MoneyWorks4Me

Elgi Equipments Ltd (ELGIEQUIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522074 NSE: ELGIEQUIP Compressors / Pumps | Small Cap | Elgi Equipments Share Price

₹618.50 -3.20 (-0.51%)

As on 11-Sep'26 16:59

Elgi Equipments Ltd (ELGIEQUIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522074 NSE: ELGIEQUIP Compressors / Pumps | Small Cap | Elgi Equipments Share Price

₹618.50 -3.20 (-0.51%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹19,702 Cr.
Current Price
₹618.5
52-Week Low / High
₹409 / 653
TTM EPS
₹14.1
TTM Sales
₹4,146 Cr.
Book Value per Share
₹73.3
P/E Ratio
43.99
Lower than its 5-year historical median
Industry PE
48.3
Price to Book (P/B)
8.48
Lower than its 5-year historical median
Price to Sales (P/S)
4.75
Lower than its 5-year historical median
EV/EBITDA
26.48
Lower than its 5-year historical median
Dividend Yield
0.44%
Profitability Efficiency
Return on Equity (ROE)
21.09%
Outperforms industry median
Return on Capital Employed (ROCE)
24.39%
Outperforms industry median
Return on Assets (ROA)
13.22%
Operating Profit Margin
14.9%
Net Profit Margin
10.89%
Gross Profit Margin
17%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.59%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
10.27%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
22.84%
Asset Quality
Promoter Holding
31.19%
Pledged shares (%) of Promoter's holding (%)
0.88%
Reserves
₹2,291 Cr.
Equity
₹31.7 Cr.
Face Value
₹1
All Time Low / High
₹1.06 / 799.00

Elgi Equipments stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Semi Strong
Q.1 Is Elgi Equipments Ltd a good quality company?
Elgi Equipments Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Elgi Equipments Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Elgi Equipments Ltd vs industry peers?
Elgi Equipments Ltd revenue CAGR is 16.32%, compared to the industry median CAGR of 16.56%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Elgi Equipments Ltd?
Promoters hold 31.19% of the Elgi Equipments Ltd, with 0.88% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Elgi Equipments Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elgi Equipments Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 15.9%17.3%17.9%17.6%16.8%26.7%31.4%30.1%28.5%25.2%-
Value Creation
Index
0.10.20.30.30.21.01.31.71.10.9-

Growth Parameters

Sales 8921,0241,1771,0811,1001,5831,7571,8432,0812,3432,485
Sales YoY Gr.-14.8%15%-8.2%1.8%43.9%11%4.9%12.9%12.6%-
Adj EPS 2.22.52.73.13.25.57.9101110.911.2
YoY Gr.-16.1%8.3%12.1%2.9%75.6%42.1%27.1%10.3%-1.5%-
BVPS (₹) 17.118.920.922.425.73138.546.354.362.365.2
Adj Net
Profit
68.879.786.596.999.8175249317349344354
Cash Flow from Ops. 86.927.810773116105235255339180-
Debt/CF from Ops. 0.63.10.41.30.900.40.400-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.3%16.3%10.1%12.6%
Adj EPS 19.6%28.1%11.4%-1.5%
BVPS15.5%19.4%17.4%14.9%
Share Price 20.3% 25.2% 8.2% 31.5%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
13.41413.714.113.119.522.623.521.918.517.5
Op. Profit
Mgn %
12.713.212.311.114.215.51821.82118.618.2
Net Profit
Mgn %
7.77.87.499.111.114.217.216.814.714.3
Debt to
Equity
0.10.10.10.10.100.10.100-
Working Cap
Days
127145154184201167189194159163117
Cash Conv.
Cycle
4458637682727979717387

Valuation of Elgi Equipments - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.670.670.670.670.670.670.670.880.880.88
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,3701,6051,8631,8291,9242,5253,0413,2183,5103,951
Operating Expenses + 1,2291,4281,6701,6921,7072,2292,6042,7272,9823,368
Manufacturing Costs8699124119141207240222248277
Material Costs7579061,0319811,0281,3571,5331,5691,7171,934
Employee Cost 254281341405412484572655683776
Other Costs 132141173187126180259282333382
Operating Profit 141178194138217296437491529583
Operating Profit Margin (%) 10.3%11.1%10.4%7.5%11.3%11.7%14.4%15.2%15.1%14.8%
Other Income + 121110132355675558118
Exceptional Items 0-3000010500-15
Interest 971117151524343530
Depreciation 45445165747478777686
Profit Before Tax 10013714470153263510440482577
Tax 264140275085140128131147
Profit After Tax 749510343102178371312350430
PAT Margin (%) 5.4%5.9%5.5%2.3%5.3%7.1%12.2%9.7%10.0%10.9%
Adjusted EPS (₹)2.33.03.31.33.25.611.79.911.113.6
Dividend Payout Ratio (%)21.40%20%20%61.40%24.70%20.40%17.10%20.30%19.90%19.90%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 6076897717698701,0311,3691,6081,8592,221
Share Capital 16161616323232323232
Reserves 5916737557538381,0001,3381,5771,8282,189
Debt +211223193390370346487543477396
Long Term Debt9760761038158222070
Short Term Debt114163117287288288465524470396
Minority Interest0000000000
Trade Payables171213247209289319314345337460
Others Liabilities 118128164171224252300290334426
Total Liabilities 1,1081,2531,3751,5391,7521,9472,4702,7873,0073,502

Fixed Assets

Net Fixed Assets +437424488583555536583582587695
Gross Block5215536648278669161,0301,0891,1631,336
Accumulated Depreciation85130176244311379447507576641
CWIP 42644731053136
Investments 151514122431374181165
Inventories226274279343343483602622609711
Trade Receivables242343367347400472551593608724
Cash Equivalents 10610911086262220351775875718
Others Assets 7886112163165198344164195354
Total Assets 1,1081,2531,3751,5391,7521,9472,4702,7873,0073,502
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 126471723524069166285391454
PBT 10013714470153263510440482577
Adjustment 503956817458-46516692
Changes in Working Capital -6-8823-7242-174-180-42-17-67
Tax Paid -19-40-50-43-29-78-119-165-140-150
Cash Flow From Investing Activity + -39-53-107-152-1102-217-101-283-98
Capex -27-27-51-42-29-2451-42-93-105
Net Investments -14-32-60-61-8610-287-97-240-60
Others 264-4951618385167
Cash Flow From Financing Activity + -77-10-6091-48-8160-79-217-312
Net Proceeds from Shares 0000001384
Net Proceeds from Borrowing 0-36170-18-27-43-6-15-14
Interest Paid -8-6-9-14-13-11-18-30-32-26
Dividend Paid -16-16-19-46-0-25-36-63-63-69
Others -5448-50152-17-1815617-115-207
Net Cash Flow 9-175-2582-118105-10943
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)12.8314.7114.125.5312.5118.7730.8920.9620.221.09
ROCE (%)12.8515.8815.737.9613.7420.8232.5923.4622.8624.39
Asset Turnover Ratio1.31.371.421.261.171.361.381.221.211.21
PAT to CFO Conversion(x)1.70.491.670.812.350.390.450.911.121.06
Working Capital Days
Receivable Days62.9065.9069.6071.2070.806361.4064.9062.4061.50
Inventory Days57.3056.2054.1062.1065.1059.7065.2069.506460.90
Payable Days82.2077.5081.4084.8088.4081.7075.3076.7072.5075.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Elgi Equipments Ltd FAQs

The current trading price of Elgi Equipments on 11-Sep-2026 16:59 is ₹618.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Elgi Equipments stood at ₹19,702.2 Cr

The latest P/E ratio of Elgi Equipments as of 10-Sep-2026 is 55.62.

The latest P/B ratio of Elgi Equipments as of 10-Sep-2026 is 9.54.

The 52-week high of Elgi Equipments is ₹653.2 and the 52-week low is ₹408.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elgi Equipments is ₹2,485 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Elgi Equipments Ltd is a good quality company.

The key valuation ratios of Elgi Equipments Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Elgi Equipments Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Elgi Equipments Ltd

Elgi Equipments incorporated in 1960; is engaged in manufacturing of air compressors and automobile service station equipment.

Products manufactured by company has wide applications in the area of mining, pharmaceuticals, ship building, power, oil, chemicals, textiles, printing,  paper, transport, electronics, telecommunications, defence, medical, railways, food and beverages and plastics.

ELGI has received ISO 9001:2000 certification for its quality management. The company has network of 114 dealers.

The company has global presence in countries namely Europe, North America, Latin America, Africa, Australia, Middle East, South East Asia, West Asia and the Far East.

Products Rotary Screw Air Compressors- Under this company designs and manufactures electric and diesel powered screw air compressor. Under this the company manufactures wide range of products such as electric powered screw air compressors, airends, oil-free screw air compressor, centrifugal air compressor and portable screw air compressor.  The company has also manufactured worlds smallest screw air compressor known as ELGI Micro Rotary.

Reciprocating Air Compressors- Under this, EEL manufactures a range of compressors namely horizon series reciprocating air compressors, borewell compressors, ELGIPET air power systems, high pressure / volume reciprocating air compressors, high volume tank mounted compressors, tractor mounted air compressors, high pressure reciprocating air compressor and bare compressor pumps.

Automotive Equipments- Under this the company manufactures equipments for two, three and four wheelers that provides a total service station solutions.  Company is engaged in production of automotive equipments such as body shop equipment, service station equipment, wheel servicing equipment, test lanes, pneumatic equipment are among others.

Railway Compressor- ELGI manufactures Railway Compressors and a variety of compressor solutions for railway applications like circuit breakers, engine starting etc. The company manufactures products such as electrical locomotives, diesel locomotives, expressors, auxillary compressor, exhausters, wind Screen wipers and water raising apparatus.

After sales services- ELGI provides after sales services in area of service agreements, monitoring solutions, energy saving products and air solutions.

Important events

In 2010 Elgi Equipments has acquired Belair of France, a company engaged in assembly, sales and service of industrial compressors, piping, fittings and accessories.

In 2011 Company has incorporated a wholly owned subsidiary in Australia under the name and style of ELGI EQUIPMENTS AUSTRALIA PTY LTD.
-Elgi succeeds in launching the first Oil-free screw air compressor.

2012
-The Company has acquired 100% of Rotair S.p.a. The acquisition is through a 100% subsidiary incorporated in Italy, Elgi Compressors Italy.
-Elgi Equipmnt - Acquisition of Patton's Inc. in USA by Elgi Equipments Ltd.
-Elgi Equipement buys Italian Company.
-Elgi launches the compact, silent and energy efficient EN Series screw air compressors."

You have 36 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now