Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Tokyo Plast International Ltd (TOKYOPLAST)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500418 NSE: TOKYOPLAST Plastic Products | Small Cap | Tokyo Plast Intnatl. Share Price
₹75.80 0.00 (0.00%)
As on 24-Sep'26 16:59
Tokyo Plast International Ltd (TOKYOPLAST)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500418 NSE: TOKYOPLAST Plastic Products | Small Cap | Tokyo Plast Intnatl. Share Price
₹75.80 0.00 (0.00%)
As on 24-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹70 Cr.
Current Price
₹75.8
52-Week Low / High
₹54 / 135
TTM EPS
₹0.4
TTM Sales
₹80.9 Cr.
Book Value per Share
₹65.8
P/E Ratio
204.39
Higher than its 5-year historical median
Industry PE
37.1
Price to Book (P/B)
1.13
Lower than its 5-year historical median
Price to Sales (P/S)
0.87
Lower than its 5-year historical median
EV/EBITDA
16.98
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
2.16%
Underperforms industry median
Return on Capital Employed (ROCE)
4.69%
Underperforms industry median
Return on Assets (ROA)
1.36%
Operating Profit Margin
6.2%
Net Profit Margin
1.81%
Gross Profit Margin
6.5%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
9.19%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-3.23%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
31%
Asset Quality
Promoter Holding
68.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹53 Cr.
Equity
₹9.5 Cr.
Face Value
₹10
All Time Low / High
₹0.90 / 167.00
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is Tokyo Plast International Ltd a good quality company?
Tokyo Plast International Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Tokyo Plast International Ltd performance compare with that of its Peers?
Revenue growth of Tokyo Plast International Ltd vs industry peers?
Tokyo Plast International Ltd revenue CAGR is 6.47%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Tokyo Plast International Ltd?
Promoters hold 68.89% of the Tokyo Plast International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Tokyo Plast International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 1.3% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tokyo Plast International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 12.1% | 15.5% | 8.9% | -2.7% | 1.6% | 1.3% | 1.5% | 2.2% | 3.5% | 4.7% | - |
| Value Creation Index ⓘ | -0.1 | 0.1 | -0.4 | -1.2 | -0.9 | -0.9 | -0.9 | -0.8 | -0.8 | -0.7 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 58.2 | 72.2 | 65.4 | 53 | 60.9 | 62.9 | 79.9 | 75.5 | 66.4 | 72.5 | 81 |
| Sales YoY Gr. | - | 24.1% | -9.5% | -18.9% | 14.9% | 3.4% | 27.1% | -5.5% | -12.1% | 9.2% | - |
| Adj EPS ⓘ | 4.3 | 6.3 | 3.6 | -3.9 | 2 | 0.4 | -0.8 | 0 | 0.7 | -0.2 | 1.7 |
| YoY Gr. | - | 47.3% | -42.6% | -208% | NA | -80.1% | -295% | NA | 3200% | -125.8% | - |
| BVPS (₹) ⓘ | 52.1 | 59.7 | 63.5 | 59.5 | 60.4 | 61 | 61.8 | 62 | 63.3 | 64.8 | 67.2 |
| Adj Net Profit ⓘ | 4.1 | 6 | 3.5 | -3.7 | 1.9 | 0.4 | -0.7 | 0 | 0.6 | -0.2 | 2 |
| Cash Flow from Ops. ⓘ | 10.5 | 5.3 | 3.2 | 3.5 | 9.1 | 1.1 | 3.6 | 18.9 | 8.7 | 6.2 | - |
| Debt/CF from Ops. ⓘ | 1.6 | 2.9 | 4.5 | 5.5 | 1.4 | 13.1 | 4.1 | 0.6 | 2 | 4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 2.5% | 3.6% | -3.2% | 9.2% | ||||
| Adj EPS ⓘ | -169.9% | -161% | NA | -125.8% | ||||
| BVPSⓘ | 2.5% | 1.4% | 1.6% | 2.3% | ||||
| Share Price | 1.3% | -5.7% | -9.9% | -38.9% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 8.6 | 11.3 | 5.9 | -6.4 | 3.4 | 0.7 | -1.3 | 0 | 1.1 | -0.3 | 2.6 |
| Op. Profit Mgn % ⓘ | 13 | 14.1 | 10.7 | -0.2 | 9 | 6.3 | 4 | 6.5 | 7 | 6.2 | 9.7 |
| Net Profit Mgn % ⓘ | 7 | 8.3 | 5.3 | -7 | 3.1 | 0.6 | -0.9 | 0 | 1 | -0.2 | 2 |
| Debt to Equity ⓘ | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | - |
| Working Cap Days ⓘ | 335 | 300 | 371 | 464 | 380 | 349 | 274 | 276 | 276 | 257 | 111 |
| Cash Conv. Cycle ⓘ | 79 | 75 | 109 | 165 | 181 | 194 | 152 | 140 | 147 | 144 | 30 |
Valuation of Tokyo Plast Intnatl. - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'14 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 57.15 | 58.18 | 72.18 | 65.35 | 52.98 | 60.85 | 62.89 | 79.93 | 66.37 | 72.47 |
| Operating Expenses ⓘ + | 51.23 | 50.91 | 61.81 | 58.44 | 54.08 | 57.03 | 59.35 | 76.77 | 61.72 | 67.97 |
| Operating Profit ⓘ | 5.92 | 7.27 | 10.37 | 6.92 | -1.10 | 3.82 | 3.54 | 3.16 | 4.65 | 4.50 |
| Operating Profit Margin (%) | 10.4% | 12.5% | 14.4% | 10.6% | -2.1% | 6.3% | 5.6% | 4.0% | 7.0% | 6.2% |
| Other Income ⓘ + | 2 | 2.68 | 2.97 | 2.06 | 1.20 | 0.03 | 0.04 | 0.87 | 0.67 | 2.30 |
| Interest ⓘ | 2.43 | 2.52 | 1.99 | 1.45 | 1.32 | 1.08 | 0.78 | 1.36 | 1.25 | 2.12 |
| Depreciation ⓘ | 2.29 | 2.21 | 2.45 | 2.54 | 2.42 | 2.78 | 2.69 | 2.93 | 2.78 | 2.96 |
| Profit Before Tax ⓘ | 3.20 | 5.21 | 8.91 | 4.99 | -3.64 | -0.01 | 0.10 | -0.25 | 1.28 | 1.71 |
| Tax ⓘ | -0.68 | 0.88 | 1.51 | 0.95 | 0.44 | -0.72 | -0.02 | -0.10 | 0.28 | 0.40 |
| Profit After Tax | 3.88 | 4.33 | 7.39 | 4.04 | -4.09 | 0.71 | 0.12 | -0.15 | 1 | 1.31 |
| PAT Margin (%) | 6.8% | 7.4% | 10.2% | 6.2% | -7.7% | 1.2% | 0.2% | -0.2% | 1.5% | 1.8% |
| Adjusted EPS (₹) | 4.1 | 4.6 | 7.8 | 4.3 | -4.3 | 0.8 | 0.1 | -0.2 | 1.1 | 1.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 6.40% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 41.51 | 49.32 | 56.70 | 60.26 | 56.10 | 56.84 | 57.44 | 58.19 | 60.15 | 61.54 | |
| Debt + | 19.27 | 15.68 | 15.32 | 14.22 | 18.98 | 12.17 | 13.92 | 14.86 | 17.02 | 24.72 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 5.91 | 5.07 | 6.32 | 5.11 | 5.97 | 3.10 | 4.37 | 3.16 | 2.62 | 2.97 | |
| Others Liabilities ⓘ | 5.02 | 5.42 | 3.71 | 5.97 | 5.59 | 6.66 | 9.06 | 10.13 | 11.62 | 13.27 | |
| Total Liabilities ⓘ | 71.70 | 75.48 | 82.04 | 85.56 | 86.64 | 78.78 | 84.80 | 86.33 | 91.42 | 102.50 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 13.38 | 12.68 | 12.11 | 11.22 | 11.32 | 10.69 | 13.56 | 16.72 | 39.17 | 39.98 | |
| CWIP ⓘ | 4.22 | 4.35 | 4.35 | 4.35 | 4.65 | 4.65 | 5.27 | 5.27 | 5.55 | 9.99 | |
| Investments ⓘ | 1.14 | 1.14 | 1.14 | 1.14 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | |
| Inventories | 7.03 | 7.37 | 4.96 | 5.98 | 12.73 | 20.84 | 19.15 | 23.44 | 16.11 | 16.53 | |
| Trade Receivables | 11.23 | 10.81 | 19.76 | 20.94 | 19.08 | 17.01 | 21.44 | 16.60 | 16.13 | 14.83 | |
| Cash Equivalents | 1.30 | 3.32 | 0.54 | 0.78 | 4.76 | 3.58 | 1.14 | 0.80 | 1.43 | 1.02 | |
| Others Assets ⓘ | 33.40 | 35.81 | 39.18 | 41.16 | 34.09 | 21.99 | 24.20 | 23.48 | 13.03 | 20.14 | |
| Total Assets ⓘ | 71.70 | 75.48 | 82.04 | 85.56 | 86.64 | 78.78 | 84.80 | 86.33 | 91.42 | 102.50 | |
| PARTICULARS | Mar'14 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0.88 | 10.46 | 5.28 | 3.58 | 2.44 | 9.08 | 1.07 | 3.61 | 8.69 | 5.34 |
| Cash Flow From Investing Activity ⓘ + | -0.21 | -2.11 | -4.53 | -0.48 | -2.58 | -2.32 | -4.31 | -3.26 | -11.79 | -12.08 |
| Cash Flow From Financing Activity ⓘ + | -1.10 | -6.44 | -2.57 | -2.86 | 4.11 | -7.93 | 0.81 | -0.69 | 3.68 | 6.33 |
| Net Cash Flow ⓘ | -0.43 | 1.92 | -1.82 | 0.24 | 3.98 | -1.18 | -2.44 | -0.34 | 0.59 | -0.41 |
| PARTICULARS | Mar'14 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 9.8 | 9.54 | 13.94 | 6.91 | -7.02 | 1.26 | 0.21 | -0.27 | 1.69 | 2.16 |
| ROCE (%) | 9.36 | 12.04 | 15.8 | 8.78 | -3.1 | 1.48 | 1.26 | 1.53 | 3.38 | 4.69 |
| Asset Turnover Ratio | 0.81 | 0.79 | 0.92 | 0.78 | 0.62 | 0.74 | 0.8 | 1.01 | 0.8 | 0.75 |
| PAT to CFO Conversion(x) | 0.23 | 2.42 | 0.71 | 0.89 | N/A | 12.79 | 8.92 | N/A | 8.69 | 4.08 |
| Working Capital Days | ||||||||||
| Receivable Days | 68.70 | 69.20 | 77.30 | 113.60 | 137.80 | 108.20 | 106.90 | 80.60 | 83.50 | 77.90 |
| Inventory Days | 45.30 | 45.20 | 31.20 | 30.60 | 64.40 | 100.70 | 111.20 | 90.20 | 100.90 | 82.20 |
| Payable Days | 84.80 | 69.60 | 58.90 | 62.90 | 69.20 | 54.70 | 42.70 | 32.20 | 30.50 | 27.90 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Tokyo Plast International Ltd FAQs
The current trading price of Tokyo Plast Intnatl. on 24-Sep-2026 16:59 is ₹75.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Sep-2026 the market cap of Tokyo Plast Intnatl. stood at ₹70.31 Cr
The latest P/E ratio of Tokyo Plast Intnatl. as of 23-Sep-2026 is 43.46.
The latest P/B ratio of Tokyo Plast Intnatl. as of 23-Sep-2026 is 1.10.
The 52-week high of Tokyo Plast Intnatl. is ₹135.3 and the 52-week low is ₹53.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tokyo Plast Intnatl. is ₹80.93 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tokyo Plast International Ltd is a below average quality company.
The key valuation ratios of Tokyo Plast International Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tokyo Plast International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Tokyo Plast International Ltd
Tokyo Plast International Limited established in 1985 forms a part of the 25 year old ‘Tokyo Group’, which has by virtue of its diligence & attitude has made a very special place for its self in today's worldwide Thermoware / Plastic Household Industry.
Enduring reliability is the 'Hallmark'of 'Tokyo Plast's products': understandably they are manufactured using the most stringent quality controls backed by years of research and development. Their 2 factories in india empoly the latest in technology and the best of raw materials to grant their products the quality, which is as per the international standards.
Tokyo Plast is committed to design, manufacture & export high quality products. their commitment to quality , competitive pricing and their enormous manufacturing capacities has carried their products across the globe. Even in the most competitive environment, Tokyo Plast strive to use the method and process which is environment friendly. As of now the presence of Tokyo Plast's products is felt around the globe in more than 75 countries and many more countries to add in near future.
Product range of the company includes:
Tokyo’s dedication to Casseroles product line is evident in the number of offerings, which ensures one find the perfect Casseroles for any occasion.
Insulated Casserole
- Platinum
- Pinnacle
- Omega
- Classic
- Pioneer
- Classic Premium
- Sun Flower
- Sunny
- Regal
- Pizza Container
CoolersIce Chest
Achievements/ recognition:
- 1994-1995 Second Best Exporter Award
- 1995-1996 Second Best Exporter Award
- 1996-1997 Top Exporter Award
- 1997-1998 Second Best Exporter Award
- 1997-1998 Second Best Exporter Award
- 1998-1999 Second Best Exporter Award
- 1999 - 2000 Second Best Exporter Award
- 2000 - 2001 Second Best Exporter Award
- 2001 - 2002 Second Best Exporter Award
- 2002 - 2003 Second Best Exporter Award
- 2003 - 2004 Second Best Exporter Award
- 2004 - 2005 First Best Exporter Award
- 2005 - 2006 First Best Exporter Award
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
