Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Som Distilleries And Breweries Ltd (SDBL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507514 NSE: SDBL Breweries & Distilleries | Small Cap | Som DistilleriesBrew Share Price
₹70.03 -0.79 (-1.12%)
As on 11-Sep'26 16:59
Som Distilleries And Breweries Ltd (SDBL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507514 NSE: SDBL Breweries & Distilleries | Small Cap | Som DistilleriesBrew Share Price
₹70.03 -0.79 (-1.12%)
As on 11-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹1,456 Cr.
Current Price
₹70
52-Week Low / High
₹62 / 143
TTM EPS
₹-1.5
TTM Sales
₹2,026 Cr.
Book Value per Share
₹37.5
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
51.4
Price to Book (P/B)
1.87
Lower than its 5-year historical median
Price to Sales (P/S)
0.72
Lower than its 5-year historical median
EV/EBITDA
45.84
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
16.36%
Outperforms industry median
Return on Capital Employed (ROCE)
18.52%
Outperforms industry median
Return on Assets (ROA)
8.30%
Operating Profit Margin
12.3%
Net Profit Margin
7.24%
Gross Profit Margin
6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.29%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.9%
Net Profit Growth (1 Year)
-
20.81%
Asset Quality
Promoter Holding
39.44%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹739 Cr.
Equity
₹41.6 Cr.
Face Value
₹2
All Time Low / High
₹0.40 / 173.15
Check Before You Invest
Quality
Somewhat GoodValuation
Somewhat OvervaluedCheck Valuation charts
Price Trend
Semi Strong
Is Som Distilleries And Breweries Ltd a good quality company?
Som Distilleries And Breweries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Som Distilleries And Breweries Ltd performance compare with that of its Peers?
Revenue growth of Som Distilleries And Breweries Ltd vs industry peers?
Som Distilleries And Breweries Ltd revenue CAGR is 25.69%, compared to the industry median CAGR of 10.81%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Som Distilleries And Breweries Ltd?
Promoters hold 39.44% of the Som Distilleries And Breweries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Som Distilleries And Breweries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.4% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Som Distilleries And Breweries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 15.2% | 16.2% | 26.6% | 13.2% | 7.8% | -2.1% | -0.4% | 10.1% | 13.6% | 13% | - |
| Value Creation Index ⓘ | 0.1 | 0.2 | 0.9 | -0.1 | -0.5 | -1.2 | -1.0 | -0.3 | 0.0 | -0.1 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 220 | 245 | 351 | 322 | 322 | 181 | 213 | 483 | 733 | 794 | 450 |
| Sales YoY Gr. | - | 11.3% | 43.3% | -8.1% | -0% | -43.9% | 17.7% | 126.6% | 51.9% | 8.3% | - |
| Adj EPS ⓘ | 1 | 1 | 1.8 | 1.2 | 1 | -1.1 | -0.6 | 1.5 | 2.4 | 2.9 | -0.6 |
| YoY Gr. | - | 1% | 83.5% | -32.6% | -14.2% | -205.8% | NA | NA | 65.8% | 18.6% | - |
| BVPS (₹) ⓘ | 9.1 | 10.1 | 11.5 | 18.9 | 19.5 | 18.4 | 17.7 | 19.6 | 24.6 | 32 | 34 |
| Adj Net Profit ⓘ | 13.4 | 13.6 | 24.9 | 19.8 | 17 | -18 | -10.6 | 27 | 47.2 | 59 | -12 |
| Cash Flow from Ops. ⓘ | -35.4 | 86.5 | 58.6 | 13.6 | 3.9 | 35.3 | 4.1 | 29.3 | 44.1 | 3.7 | - |
| Debt/CF from Ops. ⓘ | -2.6 | 0.9 | 0.8 | 6.1 | 31.6 | 3.6 | 28 | 4.7 | 1.8 | 12.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 15.3% | 19.8% | 55% | 8.3% | ||||
| Adj EPS ⓘ | 12.9% | 22.8% | NA | 18.6% | ||||
| BVPSⓘ | 15.1% | 10.4% | 21.9% | 30.1% | ||||
| Share Price | 7.9% | 33.6% | -18.4% | -46.7% | ||||
Key Financial Parameters ⓘ
| Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 10.9 | 10.1 | 16.5 | 8.4 | 5.4 | -5.8 | -3.5 | 8 | 10.8 | 10.1 | -1.8 |
| Op. Profit Mgn % ⓘ | 14.8 | 14.5 | 16.7 | 12.9 | 11 | -2.7 | 3.6 | 11.4 | 10.1 | 12.3 | -2 |
| Net Profit Mgn % ⓘ | 6.1 | 5.5 | 7.1 | 6.1 | 5.3 | -10 | -5 | 5.6 | 6.4 | 7.4 | -2.7 |
| Debt to Equity ⓘ | 0.7 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | - |
| Working Cap Days ⓘ | 241 | 225 | 145 | 206 | 258 | 455 | 365 | 190 | 178 | 207 | 196 |
| Cash Conv. Cycle ⓘ | 84 | 64 | 37 | 57 | 72 | 115 | 92 | 46 | 47 | 53 | 24 |
Valuation of Som DistilleriesBrew - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 245 | 351 | 393 | 460 | 288 | 365 | 807 | 1,281 | 1,443 |
| Operating Expenses ⓘ + | 209 | 292 | 344 | 415 | 297 | 346 | 705 | 1,131 | 1,267 |
| Operating Profit ⓘ | 35 | 59 | 49 | 44 | -10 | 19 | 102 | 149 | 176 |
| Operating Profit Margin (%) | 14.5% | 16.7% | 12.5% | 9.7% | -3.3% | 5.3% | 12.7% | 11.7% | 12.2% |
| Other Income ⓘ + | 3 | 2 | 3 | 4 | 3 | 0 | 1 | 6 | 5 |
| Interest ⓘ | 11 | 9 | 12 | 15 | 19 | 15 | 16 | 12 | 11 |
| Depreciation ⓘ | 4 | 4 | 9 | 12 | 13 | 17 | 17 | 21 | 26 |
| Profit Before Tax ⓘ | 24 | 47 | 31 | 21 | -39 | -13 | 70 | 122 | 144 |
| Tax ⓘ | 10 | 22 | 12 | 6 | -1 | -3 | 10 | 35 | 39 |
| Profit After Tax | 14 | 25 | 20 | 15 | -38 | -10 | 60 | 86 | 104 |
| PAT Margin (%) | 5.8% | 7.2% | 5.0% | 3.3% | -13.2% | -2.7% | 7.5% | 6.8% | 7.2% |
| Adjusted EPS (₹) | 1.0 | 1.8 | 1.2 | 0.9 | -2.3 | -0.6 | 3.3 | 4.4 | 4.7 |
| Dividend Payout Ratio (%) | 29.20% | 16.40% | 24.90% | 0% | 0% | 0% | 3.10% | 0% | 0% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 141 | 161 | 311 | 320 | 282 | 290 | 375 | 530 | 748 | ||
| Debt + | 61 | 75 | 149 | 199 | 178 | 178 | 220 | 167 | 153 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 40 | ||
| Trade Payables | 22 | 29 | 64 | 87 | 89 | 69 | 110 | 165 | 155 | ||
| Others Liabilities ⓘ | 81 | 101 | 164 | 151 | 162 | 163 | 206 | 280 | 248 | ||
| Total Liabilities ⓘ | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,174 | 1,343 | ||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 68 | 78 | 207 | 272 | 414 | 406 | 391 | 505 | 622 | ||
| CWIP ⓘ | 21 | 94 | 150 | 142 | 2 | 0 | 97 | 68 | 23 | ||
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Inventories | 24 | 29 | 95 | 104 | 68 | 85 | 135 | 182 | 189 | ||
| Trade Receivables | 49 | 70 | 119 | 130 | 131 | 116 | 142 | 242 | 254 | ||
| Cash Equivalents | 31 | 26 | 25 | 22 | 14 | 9 | 13 | 13 | 20 | ||
| Others Assets ⓘ | 112 | 70 | 91 | 87 | 81 | 84 | 134 | 163 | 235 | ||
| Total Assets ⓘ | 305 | 366 | 687 | 757 | 712 | 699 | 912 | 1,174 | 1,343 | ||
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 88 | 81 | 4 | 41 | 23 | 9 | 14 | 73 | 42 |
| Cash Flow From Investing Activity ⓘ + | -81 | -87 | -197 | -70 | -13 | -6 | -108 | -113 | -101 |
| Cash Flow From Financing Activity ⓘ + | 5 | 0 | 192 | 26 | -18 | -8 | 97 | 41 | 65 |
| Net Cash Flow ⓘ | 12 | -6 | -1 | -3 | -7 | -5 | 3 | 1 | 7 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 10.05 | 16.7 | 8.36 | 4.81 | -12.65 | -3.44 | 18.14 | 19.11 | 16.36 | |
| ROCE (%) | 16.3 | 24.1 | 12.03 | 7.14 | -3.95 | 0.58 | 15.65 | 19.53 | 18.52 | |
| Asset Turnover Ratio | 0.99 | 1.28 | 1.05 | 0.99 | 0.69 | 0.93 | 1.86 | 2.36 | 2.25 | |
| PAT to CFO Conversion(x) | 6.29 | 3.24 | 0.2 | 2.73 | N/A | N/A | 0.23 | 0.85 | 0.4 | |
| Working Capital Days | ||||||||||
| Receivable Days | 59.80 | 50.80 | 62.30 | 63.90 | 94.10 | 68.80 | 31.40 | 28.40 | 32 | |
| Inventory Days | 28.50 | 22.20 | 40.90 | 51.10 | 62 | 42.50 | 26.80 | 23.50 | 24 | |
| Payable Days | 148.50 | 55 | 84.90 | 112.90 | 194.30 | 139.60 | 67.50 | 60.40 | 63.10 | |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Som Distilleries And Breweries Ltd FAQs
The current trading price of Som DistilleriesBrew on 11-Sep-2026 16:59 is ₹70.03.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Som DistilleriesBrew stood at ₹1,455.9 Cr
The latest P/E ratio of Som DistilleriesBrew as of 10-Sep-2026 is 0.00.
The latest P/B ratio of Som DistilleriesBrew as of 10-Sep-2026 is 2.06.
The 52-week high of Som DistilleriesBrew is ₹142.6 and the 52-week low is ₹61.86.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Som DistilleriesBrew is ₹450 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Som Distilleries And Breweries Ltd is a average quality company.
The key valuation ratios of Som Distilleries And Breweries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Som Distilleries And Breweries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Som Distilleries And Breweries Ltd
Som Distilleries and Breweries, incorporated on March 26, 1993, is engaged in manufacturing beer and Indian made foreign liquor. The company owns brands such as Hunter Extra Strong Premium Beer, Legend Premium Beer and Legend Premium Lager Beer. It has manufacturing facilities in Bhopal, where it has brewing, storing and layering facilities. The company’s manufacturing facilities are spread over 20 acres in the Raisen district of Madhya Pradesh with an annual capacity of 3.6 million cases.
A joint collaboration with Falcon Traders in Goa will enable the company to venture in the Goan markets for the very first time with its own and other brands. Sales would be promoted in the western and southern markets through this alliance.
Among the few companies which have production and marketing infrastructure for Indian Made Foreign Liquor (IMFL) and beer products, the company develops export markets for its products in Europe, Middle East and CIS countries and has been exporting products to London. It undertakes contract manufacturing for clients including Mendoza Vino , USA and United Breweries.
The registered office is located at 1-A, Zee Plaza, Arjun Nagar, Safdarjung Enclave, K.C. Road, New Delhi-110029.
Milestones:
- 1993- The company was incorporated on 26th March and obtained the Certificate of Commencement of Business on 17th June. - It was promoted by J.K. Arora and A.K. Arora. The company manufactures beer and Indian made foreign liquor. - It undertook to set up a project for manufacture of beer with an installed capacity of 1,00,000 hectolitre per annum and bottle the Indian made foreign liquor with an installed capacity of 54,000 hectolitre per annum, in the first phase. Land admeasuring 20 acres was acquired at village Rojra chak, a notified backward area in the Raisen district of M.P. - The company proposed to increase the capacity to 50,000 hectolitres of beer in each of 95-96, 96-97.
- 1995 - 16,05,070 equity shares of Rs 10 each issued, subscribed and paid-up. 61,85,000 equity shares of Rs 10 each were then issued at par of which 3,85,000 shares and 8,00,000 shares were reserved for allotment on a firm basis to resident promoters/directors and NRIs, associates, respectively.
- 2000 - The company introduced Hunter Extra Strong and Legend Premium Beer in 500ml cans.
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
