SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jupiter Wagons Ltd (JWL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533272 NSE: JWL Railways Wagons/Coaches | Small Cap | Jupiter Wagons Share Price

₹277.75 -2.15 (-0.77%)

As on 05-Jun'26 16:59

Jupiter Wagons Ltd (JWL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533272 NSE: JWL Railways Wagons/Coaches | Small Cap | Jupiter Wagons Share Price

₹277.75 -2.15 (-0.77%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹11,962 Cr.
Current Price
₹277.8
52-Week Low / High
₹237 / 419
TTM EPS
₹4.3
TTM Sales
₹2,539 Cr.
Book Value per Share
₹70
P/E Ratio
65.54
Higher than its 5-year historical median
Industry PE
52.3
Price to Book (P/B)
4.00
Lower than its 5-year historical median
Price to Sales (P/S)
4.71
Higher than its 5-year historical median
EV/EBITDA
36.10
Higher than its 5-year historical median
Dividend Yield
0.27%
Profitability Efficiency
Return on Equity (ROE)
17.19%
Outperforms industry median
Return on Capital Employed (ROCE)
21.60%
Outperforms industry median
Return on Assets (ROA)
11.19%
Operating Profit Margin
14.2%
Net Profit Margin
9.64%
Gross Profit Margin
13.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.3%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.58%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.09%
Asset Quality
Promoter Holding
68.31%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,565 Cr.
Equity
₹427.4 Cr.
Face Value
₹10
All Time Low / High
₹6.97 / 748.05

Jupiter Wagons stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is Jupiter Wagons Ltd a good quality company?
Jupiter Wagons Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Jupiter Wagons Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jupiter Wagons Ltd vs industry peers?
Jupiter Wagons Ltd revenue CAGR is 98.45%, compared to the industry median CAGR of 21.10%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Jupiter Wagons Ltd?
Promoters hold 68.31% of the Jupiter Wagons Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jupiter Wagons Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 31.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jupiter Wagons Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -38.8%-5.7%-7.7%91.5%2.6%19%11.8%24.4%31.7%21.6%-
Value Creation
Index
NANANA5.5-0.80.4-0.20.71.40.6-

Growth Parameters

Sales 10810597.22161269961,1782,0683,6413,8712,539
Sales YoY Gr.--2.6%-7.8%122.1%-41.7%691.9%18.3%75.5%76.1%6.3%-
Adj EPS -12.2-6.5-6.71.4-0.51.41.33.288.74.3
YoY Gr.-NANANA-136.8%NA-6.5%150.4%147.7%9.3%-
BVPS (₹) -0.2-5.5-12.210.710.716.317.620.939.36470
Adj Net
Profit
-67.1-35.7-3712.9-4.753.549.9125330371182
Cash Flow from Ops. 4.45.7-0.89.2-14.867.459.572.9-6.4200-
Debt/CF from Ops. 33.328.8-229.54.5-3.422.34-53.22-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 48.8%98.5%48.7%6.3%
Adj EPS NANA89.2%9.3%
BVPSNA43.1%53.7%62.8%
Share Price 34.2% 69.3% 28.6% -30.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-107.8386.77689.8-514.77.616.827.1176.4
Op. Profit
Mgn %
-11.71.50.15.61.710.79.712.313.514.211.8
Net Profit
Mgn %
-62-33.9-38.16-3.85.44.26.19.19.67.2
Debt to
Equity
12.4-5.4-2.60.40.50.20.20.40.20.20
Working Cap
Days
20919228912922892146131129158154
Cash Conv.
Cycle
-54-63-39-346326162678878

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales108105972161269961,1782,0683,6413,871
Operating Expenses + 121104972041248891,0641,8143,1503,323
Manufacturing Costs887141090102151212228
Material Costs8485781781007428971,5742,8282,965
Employee Cost 765792634415159
Other Costs 2157553232475971
Operating Profit -1320122106114254491548
Operating Profit Margin (%) -11.9%1.5%0.1%5.5%1.7%10.7%9.7%12.3%13.5%14.2%
Other Income + 101132352134
Exceptional Items -5400109700000
Interest 2127282262118294153
Depreciation 1510101082123252831
Profit Before Tax -101-36-3789-36676205444498
Tax 4000-2122680111125
Profit After Tax -105-36-3789-05450125333373
PAT Margin (%) -96.9%-33.8%-38.0%41.1%-0.1%5.4%4.3%6.1%9.1%9.6%
Adjusted EPS (₹)-19.1-6.5-6.79.9-0.01.41.33.28.18.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%15.50%7.40%11.40%

Valuation of Jupiter Wagons - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 12-30-6796956336838091,6222,718
Share Capital 6855558989387387387412424
Reserves -56-85-122662462964211,2102,294
Debt +10183513948126124278333389
Long Term Debt62436342733271984
Short Term Debt4040455219396259325385
Minority Interest0000000000
Trade Payables3535262534142144198441432
Others Liabilities 8814420656223895354400333
Total Liabilities 2362322152152009381,0461,6392,7963,871

Fixed Assets

Net Fixed Assets +264145135113111416426463518582
Gross Block366155155140146485517577659752
Accumulated Depreciation103102127356992114142170
CWIP 222062122262945
Investments 00000410164521,093
Inventories10791448244319491907696
Trade Receivables1216718117271213469809
Cash Equivalents 0242457169166180418
Others Assets -5261584620110128263240229
Total Assets 2362322152152009381,0461,6392,7963,871

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 46-19-15676073-6200
PBT -101-36-3789-36676205444498
Adjustment 1033840-7654339515454
Changes in Working Capital 23-3-3-17-38-54-174-396-239
Tax Paid -0-0-0-0-0-3-2-9-108-114
Cash Flow From Investing Activity + 000-1-13-60-49-119-487-803
Capex -0-0-0-1-12-30-36-65-91-109
Net Investments 0000-1-31-14-53-407-714
Others 0000012-11120
Cash Flow From Financing Activity + -9-5412722-17121489762
Net Proceeds from Shares 0003508500512780
Net Proceeds from Borrowing 18120-17-3-28-2-14-16-4
Interest Paid -21-16-2-3-6-21-18-28-41-53
Dividend Paid 00000000-32-55
Others -6-15-316-1331636694
Net Cash Flow -50320-2030-675-4159

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-204.43N/AN/A618.41-0.1514.687.616.8127.3817.19
ROCE (%)-38.81N/AN/A91.452.561911.8324.431.7121.6
Asset Turnover Ratio0.530.640.4510.611.751.191.541.641.16
PAT to CFO Conversion(x)N/AN/AN/A0.1N/A1.241.20.58-0.020.54
Working Capital Days
Receivable Days34.803441.3020.8041.9015.3022.2025.1034.2060.30
Inventory Days32.3020.3029.7020.109053.5087.3071.5070.1075.60
Payable Days154.80151.50143.2052.20109.2043.305839.6041.2053.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jupiter Wagons Ltd FAQs

The current trading price of Jupiter Wagons on 05-Jun-2026 16:59 is ₹277.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Jupiter Wagons stood at ₹11,962.1 Cr

The latest P/E ratio of Jupiter Wagons as of 04-Jun-2026 is 65.54.

The latest P/B ratio of Jupiter Wagons as of 04-Jun-2026 is 4.00.

The 52-week high of Jupiter Wagons is ₹418.8 and the 52-week low is ₹236.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jupiter Wagons is ₹2,539 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jupiter Wagons Ltd is a average quality company.

The key valuation ratios of Jupiter Wagons Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Jupiter Wagons Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Jupiter Wagons Ltd

Commercial Engineers and Body Builders Company(CEBBCO) was incorporated as a private limited company with the name “Commercial Engineers & Body Builders Co Private Limited” on September 28, 1979. It commenced business in 1979. Its registered office is located at 84/105A, G. T. Road, Kanpur Mahanagar, Kanpur – 208 003, Uttar Pradesh, India. Primarily the company’s business comprises of manufacturing vehicle bodies for commercial vehicles, refurbishment of wagons and manufacture of components for wagons, coaches and locomotives for the Indian Railways.

Business profile :

The company is engaged in the business of manufacturing vehicle bodies for the commercial vehicles industry for Original Equipment Manufacturers (“OEMs”) engaged in the production of Fully Built Vehicles (“FBVs”). The company has also has forged long-standing relationships with OEMs such as Tata Motors and the Ministry of Defense as well as with corporate groups deploying significant private fleets of vehicles such as Reliance Petroleum, Reliance Industries and Som Datt Builders. Further, it has wide range of product offerings in commercial vehicles division. Vehicle bodies designed and manufactured by the company caters to a variety of requirements in different industries and sectors.

The company in the year 2008, expanded its business into the railways division and received various orders from the Indian Railways through a number of its production units, zonal authorities and workshops, including Diesel Locomotive Works (“DLW”), Western Railway, Eastern Railway, Wagon Repair Shop, Kota (a workshop of the West Central Railway) and the Northern Railway Carriage and Wagon Workshop at Jagadhari, Haryana. Work under the orders placed includes the refurbishment of wagons, manufacture of side walls and end walls for wagons and the manufacture of long hood structures for locomotive.

Strategic Alliances:

  • Agreement for Technical Know-How dated May 27, 2009 with Le Capitaine SAS
  • Agreement for Technical Know-How dated November 6, 2006 with Cho Thavee Dollasien Co., Ltd.
  • Collaboration under agreement dated September 28, 2009 with Mithila Motors Private Limited
  • Power Purchase and Wheeling Agreement dated November 6, 2009 with M. P. Power Trading Co.Ltd. and M. P. Wind Farms Limited
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×