SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Waaree Renewable Technologies Ltd (WAAREERTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534618 NSE: WAAREERTL Engineering - Construction | Small Cap | Waaree Renewables Share Price

₹974.60 -1.05 (-0.11%)

As on 04-Jun'26 16:59

Waaree Renewable Technologies Ltd (WAAREERTL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534618 NSE: WAAREERTL Engineering - Construction | Small Cap | Waaree Renewables Share Price

₹974.60 -1.05 (-0.11%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹10,170 Cr.
Current Price
₹974.6
52-Week Low / High
₹780 / 1,359
TTM EPS
₹46.3
TTM Sales
₹3,331 Cr.
Book Value per Share
₹90
P/E Ratio
21.07
Lower than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
10.82
Lower than its 5-year historical median
Price to Sales (P/S)
3.05
Lower than its 5-year historical median
EV/EBITDA
14.87
Lower than its 5-year historical median
Dividend Yield
0.11%
Profitability Efficiency
Return on Equity (ROE)
65.47%
Return on Capital Employed (ROCE)
81.83%
Return on Assets (ROA)
24.99%
Operating Profit Margin
19.5%
Net Profit Margin
14.37%
Gross Profit Margin
19.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
82.32%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
50.31%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
57.75%
Asset Quality
Promoter Holding
74.32%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹919 Cr.
Equity
₹20.9 Cr.
Face Value
₹2
All Time Low / High
₹1.48 / 3037.75

Waaree Renewable Technologies stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Waaree Renewable Technologies Ltd a good quality company?
Waaree Renewable Technologies Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Waaree Renewable Technologies Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Waaree Renewable Technologies Ltd vs industry peers?
Waaree Renewable Technologies Ltd revenue CAGR is 281.38%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Waaree Renewable Technologies Ltd?
Promoters hold 74.32% of the Waaree Renewable Technologies Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Waaree Renewable Technologies Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 75.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Waaree Renewable Technologies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.3%-0.3%4.8%10.9%5.2%9.2%45%98.9%102.8%81.8%-
Value Creation
Index
-0.9-1.0-0.7-0.2-0.6-0.32.26.16.65.1-

Growth Parameters

Sales 0.50.11.3527.61543428761,5973,331
Sales YoY Gr.--83.3%1,525%286.9%-60.6%283.8%1,920.5%122.5%156.4%82.3%-
Adj EPS 0000.1-00.21.35.71422.146.3
YoY Gr.-50%-33.3%200%-150%NA495.5%335.1%144.9%58.2%-
BVPS (₹) 222.12.12.93.2510.623.643.790
Adj Net
Profit
0.10.20.10.3-0.32.313.659.3145230483
Cash Flow from Ops. -0.1-1.90.54.53.33.333.558.2128302-
Debt/CF from Ops. 000811.111.3000.30.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 146.2%281.4%118.3%82.3%
Adj EPS 117.8%NA156.4%58.2%
BVPS40.6%71.8%105.7%85%
Share Price 75.7% 111.4% 72.1% -7.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.91.51.22.9-1.47.43272.58165.469.2
Op. Profit
Mgn %
27.6-282.8-16.249.52.236.28.622.223.619.519.2
Net Profit
Mgn %
19.4207.19.46.1-14.130.88.917.416.614.414.5
Debt to
Equity
0003.41.21.1000.20.10
Working Cap
Days
7,13446,1851,5864944,1231,92516312912112065
Cash Conv.
Cycle
2,81427,312930108262-36-20-1622819

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0015281543428761,597
Operating Expenses + 0123251402666691,286
Manufacturing Costs00000013712
Material Costs0000041322506391,231
Employee Cost 000111691730
Other Costs 00121013614
Operating Profit 0-0-02031376207311
Operating Profit Margin (%) 27.6%-640.0%-16.2%49.5%2.1%36.2%8.6%22.2%23.6%19.5%
Other Income + 001134145415
Exceptional Items 000000000-4
Interest 00023411715
Depreciation 0000000066
Profit Before Tax 0-001-032680199301
Tax 0-001-006205372
Profit After Tax 0-000-022059145229
PAT Margin (%) 19.4%-43.3%9.4%6.2%-9.4%30.8%13.3%17.4%16.6%14.4%
Adjusted EPS (₹)0.0-0.00.00.1-0.00.22.05.714.022.0
Dividend Payout Ratio (%)0%0%0%0%0%0%10.20%3.50%7.20%4.50%

Valuation of Waaree Renewables - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10101011303352111246455
Share Capital 10101010212121212121
Reserves 000110123190225434
Debt +000363737003724
Long Term Debt000363737002724
Short Term Debt00000000100
Minority Interest0000000000
Trade Payables0000035877298234
Others Liabilities 00211112267134408
Total Liabilities 1010124868831322547151,121

Fixed Assets

Net Fixed Assets +00443339154195
Gross Block004444410165213
Accumulated Depreciation000001111117
CWIP 000000080356
Investments 10032323210952
Inventories560000237296
Trade Receivables0003024561372497
Cash Equivalents 0071013913121193
Others Assets 43193345435427121
Total Assets 1010124868831322547151,121

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-205333458128302
PBT 0-001-032680199301
Adjustment 0-0-1200-12-3107
Changes in Working Capital -0-1124123-14-5565
Tax Paid -0-0-0-0-0-0-3-5-25-71
Cash Flow From Investing Activity + 01-3-313-819-66-114-237
Capex 00-4-0-00-0-86-11-101
Net Investments 01-0-32-00-2616-107-147
Others 00113-8454312
Cash Flow From Financing Activity + 01227-65-39-2-7-49
Net Proceeds from Shares 00002000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0-0-2-3-4-1-1-7-15
Dividend Paid 000000-1-1-2-21
Others 01329-239-37-01-13
Net Cash Flow -00-000013-10617

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.91-0.321.22.96-0.917.448.0172.9881.6365.47
ROCE (%)1.3-0.314.8410.915.249.1944.9598.93102.8481.83
Asset Turnover Ratio0.050.010.120.170.030.11.431.771.811.74
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A1.51.70.980.881.32
Working Capital Days
Receivable Days00114.10119.30267.8059.5056.5056.8090.3099.30
Inventory Days2,799.50000021.902.6020.4013.704.10
Payable Days00000132.2083.9098.50106.9078.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Waaree Renewable Technologies Ltd FAQs

The current trading price of Waaree Renewables on 04-Jun-2026 16:59 is ₹974.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Waaree Renewables stood at ₹10,169.5 Cr

The latest P/E ratio of Waaree Renewables as of 03-Jun-2026 is 21.07.

The latest P/B ratio of Waaree Renewables as of 03-Jun-2026 is 10.82.

The 52-week high of Waaree Renewables is ₹1,358.5 and the 52-week low is ₹780.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Waaree Renewables is ₹3,331 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Waaree Renewable Technologies Ltd is a average quality company.

The key valuation ratios of Waaree Renewable Technologies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Waaree Renewable Technologies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Waaree Renewable Technologies Ltd

Waaree Renewables Technology Limited (WRTL) (Formally known as Sangam Renewables Limited) is a pioneer company to look after if one is going for CAPEX model. The company was incorporated on 22nd of June, 1999 as a private company limited by shares. It was converted into a public company on November 18, 2011. It has its registered office in Mumbai and its energy generation site is located in state of Maharashtra.

Business area of the company

The company is engaged in the business of generation of power through renewable energy sources and also providing consultancy service in this regard.

Solution & Service

  • Capex
  • RESCO / OPEX
  • Rooftop
  • Floating Solar
  • Ground Mount
  • Operations & Maintenance
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×