SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Forbes & Company Ltd (FORBESGOK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502865 NSE: FORBESGOK Engineering - Industrial Equipments | Small Cap | Forbes & Company Share Price

₹299.80 -6.25 (-2.04%)

As on 06-Jul'26 16:59

Forbes & Company Ltd (FORBESGOK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502865 NSE: FORBESGOK Engineering - Industrial Equipments | Small Cap | Forbes & Company Share Price

₹299.80 -6.25 (-2.04%)

As on 06-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹387 Cr.
Current Price
₹299.8
52-Week Low / High
₹296 / 477
TTM EPS
₹11.4
TTM Sales
₹73.1 Cr.
Book Value per Share
₹124.7
P/E Ratio
26.27
Higher than its 5-year historical median
Industry PE
58.3
Price to Book (P/B)
2.40
Lower than its 5-year historical median
Price to Sales (P/S)
5.29
Higher than its 5-year historical median
EV/EBITDA
16.87
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
9.27%
Underperforms industry median
Return on Capital Employed (ROCE)
12.08%
Underperforms industry median
Return on Assets (ROA)
6.79%
Operating Profit Margin
14.2%
Net Profit Margin
20.12%
Gross Profit Margin
29.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-62.84%
Operating Profit Growth (1 Year)
-
-63.09%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-45.34%
Asset Quality
Promoter Holding
73.85%
Pledged shares (%) of Promoter's holding (%)
98.25%
Reserves
₹148 Cr.
Equity
₹12.9 Cr.
Face Value
₹10
All Time Low / High
₹38.05 / 6774.00

Forbes & Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Forbes & Company Ltd a good quality company?
Forbes & Company Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Forbes & Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Forbes & Company Ltd vs industry peers?
Forbes & Company Ltd revenue CAGR is 0.20%, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Forbes & Company Ltd?
Promoters hold 73.85% of the Forbes & Company Ltd, with 98.25% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Forbes & Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -14.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Forbes & Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 15.8%13.8%5.3%-3.5%6.5%1,789.4%132%14.5%27.6%12.1%-
Value Creation
Index
0.10.0-0.6-1.3-0.5126.88.40.01.0-0.1-

Growth Parameters

Sales 26629322719556223542.412319773.173
Sales YoY Gr.-10.1%-22.6%-14.2%188.6%-58.2%-82%191%59.5%-62.8%-
Adj EPS 44.131.512-17-28.173839.17.114.67.611.4
YoY Gr.--28.5%-62%-241.6%NANA-94.7%-81.9%106.1%-47.9%-
BVPS (₹) 187.2216181.5156.313230.3160.494.5121.6124.7124.7
Adj Net
Profit
56.940.715.4-21.9-36.295250.49.118.89.815
Cash Flow from Ops. -29.826.761.159.598.762.563.7-16.8-12.8-6.1-
Debt/CF from Ops. -56.32.83.11.51.600-00-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -13.4%-33.5%19.9%-62.8%
Adj EPS -17.8%NA-42.1%-47.9%
BVPS-4.4%-1.1%-8.1%2.6%
Share Price -13.4% -36.1% -23.4% -24.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
29.415.66-10-19.5909.5415.513.56.29.2
Op. Profit
Mgn %
14.319.910.3-2.124.613.1-26.5613.314.213.6
Net Profit
Mgn %
21.413.96.8-11.2-6.4405118.77.49.513.420.1
Debt to
Equity
0.60.60.70.90.92.600000
Working Cap
Days
2262524597442083301,717503187190209
Cash Conv.
Cycle
53791695701321841,20233879-24108

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2662932271955622354212319773
Operating Expenses + 2282352041994242045411617164
Manufacturing Costs11897111114686231391912
Material Costs26593-228962-115012523
Employee Cost 44434447424913141416
Other Costs 40374640253121131312
Operating Profit 385823-413831-1172610
Operating Profit Margin (%) 14.3%19.8%10.2%-2.2%24.5%13.1%-26.8%6.0%13.2%13.1%
Other Income + 1481881416214231612
Exceptional Items 110-10-5-1144,10129-5-20
Interest 1212121214125111
Depreciation 6891214132223
Profit Before Tax 454610-2694,122224233819
Tax -550-140-1162114
Profit After Tax 504110-25-314,133219202715
PAT Margin (%) 18.7%13.9%4.5%-12.6%-5.5%1,758.4%515.1%16.5%13.7%20.1%
Adjusted EPS (₹)38.531.78.0-19.0-24.13,204.2169.415.820.911.4
Dividend Payout Ratio (%)6.50%7.90%62.80%0%0%0%38.40%0%0%0%

Valuation of Forbes & Company - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 24227923420217039207122157161
Share Capital 13131313131313131313
Reserves 22926622118915726194109144148
Debt +14915111514196790000
Long Term Debt10082626858550000
Short Term Debt4969537338230000
Minority Interest0000000000
Trade Payables43384652594720292414
Others Liabilities 49503014191922702851964633
Total Liabilities 483518696813517436511347226207

Fixed Assets

Net Fixed Assets +44515310795957679
Gross Block57718114314314814131518
Accumulated Depreciation1320283648537789
CWIP 3241210000
Investments 19320624324216737105128136130
Inventories74882833621331631491211410
Trade Receivables3939412535317788
Cash Equivalents 172310424951302215
Others Assets 112109627261100193543936
Total Assets 483518696813517436511347226207

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -30276160996364-17-13-6
PBT 934610-2694,122247233819
Adjustment -51171925131-4,083-220-23-11-6
Changes in Working Capital -71-233063-441832-16-42-18
Tax Paid -0-132-335402-1
Cash Flow From Investing Activity + 87-25-59-60-31-1614735-1
Capex 77-15138-481-271801884
Net Investments 1401000-23-172-4
Others -4-10-199-12-3111-102-5-1
Cash Flow From Financing Activity + -544-15-5-48-62-181-1-1-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -41-117-41-35-89000
Interest Paid -19-11-13-12-13-12-8-1-0-0
Dividend Paid 0-3-3-6-0-0-830-0-0
Others 619-1617-36-15-1-1-1-1
Net Cash Flow 35-13-620-1630-15-9-8

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)25.6715.734.01-11.27-16.683949177.7812.3719.339.27
ROCE (%)15.8213.785.26-3.526.451789.39132.0414.4527.5612.08
Asset Turnover Ratio0.610.590.370.260.850.490.090.290.690.34
PAT to CFO Conversion(x)-0.60.666.1N/AN/A0.020.29-0.85-0.48-0.4
Working Capital Days
Receivable Days52.5047.9064.106219.3051.20164.8020.1013.5039.30
Inventory Days72.5099.30298.10603.70160.60230.401,345.60400.40125.5059.10
Payable Days564.80251.504,917.90-8,601.2070.40312.40-1,106.6017977.20291.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *98.2598.2598.2598.2598.2598.2598.2598.2598.2598.25
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Forbes & Company Ltd FAQs

The current trading price of Forbes & Company on 06-Jul-2026 16:59 is ₹299.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jul-2026 the market cap of Forbes & Company stood at ₹386.7 Cr

The latest P/E ratio of Forbes & Company as of 05-Jul-2026 is 26.27.

The latest P/B ratio of Forbes & Company as of 05-Jul-2026 is 2.40.

The 52-week high of Forbes & Company is ₹477.0 and the 52-week low is ₹296.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Forbes & Company is ₹73.14 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Forbes & Company Ltd is a average quality company.

The key valuation ratios of Forbes & Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Forbes & Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Forbes & Company Ltd

Forbes & Company, established in 1919, is one of the oldest companies of the world that is still in business. The company traces its origin to the year 1767 when John Forbes of Aberdeenshire, Scotland, started his business in India. Over the years, the management of the company moved from the Forbes family to the Campbells, to the Tata Group and finally to the well known Shapoorji Pallonji Group; leaders in infrastructure, construction and real estate businesses, amongst many others.

Forbes & Company has three main businesses; namely engineering, shipping and logistics and business automation.

The company, listed on the Bombay Stock Exchange, has an eminent board of directors and the day-to-day affairs of the company are managed by a senate of experienced persons.

Divisions

Engineering - Under this, the company manufactures precision tools and offers energy solutions. Forbes offers cutting tools under the brand name ‘Totem’. The product range is versatile and suited to various industrial applications.

  • High Speed Steel Threading Taps (M2, M35 and M42 Steel)
  • Carbon Alloy Steel Threading Taps 
  • High Speed Steel and Carbon Alloy Steel Threading Round Dies and Hexagonal Die Nuts
  • Solid Carbide End Mills and Drills
  • Tungsten Carbide Rotary Burrs

The company has a technical collaboration and management support agreement with the world leader M A Ford, USA for developing, manufacturing and marketing solid carbide tools. The solid carbide tools plant is located in Aurangabad in Maharashtra and is one of the most modern plants in India. The company has a dedicated application selling department that addresses the customer's requirements from the concept stage to the finished product. This includes an advance application laboratory where the tool is designed, tested and developed.

The company is involved actively in providing innovative solutions for the process industry and other large manufacturing industries in the form of steam turbines and blowers-exhausters. Its steam turbines and centrifugal blowers are sourced from global leaders like Dresser-Rand and Gardner-Denver.

It serve a wide range of industry segments from refineries to chemical / process plants and sugar manufacturing units, pharmaceuticals, paper, food processing, oil production, carbon black, steel plants, cogeneration plants, etc. The company has relationships with customers like Bharat Heavy Electricals, Indian Oil, Bharat Petroleum, KSB, Thermax, Cethar Vessels, and many more.

Products and Services

• Single Stage Turbines in the capacities of 0.5 HP to 4000 HP under both segments of API and Non API • Multi Stage Turbines in the capacities of 670 HP to 94000 HP under both segments of API and Non API • Centrifugal Blowers in the capacities of 40000 CFM • Erection and Commissioning Support â€¢ Integrated and Customized Solutions • After Sales Support from an experienced team of Engineers

The company operates a design and integration facility that offers customized solutions to every need of its customers and is equipped with latest computer aided design and maintenance software. The customized solutions include steam turbines integrated with gear box, lube oil systems, base frames, etc. as per the client’s requirement. The turbine system can also be integrated with centrifugal blowers for specific applications. The integration facility is well equipped with machineries and skilled technical persons.

Shipping and Logistics

Forbes Patvolk, the shipping division of Forbes & Company, is involved in shipping activities like liner agency, Forbes container line, container freight stations, multimodal transportation, logistics, feedering, tramp and chartering services.

Forbes Patvolk is a member of several national and international associations such as IATA, MANSA, AMTOI etc. The division has diversified into new business spheres such as container freight stations and ship owning.

With offices in all major ports, airports and inland dry ports, Forbes Patvolk has a presence spanning the whole of India. It has also obtained ISO 9001:2000 certification for its superior quality practices.

Liner agency is one of the core activities of Forbes Patvolk that provides world-wide container transportation on major long haul routes. The division is associated with reputed shipping companies such as Swire Shipping, MOL and APL. The liner agency has been successful in expanding its activities to reach a wider market and to source traffic from far hinterland.

Forbes Container Line Private Limited, a Singapore based 100% subsidiary of Forbes & Company, is the Non Vessel Operating Container Carrier (NVOCC) division of Forbes Patvolk. The company has reputed name within the shipping industry, has large inventory of containers, a world wide network of reputed agents, as well as a professionally managed marketing network. Its services include multimodal transport operations for both LCL groupage and FCL. The inventory includes all types of equipments in all the major ports and inland points of India.

The subsidiary also operates its own fleet of boxes and issues its own fully insured multimodal transport documents.

The logistics services of Forbes & Company is dedicated to providing multi-modal solutions based on customer needs. It also has a tie-up with Yusen through Forbes Yusen Global Logistics network for air cargo shipments world wide.

Business Automation

Forbes Technosys (FTL) is a wholly owned subsidiary of Forbes & Company and a pioneer in transaction management and business automation. FTL has a diverse product portfolio consisting of transaction management solutions, services and networks and products for business automation.

FTL’s key market segments include banking & financial services, insurance, utilities (telecom & power) and central and state government organizations. The company has a pan-India presence with a direct sales network that is focused on key accounts and a channel network of over 100 partners that provide a countrywide footprint to service a customer base of over 25,000 customers. FTL products carry the ‘Bradma’ brand name, which is known for reliability and high service standards. FTL’s partners include global companies like IBM, HP, Epson, Citaq, GoldLeaf, Digital Check Corporation, Francotyp Postalia and TCS.

Transaction Management Offerings

  • Solutions such as image based cheque processing solutions, self service kiosks for banking, telecom, power, airlines and government to citizen services, remote deposit solutions and rural ATMs, setting up electronic stamping and electronic franking networks for collection of stamp duty and postal franking respectively.
  • Under services, the company offers cheque processing service centre in New Delhi for outsourcing of image based cheque processing by banks and system integration services for turnkey deployment of image based cheque processing solutions
  • Under network, the company sets up dedicated self-service kiosk based networks for bill payment collection and a national third party self-service kiosk network for bill payment.

The Business Automation Group (BAG) of FTL is a major supplier of currency counting machines, MICR cheque encoders, currency sorters and counterfeit traceability solutions with over 25,000 satisfied customers for these products. The BAG has a pan-India presence and provides services to its clients through a large nationwide network of channel partners, supplemented by a direct support team.

The BAG is also the market leader in electronic cash registers, point-of-sale systems and solutions, hand-held mobile billing and ticketing solutions and application software for diverse retail environments, viz. restaurants, chain stores, department stores, etc. The group’s clients include all leading public and private sector banks, foreign banks, central and state government departments and leading retail companies.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: