0.9 | 1.6 | 2.9 | 6 |
| Cash Flow from Ops. ⓘ | -5.2 | -0.3 | 0.4 | - |
| Debt/CF from Ops. ⓘ | 0 | -1.7 | 1.9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | 30.7% | ||||
| Adj EPS ⓘ | NA | NA | NA | 82.4% | ||||
| BVPSⓘ | NA | NA | NA | 25.3% | ||||
| Share Price | - | - | 127.6% | 36.4% | ||||
Key Financial Parameters ⓘ
| Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|
| Return on Equity % ⓘ | 9.4 | 14.9 | 22.4 | 33.1 |
| Op. Profit Mgn % ⓘ | 7.8 | 11.2 | 14.7 | NAN |
| Net Profit Mgn % ⓘ | 4.1 | 6.4 | 8.9 | 13.4 |
| Debt to Equity ⓘ | 0 | 0.1 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 131 | 155 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 117 | 135 | 0 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Sales | 22 | 24 | 32 |
| Operating Expenses ⓘ + | 20 | 22 | 27 |
| Operating Profit ⓘ | 2 | 3 | 5 |
| Operating Profit Margin (%) | 7.8% | 11.2% | 14.7% |
| Other Income ⓘ + | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1 | 2 | 4 |
| Tax ⓘ | 0 | 1 | 1 |
| Profit After Tax | 1 | 2 | 3 |
| PAT Margin (%) | 4.1% | 6.4% | 8.9% |
| Adjusted EPS (₹) | 1.6 | 2.7 | 5.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% |
Valuation of Gayatri Rubbers&Chem - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 10 | 11 | 14 | ||||||||
| Debt + | 0 | 0 | 1 | ||||||||
| Minority Interest | 0 | 0 | 0 | ||||||||
| Trade Payables | 0 | 1 | 2 | ||||||||
| Others Liabilities ⓘ | 0 | 1 | 3 | ||||||||
| Total Liabilities ⓘ | 11 | 13 | 19 | ||||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1 | 2 | 2 | ||||||||
| CWIP ⓘ | 0 | 0 | 0 | ||||||||
| Investments ⓘ | 0 | 0 | 0 | ||||||||
| Inventories | 3 | 5 | 10 | ||||||||
| Trade Receivables | 5 | 5 | 7 | ||||||||
| Cash Equivalents | 2 | 0 | 0 | ||||||||
| Others Assets ⓘ | 0 | 0 | 0 | ||||||||
| Total Assets ⓘ | 11 | 13 | 19 | ||||||||
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -5 | -0 | 0 |
| Cash Flow From Investing Activity ⓘ + | -1 | -1 | -1 |
| Cash Flow From Financing Activity ⓘ + | 9 | 0 | -0 |
| Net Cash Flow ⓘ | 2 | -2 | -0 |
Financial Ratio
| PARTICULARS | Mar'23 | Mar'24 | Mar'25 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 9.4 | 14.87 | 22.44 | |||||||
| ROCE (%) | 15.59 | 22.49 | 31.92 | |||||||
| Asset Turnover Ratio | 2.09 | 2.08 | 1.97 | |||||||
| PAT to CFO Conversion(x) | -5 | -0 | 0 | |||||||
| Working Capital Days | ||||||||||
| Receivable Days | 74.10 | 71.20 | 66.80 | |||||||
| Inventory Days | 41.60 | 53.80 | 83.70 | |||||||
| Payable Days | 9.20 | 9.30 | 20.10 | |||||||
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Gayatri Rubbers and Chemicals Ltd FAQs
The current trading price of Gayatri Rubbers&Chem on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gayatri Rubbers&Chem stood at ₹335.7 Cr
The latest P/E ratio of Gayatri Rubbers&Chem as of 31-Dec-1969 is 60.07.
The latest P/B ratio of Gayatri Rubbers&Chem as of 31-Dec-1969 is 17.04.
The 52-week high of Gayatri Rubbers&Chem is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gayatri Rubbers&Chem is ₹41.79 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gayatri Rubbers and Chemicals Ltd is a below average quality company.
The key valuation ratios of Gayatri Rubbers and Chemicals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Gayatri Rubbers and Chemicals Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Gayatri Rubbers and Chemicals Ltd
The company was formed on March 31, 2022 as a public limited company under the Companies Act, 2013 pursuant to a Certificate of Incorporation issued by the Registrar of Companies, Delhi NCR. Subsequently, the company took over the Sole Proprietorship Goyal Rubbers which was into existence since 2009 on going concern basis with effect from April 15, 2022.
Gayatri Rubbers and Chemicals is a manufacturer and trader of rubber profiles, rubber compounds, auto glass rubber (automobile profile) and other kinds of rubber products such as sponge rubber for heavy industries. It procures its raw materials / trading goods from Delhi NCR, Gujarat, Kerala and other parts of India. For instance, natural rubber / EPDM rubber is sourced from Kerala, calcium carbonate/ chalk powder is sourced from Gujarat and zinc and some other goods are sourced from Delhi NCR. It supplies these rubber products across India to the dealers of Nalco, Banco, Jindal in aluminum sector and the agents of Motherson Sumi and few other state transports in automobile sector. It supplies rubber compounds to other rubber product manufacturers and OEMs.
Business area of the company
The company is engaged in the manufacturing and trading of rubber profiles, aluminum rubber profiles, automobile rubber profiles, rubber compounds, various kinds of rubber components, and clear PVC profiles.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
