Is Som Distilleries And Breweries Ltd (SDBL) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Som Distilleries And Breweries Ltd is a average quality company .

Is Som Distilleries And Breweries Ltd (SDBL) undervalued or overvalued?

The key valuation ratios of Som Distilleries And Breweries Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Som Distilleries And Breweries Ltd (SDBL) share price return in the past 10 years?

Som Distilleries And Breweries Ltd share price has appreciated 9.3% annually (CAGR) over the past ten years.

Is Som Distilleries And Breweries Ltd (SDBL) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Som Distilleries And Breweries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the share price of Som Distilleries And Breweries Ltd (SDBL)?

Company share prices are keep on changing according to the market conditions. The current trading price of Som Distilleries And Breweries Ltd (SDBL) on 17-Apr-2026 16:59:59 at 16:59 is 86.23.

What is the P/E ratio of Som Distilleries And Breweries?

The latest standalone P/E ratio of Som Distilleries And Breweries as of 17-Apr-2026 is 22.73.

What is the P/B ratio of Som Distilleries And Breweries Ltd (SDBL)?

The latest standalone P/B ratio of Som Distilleries And Breweries Ltd (SDBL) as of 17-Apr-2026 is 2.36.

What is the 52-week high and low of Som Distilleries And Breweries Ltd (SDBL)?

The 52-week high of Som Distilleries And Breweries Ltd (SDBL) is Rs. 173.15 and the 52-week low is Rs. 61.86.

Som Distilleries And Breweries Ltd (SDBL) Share Analysis – Brand Strength, Quality & Valuation Zone & DeciZen Rating

Name: Som Distilleries And Breweries Ltd (SDBL)
Brand: Som Distilleries And Breweries

Som Distilleries And Breweries Ltd (SDBL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Som Distilleries And Breweries Ltd (SDBL)

BSE: 507514 NSE: SDBL

Key Metrics

Market Cap

₹1,757 Cr.

P/E Ratio

22.73

Price to Book (P/B)

2.36

Price to Sales (P/S)

1.78

EV/EBITDA

14.23

Return on Capital Employed (ROCE)

13.01%

Current Price

₹86.2

Return on Equity (ROE)

10.14%

Return on Assets (ROA)

6.39%

Operating Profit Margin

12.3%

Net Profit Margin

7.27%

Gross Profit Margin

9.5%

Book Value per Share

₹35.7

Sales Growth (YoY)

8.29%

Sales Growth (3 Years)

55.03%

Operating Profit Growth (1 Year)

29.88%

Operating Profit Growth (3 Years)

137.02%

Net Profit Growth (1 Year)

22.37%

52-Week Low / High

₹62 / 173

Net Profit Growth (3 Years)

N/A%

Dividend Yield

0.00%

Promoter Holding

39.44%

Pledged shares (%)
of Promoter's holding (%)

0.00%

Check Before You Invest

Q.1 Revenue growth of Som Distilleries And Breweries Ltd?

Som Distilleries And Breweries Ltd revenue growth is 8.3% for FY-2025 , which is below its 5 year CAGR of 19.8% , indicating slower growth.

Q.1 Promoter shareholding and pledge status of Som Distilleries And Breweries Ltd?

Promoters hold 39.44% of the Som Distilleries And Breweries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.

Q.1 Revenue growth of Som Distilleries And Breweries Ltd vs industry peers?

Som Distilleries And Breweries Ltd revenue CAGR is 19.75% , compared to the industry median CAGR of 11.97% , indicating faster growth and gaining its market share.

Q.1 Which industry/sub-sector does Som Distilleries And Breweries Ltd belong to?

Som Distilleries And Breweries Ltd belongs to the FMCG sector, operating specifically within the Breweries & Distilleries segment.

Q.1 Stock return of Som Distilleries And Breweries Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of 9.3% based on the current price.

DeciZen - make an informed investing decision on Som DistilleriesBrew

Based on:

Data

Overall Rating ⓘ
Login to view analysis.

1. Quality

2. Valuation

3. Price Trend

Som Distilleries And Breweries stock performance

Key Ratios

Is Som Distilleries And Breweries Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	15.2%	16.2%	26.6%	13.2%	7.8%	-2.1%	-0.4%	10.1%	13.6%	13%	-
Value Creation Index ⓘ	0.1	0.2	0.9	-0.1	-0.5	-1.2	-1.0	-0.3	0.0	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	220	245	351	322	322	181	213	483	733	794	989
Sales YoY Gr.	-	11.3%	43.3%	-8.1%	-0%	-43.9%	17.7%	126.6%	51.9%	8.3%	-
Adj EPS ⓘ	1	1	1.8	1.2	1	-1.1	-0.6	1.5	2.4	2.9	3.7
YoY Gr.	-	1%	83.5%	-32.6%	-14.2%	-205.8%	NA	NA	65.8%	18.6%	-
BVPS (₹) ⓘ	9.1	10.1	11.5	18.9	19.5	18.4	17.7	19.6	24.6	32	35.7
Adj Net Profit ⓘ	13.4	13.6	24.9	19.8	17	-18	-10.6	27	47.2	59	77
Cash Flow from Ops. ⓘ	-35.4	86.5	58.6	13.6	3.9	35.3	4.1	29.3	44.1	3.7	-
Debt/CF from Ops. ⓘ	-2.6	0.9	0.8	6.1	31.6	3.6	28	4.7	1.8	12.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	15.3%	19.8%	55%	8.3%
Adj EPS ⓘ	12.9%	22.8%	NA	18.6%
BVPSⓘ	15.1%	10.4%	21.9%	30.1%
Share Price	9.3%	49.6%	11.5%	-32.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	10.9	10.1	16.5	8.4	5.4	-5.8	-3.5	8	10.8	10.1	11
Op. Profit Mgn % ⓘ	14.8	14.5	16.7	12.9	11	-2.7	3.6	11.4	10.1	12.3	12
Net Profit Mgn % ⓘ	6.1	5.5	7.1	6.1	5.3	-10	-5	5.6	6.4	7.4	7.8
Debt to Equity ⓘ	0.7	0.5	0.3	0.3	0.4	0.4	0.4	0.4	0.2	0.1	-
Working Cap Days ⓘ	241	225	145	206	258	455	365	190	178	207	91
Cash Conv. Cycle ⓘ	84	64	37	57	72	115	92	46	47	53	34

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	3.7	4.3
TTM Sales (₹ Cr.)	989	2,526
BVPS (₹) ⓘ	35.7	40.2
Reserves (₹ Cr.) ⓘ	701	794
P/BV ⓘ	2.36	2.10
PE ⓘ	22.73	19.45

From the Market
52 Week Low / High (₹)	61.86 / 173.15
All Time Low / High (₹)	0.40 / 173.15
Market Cap (₹ Cr.)	1,757
Equity (₹ Cr.)	41.6
Face Value (₹)	2
Industry PE ⓘ	54.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Som DistilleriesBrew - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	220	245	351	322	322	181	213	483	733	794
Operating Expenses ⓘ +	187	209	292	281	287	186	206	428	659	698
Manufacturing Costs	85	94	122	165	20	12	17	35	39	41
Material Costs	39	48	68	20	172	105	127	292	479	504
Employee Cost	7	7	7	9	10	9	11	13	18	21
Other Costs ⓘ	56	61	95	87	85	60	51	88	122	132
Operating Profit ⓘ	33	35	59	41	35	-5	7	55	74	96
Operating Profit Margin (%)	14.8%	14.5%	16.7%	12.8%	11.0%	-2.7%	3.4%	11.3%	10.1%	12.1%
Other Income ⓘ +	1	3	2	3	2	1	0	1	12	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	9	11	9	8	9	12	9	9	7	5
Depreciation ⓘ	4	4	4	5	5	6	9	9	12	13
Profit Before Tax ⓘ	21	24	47	32	24	-21	-11	38	67	80
Tax ⓘ	8	10	22	12	7	-3	-0	11	20	22
Profit After Tax	13	14	25	20	17	-18	-11	27	47	58
PAT Margin (%)	6.1%	5.8%	7.2%	6.2%	5.3%	-10.0%	-5.2%	5.6%	6.4%	7.3%
Adjusted EPS (₹)	1.0	1.0	1.8	1.2	1.0	-1.1	-0.6	1.5	2.4	2.8
Dividend Payout Ratio (%)	31%	29%	16%	24%	0%	0%	0%	7%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	127	141	161	311	322	304	311	363	480	659
Share Capital ⓘ	28	28	28	32	32	32	35	37	39	41
Reserves ⓘ	99	113	134	279	290	272	276	326	441	618
Debt +	92	61	31	66	106	112	105	127	69	35
Long Term Debt	41	41	26	39	76	83	72	92	44	5
Short Term Debt	51	20	5	28	30	29	33	35	24	30
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	19	22	29	46	48	53	25	64	78	86
Others Liabilities ⓘ	52	78	97	128	107	103	77	134	220	180
Total Liabilities ⓘ	289	302	318	552	583	572	518	689	846	961
Fixed Assets
Net Fixed Assets ⓘ +	61	60	69	67	63	206	198	191	232	233
Gross Block	104	104	118	119	120	269	269	271	324	334
Accumulated Depreciation	43	45	48	52	57	63	71	80	91	101
CWIP ⓘ	4	6	0	100	142	0	0	44	5	23
Investments ⓘ	0	39	51	76	76	76	76	86	96	96
Inventories	29	24	26	64	65	40	45	80	115	108
Trade Receivables	66	49	70	84	86	83	62	82	147	145
Cash Equivalents	20	29	24	22	19	8	7	8	8	13
Others Assets ⓘ	110	95	77	139	133	158	130	198	242	341
Total Assets ⓘ	289	302	318	552	583	572	518	689	846	961

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	-35	86	59	14	4	35	4	29	44	4
PBT ⓘ	21	24	47	32	24	-21	-11	38	67	80
Adjustment ⓘ	13	14	13	12	13	17	19	18	19	19
Changes in Working Capital ⓘ	-62	50	20	-21	-9	41	-1	-26	-29	-81
Tax Paid ⓘ	-8	-1	-22	-10	-24	-3	-3	0	-12	-14
Cash Flow From Investing Activity ⓘ +	-2	-43	-20	-174	-30	-40	-0	-94	-56	-52
Capex	-2	-3	-8	-102	-43	-7	-1	-46	-14	-33
Net Investments	0	0	0	0	0	0	0	-10	-10	-0
Others ⓘ	-0	-39	-12	-73	13	-33	1	-38	-32	-19
Cash Flow From Financing Activity ⓘ +	17	-34	-44	159	23	-5	-5	65	12	54
Net Proceeds from Shares ⓘ	0	0	0	135	0	0	17	27	101	90
Net Proceeds from Borrowing ⓘ	32	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-9	-11	-9	-8	-9	-12	-9	-9	-7	-5
Dividend Paid ⓘ	-4	-4	-4	-4	-5	-0	-0	-2	-0	-0
Others ⓘ	-1	-19	-31	36	36	7	-13	48	-82	-31
Net Cash Flow ⓘ	-20	10	-5	-2	-4	-10	-1	0	0	5

Finance Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	10.93	10.58	16.7	8.48	5.38	-5.76	-3.57	8.02	11.19	10.14
ROCE (%)	15.21	16.15	26.63	13.21	7.77	-2.07	-0.37	10.06	13.6	13.01
Asset Turnover Ratio	0.98	1.02	1.38	0.94	0.71	0.39	0.48	0.95	1.15	1.07
PAT to CFO Conversion(x)	-2.69	6.14	2.36	0.7	0.24	N/A	N/A	1.07	0.94	0.07
Working Capital Days
Receivable Days	87	70	51	69	77	136	102	46	47	55
Inventory Days	38	32	21	40	58	85	60	40	40	42
Payable Days	178	155	136	675	100	176	113	56	54	59

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Som Distilleries And Breweries Ltd FAQs

The current trading price of Som DistilleriesBrew on 17-Apr-2026 16:59 is ₹86.23.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Som DistilleriesBrew stood at ₹1,756.8 Cr

The latest P/E ratio of Som DistilleriesBrew as of 16-Apr-2026 is 22.73.

The latest P/B ratio of Som DistilleriesBrew as of 16-Apr-2026 is 2.36.

The 52-week high of Som DistilleriesBrew is ₹173.2 and the 52-week low is ₹61.86.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Som DistilleriesBrew is ₹989 ( Cr.) .

About Som Distilleries And Breweries Ltd

Som Distilleries and Breweries, incorporated on March 26, 1993, is engaged in manufacturing beer and Indian made foreign liquor. The company owns brands such as Hunter Extra Strong Premium Beer, Legend Premium Beer and Legend Premium Lager Beer. It has manufacturing facilities in Bhopal, where it has brewing, storing and layering facilities. The companyâ€™s manufacturing facilities are spread over 20 acres in the Raisen district of Madhya Pradesh with an annual capacity of 3.6 million cases.

A joint collaboration with Falcon Traders in Goa will enable the company to venture in the Goan markets for the very first time with its own and other brands. Sales would be promoted in the western and southern markets through this alliance.

Among the few companies which have production and marketing infrastructure for Indian Made Foreign Liquor (IMFL) and beer products, the company develops export markets for its products in Europe, Middle East and CIS countries and has been exporting products to London. It undertakes contract manufacturing for clients including Mendoza Vino , USA and United Breweries.

The registered office is located at 1-A, Zee Plaza, Arjun Nagar, Safdarjung Enclave, K.C. Road, New Delhi-110029.

Milestones:

1993- The company was incorporated on 26th March and obtained the Certificate of Commencement of Business on 17th June. - It was promoted by J.K. Arora and A.K. Arora. The company manufactures beer and Indian made foreign liquor. - It undertook to set up a project for manufacture of beer with an installed capacity of 1,00,000 hectolitre per annum and bottle the Indian made foreign liquor with an installed capacity of 54,000 hectolitre per annum, in the first phase. Land admeasuring 20 acres was acquired at village Rojra chak, a notified backward area in the Raisen district of M.P. - The company proposed to increase the capacity to 50,000 hectolitres of beer in each of 95-96, 96-97.

1995 - 16,05,070 equity shares of Rs 10 each issued, subscribed and paid-up. 61,85,000 equity shares of Rs 10 each were then issued at par of which 3,85,000 shares and 8,00,000 shares were reserved for allotment on a firm basis to resident promoters/directors and NRIs, associates, respectively.

2000 - The company introduced Hunter Extra Strong and Legend Premium Beer in 500ml cans.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Som Distilleries And Breweries Ltd (SDBL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Som DistilleriesBrew Share Price