SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Ion Exchange (India) Ltd (IONEXCHANG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500214 NSE: IONEXCHANG Environmental Services | Small Cap | ION Exchage Share Price

₹337.15 -9.80 (-2.82%)

As on 10-Jun'26 16:59

Ion Exchange (India) Ltd (IONEXCHANG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500214 NSE: IONEXCHANG Environmental Services | Small Cap | ION Exchage Share Price

₹337.15 -9.80 (-2.82%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,945 Cr.
Current Price
₹337.2
52-Week Low / High
₹312 / 581
TTM EPS
₹9.4
TTM Sales
₹2,679 Cr.
Book Value per Share
₹94.8
P/E Ratio
35.73
Higher than its 5-year historical median
Industry PE
31.2
Price to Book (P/B)
3.56
Lower than its 5-year historical median
Price to Sales (P/S)
1.85
Lower than its 5-year historical median
EV/EBITDA
18.11
In line with its 5-year historical median
Dividend Yield
0.32%
Profitability Efficiency
Return on Equity (ROE)
18.30%
Outperforms industry median
Return on Capital Employed (ROCE)
22.86%
Outperforms industry median
Return on Assets (ROA)
8.24%
Operating Profit Margin
11.3%
Net Profit Margin
8.44%
Gross Profit Margin
12.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
16.51%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.08%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.09%
Asset Quality
Promoter Holding
25.52%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,375 Cr.
Equity
₹14.7 Cr.
Face Value
₹1
All Time Low / High
₹1.00 / 767.00

Ion Exchange (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Ion Exchange (India) Ltd a good quality company?
Ion Exchange (India) Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Ion Exchange (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Ion Exchange (India) Ltd vs industry peers?
Ion Exchange (India) Ltd revenue CAGR is 12.54%, compared to the industry median CAGR of 4.01%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Ion Exchange (India) Ltd?
Promoters hold 25.52% of the Ion Exchange (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Ion Exchange (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 27.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ion Exchange (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.1%25.8%22.5%26.1%29.4%34.1%30%29.8%27.7%22.9%-
Value Creation
Index
0.60.90.60.91.11.41.11.11.10.7-

Growth Parameters

Sales 8029269861,1021,4071,4021,5091,8922,1802,5402,679
Sales YoY Gr.-15.6%6.4%11.8%27.7%-0.4%7.7%25.4%15.2%16.5%-
Adj EPS 2.33.53.24.26.310.110.112.31414.59.4
YoY Gr.-50.9%-6.6%29.6%50.2%60.5%0.1%21.2%13.8%3.9%-
BVPS (₹) 17.118.521.425.532.842.852.360.473.386.694.8
Adj Net
Profit
33.550.947.561.792.5149149180205213138
Cash Flow from Ops. 2415880.210564.719275.154.712426.2-
Debt/CF from Ops. 2.60.61.70.81.20.20.40.80.48.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.7%12.5%19%16.5%
Adj EPS 22.7%18.2%12.7%3.9%
BVPS19.8%21.4%18.3%18.2%
Share Price 26.7% 9.9% -8% -38.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.319.516.317.921.626.821.321.820.918.210.4
Op. Profit
Mgn %
7.89.17.48.58.814.313.212.712.411.36.9
Net Profit
Mgn %
4.25.54.85.66.610.69.99.59.48.45.2
Debt to
Equity
0.30.30.40.20.20.100.100.20.2
Working Cap
Days
283254240228202206198192208226130
Cash Conv.
Cycle
1619343020-3-129475945

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8029269861,1021,4071,4021,5091,8922,1802,540
Operating Expenses + 7398489131,0091,2831,2051,3101,6521,9122,253
Manufacturing Costs353839455355737782120
Material Costs5326096627329588979401,2211,3901,634
Employee Cost 86100115125149141164196242275
Other Costs 8610096107124112134157198224
Operating Profit 62797393124197199240268287
Operating Profit Margin (%) 7.8%8.5%7.4%8.5%8.8%14.1%13.2%12.7%12.3%11.3%
Other Income + 12183044493746454953
Exceptional Items 0000000000
Interest 13151818161210111011
Depreciation 10111218222627283340
Profit Before Tax 517173101134196209246274288
Tax 17242535355055617074
Profit After Tax 3447486799146154185204214
PAT Margin (%) 4.3%5.1%4.8%6.0%7.0%10.4%10.2%9.8%9.4%8.4%
Adjusted EPS (₹)2.43.23.34.56.810.010.512.613.914.6
Dividend Payout Ratio (%)12.70%10.90%10.80%9.90%8.90%10.10%9.50%9.90%10.80%10.30%

Valuation of ION Exchage - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2492713133744816277678871,0741,270
Share Capital 15151515151515151515
Reserves 2342562993604676127538721,0601,256
Debt +5776122696920223344206
Long Term Debt15273326198121644198
Short Term Debt414889435012101808
Minority Interest0000000000
Trade Payables289346341395471505486523651735
Others Liabilities 253289332376415340383481554674
Total Liabilities 8479811,1081,2151,4361,4911,6581,9242,3232,884

Fixed Assets

Net Fixed Assets +8090136144177174177204263290
Gross Block195101159184231254281336423487
Accumulated Depreciation1151123405480103132160197
CWIP 2347121215204261322
Investments 55575861626364598586
Inventories6010477109118102146186189241
Trade Receivables3353914304285144535096979221,125
Cash Equivalents 19152251275354487513517535424
Others Assets 295154150186200198229219269395
Total Assets 8479811,1081,2151,4361,4911,6581,9242,3232,884

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 241588010565192755512426
PBT 517173101134196209246274288
Adjustment 1313-1311516514
Changes in Working Capital -26963735-3529-80-124-83-197
Tax Paid -15-22-28-33-36-48-70-72-68-69
Cash Flow From Investing Activity + -16-61-159-576-28-80-22-161-169
Capex -25-43-29-30-31-30-49-59-115-317
Net Investments -0-34-147-49-29-37-531-66116
Others 9151622663822362032
Cash Flow From Financing Activity + -4433-73-23-70-22-27-12148
Net Proceeds from Shares 0100000000
Net Proceeds from Borrowing 000000000154
Interest Paid -9-11-14-15-10-9-6-8-6-7
Dividend Paid -4-4-4-4-11-2-12-12-15-18
Others 101851-54-1-59-3-61019
Net Cash Flow 4102-47-254894-276-485

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.7718.116.3419.3623.1626.3422.1222.3920.8218.3
ROCE (%)22.1425.8322.5326.1429.4134.0630.0229.7827.722.86
Asset Turnover Ratio1.051.050.950.951.060.960.961.061.030.98
PAT to CFO Conversion(x)0.713.361.671.570.661.320.490.30.610.12
Working Capital Days
Receivable Days145.10137.70150.60141.90122.10125.80116.30116.30135.50147.10
Inventory Days233133.2030.8029.5028.7030.103231.3030.90
Payable Days192190.30189.20183.40164.90198.30192.40150.80154.20154.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ion Exchange (India) Ltd FAQs

The current trading price of ION Exchage on 10-Jun-2026 16:59 is ₹337.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of ION Exchage stood at ₹4,944.9 Cr

The latest P/E ratio of ION Exchage as of 09-Jun-2026 is 35.73.

The latest P/B ratio of ION Exchage as of 09-Jun-2026 is 3.56.

The 52-week high of ION Exchage is ₹580.6 and the 52-week low is ₹312.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ION Exchage is ₹2,679 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ion Exchange (India) Ltd is a good quality company.

The key valuation ratios of Ion Exchange (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ion Exchange (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Ion Exchange (India) Ltd

Ion Exchange India pioneered water treatment in India and is today the country's premier company in water and environment management, with a strong international presence. Formed in 1964, as a subsidiary of the Permutit Company of UK, it became a wholly Indian company in 1985 when Permutit divested its holding. Ion Exchange currently employs 1,000 people -- multi-disciplinary teams of highly experienced professional managers, technologists and scientists, supported by a widespread infrastructure in India and abroad.

All operating units of the company are ISO 9001:2000 certified. It was the first ion exchange resin manufacturing company in India to have an FDA approved facility for the manufacture of pharmaceutical grade speciality resins. The resin unit is also ISO 14001 certified. And its chemical division, too, is the first in the water treatment sector in India to be ISO 14001 certified.

In its 40 years of experience, the company has provided installations for diverse industries in India and abroad, from nuclear and thermal power, fertilizer and refinery, to automobile, electronics and textile. The company has an in depth understanding and knowledge of the Indian market as well as of the cultural patterns prevailing particularly in South East Asia, Africa and the Middle East.

More than 35,000 plants in India and abroad are packaged, pre-engineered and custom built. Over 400 major installations at thermal and nuclear power plant stations, fertilizer factories, refineries, petrochemical and other industries. The company undertakes over $30 million worth projects in India on global tender basis and many projects abroad. Exports of equipment, ion exchange resins, membranes and water treatment chemicals to Japan, South East Asia, USA, Europe, Africa, Egypt, Middle East, Russia, Bangladesh, Nepal, Mauritius and Sri Lanka.

Products:

Drinking Water Purifiers, Water Conditioners, Sullage Recycle & Sewage Treatment Systems

Subsidiaries:

1. Ion Exchange Singapore Asia Pacific

To service the Pan Asian region for total water management it set up Ion Exchange Asia Pacific in Singapore. 

2. Ion Exchange Services 

Ion Exchange's investment in building an all-India service infrastructure, started almost two decades ago, is today serving the company in good stead. The service company's network, the largest in the water treatment industry in India, and recently extended to several countries overseas, offers a comprehensive range of technical and value-added services. 

3. Ion Exchange Enviro Farms

Like its core business, Ion Exchange's diversification into organic agri-horticulture, through Ion Exchange Enviro Farms, is a natural extension of its activities and shares the vision of a better world. An agri-business subsidiary, this company harnesses Ion Exchange India's four decades of water and environmental management experience into organic agri-horticulture. The company is among the first corporate in India to undertake scientific bio-intensive organic farming on a commercial scale. Its thrusts areas of business are environ farms, contract farming and produce marketing.

Joint Venture:

• Ion Exchange Waterleau

Their joint venture with Waterleau, Brussels specializes in environmental solutions and services with proprietary technologies encompassing air, water & waste water, bio solids, waste & soil remediation in municipal and industrial segments.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×