SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hirect Ltd (HIRECT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504036 NSE: HIRECT Electric Equipment | Small Cap | Hirect Share Price

₹1,300.25 16.30 (1.27%)

As on 24-Jul'26 16:59

Hirect Ltd (HIRECT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504036 NSE: HIRECT Electric Equipment | Small Cap | Hirect Share Price

₹1,300.25 16.30 (1.27%)

As on 24-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,611 Cr.
Current Price
₹1,300.3
52-Week Low / High
₹569 / 1,400
TTM EPS
₹16.3
TTM Sales
₹949 Cr.
Book Value per Share
₹88.5
P/E Ratio
79.94
Higher than its 5-year historical median
Industry PE
52.6
Price to Book (P/B)
14.69
Higher than its 5-year historical median
Price to Sales (P/S)
4.86
Higher than its 5-year historical median
EV/EBITDA
46.45
Higher than its 5-year historical median
Dividend Yield
0.11%
Profitability Efficiency
Return on Equity (ROE)
30.88%
Outperforms industry median
Return on Capital Employed (ROCE)
23.44%
Outperforms industry median
Return on Assets (ROA)
11.20%
Operating Profit Margin
10.3%
Net Profit Margin
6.08%
Gross Profit Margin
9.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
44.84%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
38.35%
Net Profit Growth (1 Year)
-
54.74%
Asset Quality
Promoter Holding
43.92%
Pledged shares (%) of Promoter's holding (%)
6.81%
Reserves
₹307 Cr.
Equity
₹7.1 Cr.
Face Value
₹2
All Time Low / High
₹0.43 / 1400.00

Hirect stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Hirect Ltd a good quality company?
Hirect Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Hirect Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Hirect Ltd vs industry peers?
Hirect Ltd revenue CAGR is 25.48%, compared to the industry median CAGR of 12.73%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Hirect Ltd?
Promoters hold 43.92% of the Hirect Ltd, with 6.81% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Hirect Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 42.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hirect Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -4.7%7.5%18.9%21%9%10.1%-0.1%13.2%22.4%23.4%-
Value Creation
Index
-1.3-0.50.40.5-0.4-0.3-1.0-0.10.60.7-

Growth Parameters

Sales 111126255300305372359518655949949
Sales YoY Gr.-12.8%103%17.4%1.8%22%-3.5%44.1%26.6%44.8%-
Adj EPS -0.50.43.45.61.92.30.45.110.617.116.3
YoY Gr.-NA750%65%-67%26%-82.8%1170%109.3%60.8%-
BVPS (₹) 17.12023.628.930.132.332.436.246.562.288.5
Adj Net
Profit
-1.61.311.318.66.17.71.417.436.558.758
Cash Flow from Ops. -3.3-3.66.54.421.736.33333.935.690.7-
Debt/CF from Ops. -12.6-149.820.23.92.13.23.84.52.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 26.9%25.5%38.3%44.8%
Adj EPS NA56%249.6%60.8%
BVPS15.4%15.6%24.3%33.7%
Share Price 41.7% 76.1% 108.7% 93.3%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-2.72.215.621.46.37.51.314.825.730.821.6
Op. Profit
Mgn %
4.27.87.512.76.96.14.48.110.810.310.8
Net Profit
Mgn %
-1.414.46.222.10.43.45.66.26.1
Debt to
Equity
0.80.80.80.90.80.70.91110.1
Working Cap
Days
25326417519121116717814114213665
Cash Conv.
Cycle
151155991121299910083817710

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales111126255300305372359518655949
Operating Expenses + 107116236262285349344476584851
Manufacturing Costs3355568111115
Material Costs7988186209236288280384478717
Employee Cost 19182230333739526379
Other Costs 662318121817283240
Operating Profit 5101938202315427198
Operating Profit Margin (%) 4.2%7.8%7.5%12.7%6.6%6.1%4.3%8.1%10.8%10.3%
Other Income + 1080000416
Exceptional Items -800000-11-70-2
Interest 5688978131416
Depreciation 22344457813
Profit Before Tax -1021726711-9185073
Tax -315823-251315
Profit After Tax -71121858-6133758
PAT Margin (%) -6.3%1.1%4.6%6.2%1.8%2.1%-1.8%2.4%5.7%6.1%
Adjusted EPS (₹)-2.20.43.65.61.62.4-1.93.710.916.8
Dividend Payout Ratio (%)0%0%5.60%7.20%12.40%8.50%0%16.40%9.20%8.30%

Valuation of Hirect - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 53667896100107111124160214
Share Capital 3333333337
Reserves 5063759296104108121156207
Debt +40485984776795119149208
Long Term Debt6101715112124232833
Short Term Debt3338426966467196120176
Minority Interest0000000000
Trade Payables122833394248534760112
Others Liabilities -3-0818182229384979
Total Liabilities 102142178238237244288329418613

Fixed Assets

Net Fixed Assets +2027263341488090107167
Gross Block364647576880115130150221
Accumulated Depreciation16182124283236414355
CWIP 54141820282122129
Investments 00060000018
Inventories2734546969779297121135
Trade Receivables3655638188686889110227
Cash Equivalents 1223211211
Others Assets 13181827192126296755
Total Assets 102142178238237244288329418613

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -3-464223633343691
PBT -1021726711-9185073
Adjustment 771011121130313642
Changes in Working Capital -1-13-18-2941612-14-42-11
Tax Paid 10-2-4-2-2-1-0-8-13
Cash Flow From Investing Activity + -4-10-10-22-8-20-29-19-25-85
Capex -4-11-11-15-13-20-29-14-21-70
Net Investments 0-00-66-00-6-43
Others 000-1-10000-18
Cash Flow From Financing Activity + 415319-15-17-4-14-11-6
Net Proceeds from Shares 01200000000
Net Proceeds from Borrowing 0000000000
Interest Paid -5-5-7-7-9-7-8-12-13-15
Dividend Paid 00000-1-10-2-3
Others 981126-6-95-2413
Net Cash Flow -31-11-1-000-00

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-12.112.216.3321.275.467.54-5.8410.6526.2830.88
ROCE (%)-4.677.5418.9121.028.9710.12-0.0913.2322.3523.44
Asset Turnover Ratio1.091.041.61.441.281.551.351.681.761.84
PAT to CFO Conversion(x)N/A-40.50.224.44.5N/A2.620.971.57
Working Capital Days
Receivable Days121.60130.7084.9087.9010176.3068.8055.3055.3064.70
Inventory Days90.4088.4063.4075.2082.4071.4086.1066.7060.6049.20
Payable Days80.5083.2059.6063.106356.7065.8047.7040.9043.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.006.816.816.816.81
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hirect Ltd FAQs

The current trading price of Hirect on 24-Jul-2026 16:59 is ₹1,300.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jul-2026 the market cap of Hirect stood at ₹4,610.5 Cr

The latest P/E ratio of Hirect as of 23-Jul-2026 is 79.94.

The latest P/B ratio of Hirect as of 23-Jul-2026 is 14.69.

The 52-week high of Hirect is ₹1,400 and the 52-week low is ₹568.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hirect is ₹949 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hirect Ltd is a average quality company.

The key valuation ratios of Hirect Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Hirect Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Hirect Ltd

Hind Rectifiers Ltd.(Hirect) was founded in 1958, in collaboration with Westinghouse, Brake & Signal, U.K. Hind Rectifiers Ltd., has long standing tradition and experience in developing, designing, manufacturing and marketing Power Semiconductors, Power Electronic Equipments and Railway Transportation Equipments.

During this period Hirect has established considerable expertise in its area of activity and caters to wide range of application such as Electronics, Railway Transportation, Power, Telecommunication and core sector industries like steel, non-ferrous metals, cement, chemicals, metal finishing and a host of other industries. Customers have recognized the high quality of Hirect products.

In the Year 1959-60, Hirect shifted the activities to the present location of 20,000sq. Meters campus at Bhandup, Mumbai.

The plant for manufacturing power silicon diodes was imported from Westinghouse Brake & signal Co. Ltd. UK in the year 1966. Starting early 70's Hirect started manufacture of  equipments like battery chargers, High Voltage and High Current Rectifiers for Railway Applications were also started about the same time.

Supreme Powertronics Pvt. Ltd., Nashik which began operations as a sister concern around mid 80's  was amalgamated with HIRECT in 1995.

In the year 2001, new manufacturing facilities were created in Bhandup, Mumbai for manufacturing 25 KVA invertor to 180 KVA convertor for Indian Railways.

HIRECT has entered its Golden Jubilee year from April 2007 and to commemorate the occasion Hirect Inaugurated two more plants at Dehradun New Delhi on 13th April 2007 to manufacturing power equipments for Railways.

Product range of the company includes:

Semiconductor

  • Power Diodes
  • Thyristors
  • Power Module
  • Power Stacks
  • Special Products

Equipment

  • High Voltage
  • High Current
  • Power Electronics
  • Special Products

Transportation Rectifiers Transformers Converters & Inverters

Trading

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: