SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Honasa Consumer Ltd (HONASA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544014 NSE: HONASA Trading | Small Cap | Honasa Consumer Share Price

₹413.90 5.40 (1.32%)

As on 10-Jun'26 16:59

Honasa Consumer Ltd (HONASA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544014 NSE: HONASA Trading | Small Cap | Honasa Consumer Share Price

₹413.90 5.40 (1.32%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹13,467 Cr.
Current Price
₹413.9
52-Week Low / High
₹249 / 425
TTM EPS
₹5.9
TTM Sales
₹2,305 Cr.
Book Value per Share
₹42.9
P/E Ratio
70.57
Lower than its 5-year historical median
Industry PE
35.7
Price to Book (P/B)
9.65
Higher than its 5-year historical median
Price to Sales (P/S)
5.84
Higher than its 5-year historical median
EV/EBITDA
45.08
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.62%
Outperforms industry median
Return on Capital Employed (ROCE)
8.14%
Outperforms industry median
Return on Assets (ROA)
3.82%
Operating Profit Margin
2.9%
Net Profit Margin
3.43%
Gross Profit Margin
5.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.74%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-58.6%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-47.03%
Asset Quality
Promoter Holding
35.54%
Pledged shares (%) of Promoter's holding (%)
4.15%
Reserves
₹1,071 Cr.
Equity
₹325.4 Cr.
Face Value
₹10
All Time Low / High
₹190.00 / 546.50

Honasa Consumer stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Honasa Consumer Ltd a good quality company?
Honasa Consumer Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Honasa Consumer Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Honasa Consumer Ltd vs industry peers?
Honasa Consumer Ltd revenue CAGR is 76.22%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Honasa Consumer Ltd?
Promoters hold 35.54% of the Honasa Consumer Ltd, with 4.15% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Honasa Consumer Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 44.02% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Honasa Consumer Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -275.1%-768.6%6.8%-15.2%18.9%8.1%-
Value Creation
Index
NANA-0.5NA0.4-0.4-

Growth Parameters

Sales 1104609321,3951,7641,8662,305
Sales YoY Gr.-319%102.6%49.7%26.5%5.7%-
Adj EPS -1,29,663.6-3,72,601.316,637.3-1.13.51.75.9
YoY Gr.-NANA-100%NA-50.3%-
BVPS (₹) -4,37,861.1-17,69,842.8-11,01,452.6-89.233.936.342.9
Adj Net
Profit
-132-38117.1-15.411356.3191
Cash Flow from Ops. -10.429.752-22.921878.3-
Debt/CF from Ops. -57.265.70-0.200-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA76.2%26%5.7%
Adj EPS NANA-95.3%-50.3%
BVPSNANANA7.1%
Share Price - - - 30.9%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
30.334.6-3.2-2.312.94.814.8
Op. Profit
Mgn %
-7.15.91.73.67.42.99.3
Net Profit
Mgn %
-120.6-82.81.8-1.16.438.3
Debt to
Equity
-1.4-1.100000
Working Cap
Days
04863748612073
Cash Conv.
Cycle
0-3-10-4-6-1433

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1104609321,3951,7641,866
Operating Expenses + 5411,7949161,3501,6341,812
Manufacturing Costs21420313746
Material Costs37133283433540561
Employee Cost 92872125158181
Other Costs 4931,6195417608991,023
Operating Profit -432-1,334164513054
Operating Profit Margin (%) -393.0%-290.0%1.7%3.2%7.4%2.9%
Other Income + 41221205876
Exceptional Items 000-15300
Interest 0135711
Depreciation 126152336
Profit Before Tax -428-1,32528-10715884
Tax 088133720
Profit After Tax -428-1,33220-12112164
PAT Margin (%) -389.0%-289.0%2.1%-8.6%6.9%3.4%
Adjusted EPS (₹)-4,27,992.8-13,32,111.819,866.5-8.83.72.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Honasa Consumer - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -438-1,7706915761,1001,181
Share Capital 001,7931,929324325
Reserves -438-1,770-1,102-1,353775856
Debt +5931,9540400
Long Term Debt5931,9540000
Short Term Debt000400
Minority Interest000000
Trade Payables2280163180273323
Others Liabilities 43898179240237
Total Liabilities 1813039529391,6131,741

Fixed Assets

Net Fixed Assets +12198126170165
Gross Block223105149206233
Accumulated Depreciation127223668
CWIP 002000
Investments 124164532392426459
Inventories144165103115145
Trade Receivables113465114147124
Cash Equivalents 26217953480295
Others Assets 521113151276552
Total Assets 1813039529391,6131,741

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -103052-2321878
PBT -428-1,32528-10715884
Adjustment 4211,357919622
Changes in Working Capital -3424-9989-16
Tax Paid 0-6-9-12-318
Cash Flow From Investing Activity + -117-21-5183-459-132
Capex -0-1-3-8-7-13
Net Investments -117-22-32193-437-153
Others 02-195-82-1534
Cash Flow From Financing Activity + 129-1481-7344-24
Net Proceeds from Shares 0048753635
Net Proceeds from Borrowing 000000
Interest Paid -0-1-3-5-7-11
Dividend Paid 000000
Others 129-0-3-6-12-19
Net Cash Flow 1815-27103-78

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A0005.62
ROCE (%)N/AN/A6.81-15.2318.868.14
Asset Turnover Ratio0.611.961.561.581.51.23
PAT to CFO Conversion(x)N/AN/A2.6N/A1.81.22
Working Capital Days
Receivable Days3517.2018.4021.9024.9024
Inventory Days45.1021.2019.8020.4020.8023.10
Payable Days217.40140.60156.90144.50153.10193.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.004.154.15
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Honasa Consumer Ltd FAQs

The current trading price of Honasa Consumer on 10-Jun-2026 16:59 is ₹413.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Honasa Consumer stood at ₹13,467.1 Cr

The latest P/E ratio of Honasa Consumer as of 09-Jun-2026 is 70.57.

The latest P/B ratio of Honasa Consumer as of 09-Jun-2026 is 9.65.

The 52-week high of Honasa Consumer is ₹424.6 and the 52-week low is ₹248.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Honasa Consumer is ₹2,305 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Honasa Consumer Ltd is a average quality company.

The key valuation ratios of Honasa Consumer Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Honasa Consumer Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Honasa Consumer Ltd

The company was incorporated as ‘Honasa Consumer Private Limited’ at New Delhi as a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated September 16, 2016, issued by the RoC. Subsequently, the company was converted to a public limited company and the name of the company changed to ‘Honasa Consumer Limited’ pursuant to a Shareholder’s resolution dated October 26, 2022 and a fresh certificate of incorporation dated November 11, 2022 was issued by the RoC. 

The company is the largest digital-first beauty and personal care (BPC) company in India in terms of revenue from operations for the Financial Year 2023. Since its inception, the company has worked with the primary objective of developing products that address beauty and personal care problems faced by consumers. For instance, its flagship brand, Mamaearth, is built to service a core customer need for safe-to-use, natural products, and focuses on developing toxin-free beauty products made with natural ingredients. 

Since launching Mamaearth in 2016, the company has added five new brands to its portfolio, namely The Derma Co., Aqualogica, Ayuga, BBlunt and Dr. Sheth’s, and have built a ‘House of Brands’ architecture. As of June 30, 2023, the company’s portfolio of brands with differentiated value propositions includes products in the baby care, face care, body care, hair care, color cosmetics and fragrances segments. Its success with Mamaearth and its ability to identify and cater to emerging trends has enabled it to develop repeatable brand building playbooks that have helped in scaling its newer brands at a fast pace. These playbooks are powered by the company’s consumer centric approach across various aspects of its business model, including its innovation engine, its digital-first omni-channel distribution, and its technology and data-driven marketing and consumer engagement model.

Additionally, the company continuously seeks to connect better with its consumers and strengthen its brand equity by building ‘purpose-driven’ brands that are associated with environmental and social impact causes. For instance, through the Mamaearth ‘Plant Goodness’ initiative, it works with a non-government organisation to plant trees for orders placed on its direct-to-consumer (DTC) platform and share geo-tagged images of these trees with its consumers. Similarly, The Derma Co. is associated with a ‘Young Scientists’ program wherein children in certain rural parts of India are provided with access to education in science, and Aqualogica is associated with a ‘Fresh Water for All’ initiative wherein it help enable access to clean drinking water for marginalized communities.

Business area of the company

Honasa Consumer is a digital-first house of brands catering to the diverse needs of millennial customers. The company is building a new generation of beauty and personal care brands - driven by purpose, powered by technology, and focused on evolving consumer needs. From natural personal care to science-backed skincare and a modern take on Ayurveda, each of its brands has a unique proposition, created for millennials. Currently, the company’s in-house portfolio of brands comprises household favorites like Mamaearth, The Derma Co., Aqualogica, and Ayuga. It has also made strategic acquisitions to strengthen its portfolio – BBlunt (Products and services), Dr Sheth's (dermatologist formulated skincare brand).

Awards and accreditations

  • 2019: The company won the Super Start Ups Asia award by Startup Asia.
  • 2019: The company won the Best Brands award for ‘Mamaearth’ by Economic Times.
  • 2020: The company won the 2020 BASES Breakthrough Innovations 2020 award by Nielsen.
  • 2020: The company was awarded the Great Place to Work (for December 2020- November 2021) by Great Places to Work Institute, India.
  • 2020: The company won the Times of India Most Valued Mother & Child Brands 2020 award for ‘Mamaearth’.
  • 2020: Varun Alagh won the 40 Under 40 achievers award by Economic Times.
  • 2021: The company won the India’s Most Admired Brand award by Prestigious Brands of Asia- BARC for ‘Mamaearth’.
  • 2021: The company was awarded the Amazon Step Ace Award for ‘Mamaearth’ by Amazon.
  • 2021: The company was awarded the Top Woman Flipstar 2021 award for ‘Mamaearth’ by Flipkart.
  • 2021: The company was awarded the Great Place to Work (for November 2021- December 2022) by Great Places to Work Institute, India.
  • 2022: Ghazal Alagh won the GQ’s 30 Most Influential Young Indians of 2022 by GQ India.
  • 2022: Ghazal Alagh won the Economic Times x Femina Promising Women Leaders of India.
  • 2022: The company won the Amazon Seller Flex Champion 2022 for “Mamaearth”.
  • 2022: The company won the Economic Times Most Promising Brand 2022 award for “Mamaearth”.
  • 2022: The company won the FlipStars Award 2022 award for ‘Mamaearth’ as an assured seller from the Flipkart Seller Hub.
  • 2022: The company won the ‘Dare to Dream’ Emerging Company of the Year (North) award by SAP, TV9Network.
  • 2022: Varun Alagh won the D2C Icons of India award by Shiprocket.
  • 2022: The company won the Grazia Most Loved Brands Awards, 2022 for “Mamaearth”.
  • 2022: The company was recognised by Burgundy Private Hurun for India’s 500 most valuable companies for ‘Mamaearth’.
  • 2022: Ghazal Alagh won the BW 40 Under 40 achievers award.
  • 2023: The company won the India’s Most Trusted Baby Products Brand for Mamaearth in a study covering 8,000 bands across 16 cities pursuant to the India Study
  • 2023 by the TRA’s Brand Trust Report.
  • 2023: The company won an award at the Creative Effectiveness Awards India for Mamamearth: Shadi wala glow everyday in the category of Personal Care – Television by KANTAR, 2023.
  • 2023: Mamaearth won the D2C Brand of the Year at the E-Commerce and Digital Native Awards organised by ET Retail, 2023.
  • 2023: Ghazal Alagh and Varun Alagh won the award for Founders of the Year by Entrepreneur India.

Major events and milestones

  • 2016: The company launched flagship brand Mamaearth that focuses on developing toxin-free beauty products made with natural ingredients.
  • 2017: Raised funding led by Fireside.
  • 2018: Shilpa Shetty Kundra invested in the company.
  • 2018: Raised funding led by Stellaris.
  • 2020: Launched ‘The Derma Co.’ – its science-backed product powered with active ingredients.
  • 2020: Raised funding led by PXV VI.
  • 2020: Crossed annual revenue of Rs 1,000 million in Financial Year 2020.
  • 2021: Raised funding led by Sofina.
  • 2021: Launched Aqualogica – its hydrating skincare brand designed for Indian skin types.
  • 2021: Launched its 1st EBO for Mamaearth.
  • 2021: Launched Ayuga – its ayurvedic product in easy-to-use, modern formats for Indian millennials.
  • 2021: Acquired Momspresso – a content platform providing meaningful and relevant content to women.
  • 2022: Acquired BBlunt – professional hair care and styling products enabling salon like experience at home.
  • 2022: Acquired Dr. Sheth's – A bio-actives based skincare designed by three-generations of skin specialist.
  • 2022: Launched the ‘Mamaearth x Femina Beautiful Indians’ campaign to recognise and reward acts of goodness in society.
  • 2022: Mamaearth emerged as the fastest growing BPC brand in India to reach an annual revenue of Rs 10,000 million (in the preceding 12 months) within six years of launch.
  • 2023: Revenue from offline channels crossed Rs 5,000 million in Financial Year 2023.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×