Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Jupiter Wagons Ltd (JWL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533272 NSE: JWL Railways Wagons/Coaches | Small Cap | Jupiter Wagons Share Price

₹229 0.65 (0.28%)

As on 22-Sep'26 16:01

Jupiter Wagons Ltd (JWL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533272 NSE: JWL Railways Wagons/Coaches | Small Cap | Jupiter Wagons Share Price

₹229 0.65 (0.28%)

As on 22-Sep'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹9,759 Cr.
Current Price
₹229
52-Week Low / High
₹226 / 358
TTM EPS
₹3.9
TTM Sales
₹3,127 Cr.
Book Value per Share
₹70.3
P/E Ratio
58.56
In line with its 5-year historical median
Industry PE
40.7
Price to Book (P/B)
3.25
Lower than its 5-year historical median
Price to Sales (P/S)
3.12
Lower than its 5-year historical median
EV/EBITDA
25.28
Lower than its 5-year historical median
Dividend Yield
0.44%
Profitability Efficiency
Return on Equity (ROE)
5.82%
Underperforms industry median
Return on Capital Employed (ROCE)
8.79%
Underperforms industry median
Return on Assets (ROA)
3.72%
Operating Profit Margin
12.4%
Net Profit Margin
5.69%
Gross Profit Margin
11.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-34.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-37.21%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-56.36%
Asset Quality
Promoter Holding
68.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,577 Cr.
Equity
₹427.4 Cr.
Face Value
₹10
All Time Low / High
₹6.97 / 748.05

Jupiter Wagons stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Somewhat Good
Check detailed performance

Valuation

Fair

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is Jupiter Wagons Ltd a good quality company?
Jupiter Wagons Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Jupiter Wagons Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jupiter Wagons Ltd vs industry peers?
Jupiter Wagons Ltd revenue CAGR is 23.97%, compared to the industry median CAGR of 20.98%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Jupiter Wagons Ltd?
Promoters hold 68.31% of the Jupiter Wagons Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jupiter Wagons Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 33% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jupiter Wagons Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ-5.7%-7.7%91.5%2.6%19%11.8%24.4%31.7%21.6%9%-
Value Creation
Index ⓘ		NANA5.5-0.80.4-0.20.71.40.6-0.3-

Growth Parameters ⓘ
Sales ⓘ10597.22161269961,1782,0683,6413,8712,5392,747
Sales YoY Gr.--7.8%122.1%-41.7%691.9%18.3%75.5%76.1%6.3%-34.4%-
Adj EPS ⓘ-6.5-6.71.4-0.51.41.33.288.74.34.4
YoY Gr.-NANA-136.8%NA-6.5%150.4%147.7%9.3%-51.1%-
BVPS (₹) ⓘ-5.5-12.210.710.716.317.620.939.3647070.9
Adj Net
Profit ⓘ		-35.7-3712.9-4.753.549.9125330371183188
Cash Flow from Ops. ⓘ5.7-0.89.2-14.867.459.572.9-6.420054.4-
Debt/CF from Ops. ⓘ28.8-229.54.5-3.422.34-53.2210.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ42.4%20.6%7.1%-34.4%
Adj EPS ⓘNA25.4%9.8%-51.1%
BVPSⓘNA33.8%49.7%9.4%
Share Price 32.9% 46.2% -8.9% -31.4%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		386.77689.8-514.77.616.827.1176.46.2
Op. Profit
Mgn % ⓘ		1.50.15.61.710.79.712.313.514.211.811.5
Net Profit
Mgn % ⓘ		-33.9-38.16-3.85.44.26.19.19.67.26.8
Debt to
Equity ⓘ		-5.4-2.60.40.50.20.20.40.20.20.2-
Working Cap
Days ⓘ		19228912922892146131129163271154
Cash Conv.
Cycle ⓘ		-63-39-346326162678816078

Valuation of Jupiter Wagons - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales9961,1782,0683,6443,9632,916
Operating Expenses ⓘ + 8891,0641,8163,1543,3862,553
Manufacturing Costs90102152212238254
Material Costs7428971,5742,8292,9762,094
Employee Cost 263442517797
Other Costs ⓘ 3232486295108
Operating Profit ⓘ 106114252489578363
Operating Profit Margin (%) 10.7%9.7%12.2%13.4%14.6%12.4%
Other Income ⓘ + 235254446
Exceptional Items ⓘ 00000-18
Interest ⓘ 211829416070
Depreciation ⓘ 212325285467
Profit Before Tax ⓘ 6676200442496245
Tax ⓘ 12268011111679
Profit After Tax 5350121331380166
PAT Margin (%) 5.4%4.2%5.8%9.1%9.6%5.7%
Adjusted EPS (₹)1.41.33.18.09.04.0
Dividend Payout Ratio (%)0%0%16%7.50%11.10%25%
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 6336838031,6162,7212,978
Share Capital ⓘ 387387387412424427
Reserves ⓘ 2462954161,2042,2962,551
Debt +126124278333479926
Long Term Debt332719827255
Short Term Debt9397259325452671
Minority Interest00015138
Trade Payables142144198553408398
Others Liabilities ⓘ 3895355423499489
Total Liabilities ⓘ 9381,0451,6342,9404,1194,800

Fixed Assets

Net Fixed Assets ⓘ +4184284648319721,115
Gross Block4875195791,0321,2251,434
Accumulated Depreciation6992115201252319
CWIP ⓘ 2122275466270
Investments ⓘ 281193164236
Inventories2443194919837691,079
Trade Receivables7271213491815757
Cash Equivalents 7169167213594442
Others Assets ⓘ 109128259275739902
Total Assets ⓘ 9381,0451,6342,9404,1194,800
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 676078-191049
PBT ⓘ 6676203442496245
Adjustment ⓘ 4339525787105
Changes in Working Capital ⓘ -38-54-168-410-364-249
Tax Paid ⓘ -3-2-9-109-115-91
Cash Flow From Investing Activity ⓘ + -60-49-122-465-628-688
Capex -30-36-69-124-507-534
Net Investments -31-14-53-351-150-149
Others ⓘ 11-11129-5
Cash Flow From Financing Activity ⓘ + 22-17121489842454
Net Proceeds from Shares ⓘ 85005127780
Net Proceeds from Borrowing ⓘ -28-2-14-1620238
Interest Paid ⓘ -21-18-28-41-59-71
Dividend Paid ⓘ 000-32-55-42
Others ⓘ -13316366159329
Net Cash Flow ⓘ 30-6765318-224
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)8.447.5516.2427.3617.545.82
ROCE (%)11.2811.7923.9931.7221.438.79
Asset Turnover Ratio1.061.191.541.591.120.65
PAT to CFO Conversion(x)1.261.20.64-0.060.270.05
Working Capital Days
Receivable Days26.4022.2025.1035.3060.1098.40
Inventory Days89.6087.3071.5073.9080.70115.70
Payable Days69.605839.6048.5058.9070.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jupiter Wagons Ltd FAQs

The current trading price of Jupiter Wagons on 22-Sep-2026 16:01 is ₹229.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Sep-2026 the market cap of Jupiter Wagons stood at ₹9,759 Cr

The latest P/E ratio of Jupiter Wagons as of 21-Sep-2026 is 52.00.

The latest P/B ratio of Jupiter Wagons as of 21-Sep-2026 is 3.22.

The 52-week high of Jupiter Wagons is ₹358.2 and the 52-week low is ₹225.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jupiter Wagons is ₹2,747 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jupiter Wagons Ltd is a average quality company.

The key valuation ratios of Jupiter Wagons Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jupiter Wagons Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Jupiter Wagons Ltd

Commercial Engineers and Body Builders Company(CEBBCO) was incorporated as a private limited company with the name “Commercial Engineers & Body Builders Co Private Limited” on September 28, 1979. It commenced business in 1979. Its registered office is located at 84/105A, G. T. Road, Kanpur Mahanagar, Kanpur – 208 003, Uttar Pradesh, India. Primarily the company’s business comprises of manufacturing vehicle bodies for commercial vehicles, refurbishment of wagons and manufacture of components for wagons, coaches and locomotives for the Indian Railways.

Business profile :

The company is engaged in the business of manufacturing vehicle bodies for the commercial vehicles industry for Original Equipment Manufacturers (“OEMs”) engaged in the production of Fully Built Vehicles (“FBVs”). The company has also has forged long-standing relationships with OEMs such as Tata Motors and the Ministry of Defense as well as with corporate groups deploying significant private fleets of vehicles such as Reliance Petroleum, Reliance Industries and Som Datt Builders. Further, it has wide range of product offerings in commercial vehicles division. Vehicle bodies designed and manufactured by the company caters to a variety of requirements in different industries and sectors.

The company in the year 2008, expanded its business into the railways division and received various orders from the Indian Railways through a number of its production units, zonal authorities and workshops, including Diesel Locomotive Works (“DLW”), Western Railway, Eastern Railway, Wagon Repair Shop, Kota (a workshop of the West Central Railway) and the Northern Railway Carriage and Wagon Workshop at Jagadhari, Haryana. Work under the orders placed includes the refurbishment of wagons, manufacture of side walls and end walls for wagons and the manufacture of long hood structures for locomotive.

Strategic Alliances:

  • Agreement for Technical Know-How dated May 27, 2009 with Le Capitaine SAS
  • Agreement for Technical Know-How dated November 6, 2006 with Cho Thavee Dollasien Co., Ltd.
  • Collaboration under agreement dated September 28, 2009 with Mithila Motors Private Limited
  • Power Purchase and Wheeling Agreement dated November 6, 2009 with M. P. Power Trading Co.Ltd. and M. P. Wind Farms Limited
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now