SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sun TV Network Ltd (SUNTV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532733 NSE: SUNTV TV Broadcasting & Software Production | Small Cap | Sun TV Network Share Price

₹518.80 8.95 (1.76%)

As on 05-Jun'26 11:01

Sun TV Network Ltd (SUNTV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532733 NSE: SUNTV TV Broadcasting & Software Production | Small Cap | Sun TV Network Share Price

₹518.80 8.95 (1.76%)

As on 05-Jun'26 11:01

Key Metrics
Valuation Multiples
Market Cap
₹20,092 Cr.
Current Price
₹518.8
52-Week Low / High
₹481 / 662
TTM EPS
₹35.4
TTM Sales
₹4,102 Cr.
Book Value per Share
₹312.6
P/E Ratio
14.42
Higher than its 5-year historical median
Industry PE
19.7
Price to Book (P/B)
1.63
Lower than its 5-year historical median
Price to Sales (P/S)
4.90
Lower than its 5-year historical median
EV/EBITDA
7.37
Lower than its 5-year historical median
Dividend Yield
2.30%
Profitability Efficiency
Return on Equity (ROE)
15.20%
Outperforms industry median
Return on Capital Employed (ROCE)
19.88%
Outperforms industry median
Return on Assets (ROA)
14.29%
Operating Profit Margin
54%
Net Profit Margin
42.65%
Gross Profit Margin
70.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-6.5%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-18.99%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-11.77%
Asset Quality
Promoter Holding
75.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹12,122 Cr.
Equity
₹197 Cr.
Face Value
₹5
All Time Low / High
₹125.10 / 1097.05

Sun TV Network stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Sun TV Network Ltd a good quality company?
Sun TV Network Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sun TV Network Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sun TV Network Ltd vs industry peers?
Sun TV Network Ltd revenue CAGR is 2.64%, compared to the industry median CAGR of -2.11%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sun TV Network Ltd?
Promoters hold 75.00% of the Sun TV Network Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sun TV Network Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 2.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sun TV Network Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 38.8%39.6%38.3%42.4%32.6%31.1%29.6%26.1%26.2%19.9%-
Value Creation
Index
1.92.52.42.81.41.31.20.91.30.8-

Growth Parameters

Sales 2,3952,5582,8623,6633,4043,1173,5053,6614,1483,8794,102
Sales YoY Gr.-6.8%11.9%28%-7.1%-8.5%12.5%4.5%13.3%-6.5%-
Adj EPS 21.524.427.134.231.937.14041.347.443.135.4
YoY Gr.-13.5%11.2%26.1%-6.6%16.4%7.8%3.2%14.7%-9%-
BVPS (₹) 89.3102.1117.7138.1142.7176.3204.4231.9262.7289.7312.6
Adj Net
Profit
8479621,0691,3471,2581,4641,5781,6291,8681,6991,393
Cash Flow from Ops. 1,2561,3011,3441,7771,6101,4441,6142,0572,1371,625-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.5%2.6%3.4%-6.5%
Adj EPS 8%6.2%2.5%-9%
BVPS14%15.2%12.3%10.3%
Share Price 3.6% -0.1% 4.1% -16.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.625.524.726.722.723.3211919.215.611.7
Op. Profit
Mgn %
70.966.168.569.765.766.465.464.262.35452.6
Net Profit
Mgn %
35.437.637.336.837474544.54543.834
Debt to
Equity
00000000000
Working Cap
Days
186169156149184217193184165168357
Cash Conv.
Cycle
95889474747678906663315

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,3952,5582,8623,6633,4043,1173,5053,6614,1483,879
Operating Expenses + 6998729031,1121,1681,0501,2411,3121,5631,784
Manufacturing Costs3043404115485885066357279001,041
Material Costs0000000000
Employee Cost 92991181241131018995105110
Other Costs 303433374440467443518490558633
Operating Profit 1,6961,6861,9592,5512,2362,0672,2642,3492,5852,094
Operating Profit Margin (%) 70.8%65.9%68.5%69.6%65.7%66.3%64.6%64.2%62.3%54.0%
Other Income + 108197140233249272245362482665
Exceptional Items 1800000000-74
Interest 2112822295510
Depreciation 485391440647679382287468514522
Profit Before Tax 1,3341,4901,6582,1361,7981,9352,1932,2382,5492,154
Tax 465511565741426414548564673500
Profit After Tax 8709791,0931,3951,3721,5201,6451,6751,8751,654
PAT Margin (%) 36.3%38.3%38.2%38.1%40.3%48.8%46.9%45.7%45.2%42.7%
Adjusted EPS (₹)22.124.927.735.434.838.641.742.547.642.0
Dividend Payout Ratio (%)70.20%40.20%36.10%35.30%71.80%13%32.90%35.30%35.20%35.70%

Valuation of Sun TV Network - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3,5184,0224,6405,4415,6246,9498,0539,13810,35311,417
Share Capital 197197197197197197197197197197
Reserves 3,3213,8254,4435,2435,4276,7527,8568,94110,15611,220
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables385056199277259204233256268
Others Liabilities 226278495430415232205362405456
Total Liabilities 3,7824,3505,1906,0696,3177,4418,4619,73411,01412,141

Fixed Assets

Net Fixed Assets +1,0621,0891,0279249387601,5991,5611,5581,441
Gross Block1,5291,9162,2742,8043,4803,6774,7965,0615,5685,842
Accumulated Depreciation4678271,2471,8802,5422,9173,1963,5004,0114,401
CWIP 11461366146244131145344
Investments 8511,4542,4123,0502,9493,7643,8575,6317,0758,242
Inventories1100000000
Trade Receivables7337241,0091,0791,3101,3941,4261,4361,2111,181
Cash Equivalents 788738307471529875918492360366
Others Assets 347342389531525501418483667568
Total Assets 3,7824,3505,1906,0696,3177,4418,4619,73411,01412,141

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1,2561,3011,3441,7771,6101,4441,6142,0572,1371,625
PBT 1,3161,4901,6582,1361,7981,9352,1932,2382,5492,154
Adjustment 42130033544950020216613848-38
Changes in Working Capital -26-1-109-85-262-155-5425214563
Tax Paid -455-488-541-723-425-538-691-571-604-554
Cash Flow From Investing Activity + -359-724-1,266-1,065-367-1,142-1,010-1,526-1,288-1,050
Capex -371-366-498-548-658-229-1,129-322-509-383
Net Investments 86-357-840-61379-1,055-96-1,380-967-895
Others -74-17296211142215176189228
Cash Flow From Financing Activity + -737-475-475-596-1,217-243-596-621-692-611
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-1-1-2-1-16-24-1-2-0
Dividend Paid -611-394-394-493-985-197-542-591-660-591
Others -124-80-80-101-231-30-30-29-30-20
Net Cash Flow 160102-39711726598-90158-37

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.2225.9825.2427.6724.824.1921.9319.4819.2415.2
ROCE (%)38.7539.5638.3242.4132.6431.1329.6226.126.219.88
Asset Turnover Ratio0.650.630.60.650.550.450.440.40.40.34
PAT to CFO Conversion(x)1.441.331.231.271.170.950.981.231.140.98
Working Capital Days
Receivable Days107.90103.90110.40104128.10158.40146.90142.70116.50112.50
Inventory Days0.100.100.100000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sun TV Network Ltd FAQs

The current trading price of Sun TV Network on 05-Jun-2026 11:01 is ₹518.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Sun TV Network stood at ₹20,092.4 Cr

The latest P/E ratio of Sun TV Network as of 04-Jun-2026 is 14.42.

The latest P/B ratio of Sun TV Network as of 04-Jun-2026 is 1.63.

The 52-week high of Sun TV Network is ₹662.0 and the 52-week low is ₹480.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sun TV Network is ₹4,102 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sun TV Network Ltd is a average quality company.

The key valuation ratios of Sun TV Network Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sun TV Network Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sun TV Network Ltd

Sun TV Network was incorporated on December 18, 1985 as Sumangali Publications Private Limited. The company is engaged in producing and broadcasting satellite television and radio software programming in the regional languages. The Company is listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE) in India. 

The company currently operates television channels in four South Indian languages and also in Bangla, Marathi and Hindi, predominantly to viewers in India as well as to viewers in Sri Lanka, Singapore, Malaysia, United Kingdom, Europe, Middle East, United States, Australia, South Africa and Canada. The company's flagship channel is Sun TV. The other major satellite channels of the Company are Surya TV, Gemini TV, Udaya TV, Sun Bangla, Sun Marathi and Sun Neo. The company is also into the business of FM Radio broadcasting at Chennai, Coimbatore and Tirunelveli. The Company produces its own content / acquires the related rights. The company has the licenses to operate an Indian Premier League (IPL) franchise “Sun Risers Hyderabad” and South Africa Premier League (SA 20) franchise “Sun Risers Eastern Cape”. The Company also operates an OTT platform “SUNNXT”.

Business area of the company

The company is one of the largest Television Broadcasters in India. It is engaged in producing and broadcasting satellite television and radio software programming in the regional languages.

Channels of the company 

  • Tamil: Sun TV, KTV, Sun Music, Sun News, Adithya TV, Chutti TV, Sun Life.
  • Telugu: Sun Gemini, Sun Gemini Movies, Sun Gemini Music, Sun Gemini Comedy, Kushi TV, Sun Gemini Life.
  • Kannada: Sun Udaya, Sun Udaya Movies, Sun Udaya Music, Sun Udaya Comedy, Chintu TV.
  • Malayalam: Sun Surya, Kochu TV, Sun Surya Movies, Sun Surya Music, Sun Surya Comedy.
  • Bengali: Sun Bangla.
  • Marathi: Sun Marathi.
  • Hindi: Sun Neo.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×