MoneyWorks4Me

Le Merite Exports Ltd (LEMERITE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LEMERITE Trading | Small Cap | Le Merite Exports Share Price

BSE Share Price
Not Listed

Le Merite Exports Ltd (LEMERITE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LEMERITE Trading | Small Cap | Le Merite Exports Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹235 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.9
TTM Sales
₹357 Cr.
Book Value per Share
₹10.4
P/E Ratio
20.22
Lower than its 5-year historical median
Industry PE
38.6
Price to Book (P/B)
1.80
Lower than its 5-year historical median
Price to Sales (P/S)
0.66
Higher than its 5-year historical median
EV/EBITDA
11.55
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
6.69%
Outperforms industry median
Return on Capital Employed (ROCE)
8.77%
Outperforms industry median
Return on Assets (ROA)
3.15%
Operating Profit Margin
1.5%
Net Profit Margin
1.33%
Gross Profit Margin
1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
2.57%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
20.59%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
292%
Asset Quality
Promoter Holding
59.65%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹105 Cr.
Equity
₹25 Cr.
Face Value
₹2
All Time Low / High
₹0.00 / 0.00

Le Merite Exports stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Le Merite Exports Ltd a good quality company?
Le Merite Exports Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Le Merite Exports Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Le Merite Exports Ltd vs industry peers?
Le Merite Exports Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Le Merite Exports Ltd?
Promoters hold 59.65% of the Le Merite Exports Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Le Merite Exports Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -27.56% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Le Merite Exports Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.8%13.8%17.2%28.2%7.8%5.3%8%-
Value Creation
Index
-0.30.00.21.0-0.4-0.6-0.4-

Growth Parameters

Sales 180217268526364468480335
Sales YoY Gr.-20.4%23.9%96%-30.8%28.6%2.6%-
Adj EPS 0.10.40.82.40.50.10.40.2
YoY Gr.-178.6%107.7%201.2%-77.9%-74.1%200%-
BVPS (₹) 1.722.95.38.28.29.310.6
Adj Net
Profit
1.23.36.920.86.31.65.12
Cash Flow from Ops. -5-2.5-22.1-4418.40.1-15-
Debt/CF from Ops. -7.6-11.9-2.4-2.34.5752-6.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA17.3%-3%2.6%
Adj EPS NA1.5%-44.4%200%
BVPSNA35.6%20.3%13.3%
Share Price - - -27.6% -95.2%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.421.23359.691.74.81.9
Op. Profit
Mgn %
2.53.13.95.92.81.41.8-0.8
Net Profit
Mgn %
0.71.52.641.70.31.10.7
Debt to
Equity
2.71.72.22.20.90.90.9-
Working Cap
Days
0778785156112118118
Cash Conv.
Cycle
0556061104707659

Valuation of Le Merite Exports - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales268526377468515
Operating Expenses + 258495371462507
Manufacturing Costs29786
Material Costs236437336434478
Employee Cost 14622
Other Costs 1844221820
Operating Profit 1031668
Operating Profit Margin (%) 3.9%5.9%1.6%1.4%1.5%
Other Income + 113411
Exceptional Items 00000
Interest 24479
Depreciation 01101
Profit Before Tax 928429
Tax 27212
Profit After Tax 721227
PAT Margin (%) 2.6%4.0%0.6%0.4%1.3%
Adjusted EPS (₹)0.82.50.40.20.5
Dividend Payout Ratio (%)0%8.10%27.40%26.90%0%
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 24459494111
Share Capital 217232324
Reserves 2328707187
Debt +481008692103
Long Term Debt125513
Short Term Debt4798818790
Minority Interest00-2-2-1
Trade Payables1219221320
Others Liabilities 712215
Total Liabilities 92177202198238

Fixed Assets

Net Fixed Assets +233211
Gross Block466616
Accumulated Depreciation23345
CWIP 00780
Investments 22224
Inventories1013181811
Trade Receivables591279289116
Cash Equivalents 88424554
Others Assets 1224393442
Total Assets 92177202198238
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -22-44110-12
PBT 928429
Adjustment 01011
Changes in Working Capital -29-669-2-20
Tax Paid -2-7-2-1-2
Cash Flow From Investing Activity + -0-2-7-2-3
Capex 000-0-2
Net Investments 0-0-0-0-1
Others -0-2-7-10
Cash Flow From Financing Activity + 254630425
Net Proceeds from Shares 004801
Net Proceeds from Borrowing 10307
Interest Paid 00000
Dividend Paid 00-2-1-0
Others 2446-19517
Net Cash Flow 303439
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)28.4860.243.31.866.69
ROCE (%)13.7928.215.275.298.77
Asset Turnover Ratio2.913.911.992.342.41
PAT to CFO Conversion(x)-3.14-2.15.50-1.71
Working Capital Days
Receivable Days79.6064.30105.9070.5071.20
Inventory Days13.807.9014.8013.9010
Payable Days18.2012.9022.3014.6012.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Le Merite Exports Ltd FAQs

The current trading price of Le Merite Exports on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Le Merite Exports stood at ₹234.6 Cr

The latest P/E ratio of Le Merite Exports as of 31-Dec-1969 is 96.17.

The latest P/B ratio of Le Merite Exports as of 31-Dec-1969 is 1.77.

The 52-week high of Le Merite Exports is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Le Merite Exports is ₹335 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Le Merite Exports Ltd is a below average quality company.

The key valuation ratios of Le Merite Exports Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Le Merite Exports Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Le Merite Exports Ltd

LE Merite Exports is an ISO 9001:2015 certified and engaged in manufacturing and trading of textile products namely cotton yarn, greige fabric and finished fabric for domestic and export sales. It deals in diversified product portfolio with capability to supply compact cotton yarn varying from counts NE 16/1 to NE 32/1 & NE 16/2 to NE 32/2 combed carded & double yarn that are used in various forms and for varied end uses. It also export sustainable - ecofriendly organic yarn and fabric to international textile and garment manufacturers. The company has been recognized as Three Star Export House by the Director General of Foreign Trade with a certificate valid from September 30, 2015 to September 29, 2020. Further, the company had made an application on September 29, 2021 for renewal of certificate.

The company is certified by some of the most reputed global certification agencies for its quality, environment consciousness, its processes and customer services such as ISO 9001:2015, OEKO-TEX Standard 100, Global Organic Textile Standard (GOTS) for 100% Organic cotton yarn and greige fabric. The company is also a registered member of Better Cotton Initiative (BCI) etc. The company is also contributing towards CSR activities as per the requirements of Companies Act, 2013.

Business area of the company

Le Merite Exports is engaged in the manufacturing and trading of textile products such as cotton yarn, greige fabric and finished fabric.

Major Events & Milestones:

  • 2003: The company was incorporated as a private limited company.
  • 2004: Change in name of the company from “Didwaniya Yarn Exports Private Limited” to “Le Merite Exports Private Limited”.
  • 2006: Change in control of the company from Didwaniya Family to Lath Family.
  • 2015: Conversion of company from private to public from “Le Merite Exports Private Limited” to “Le Merite Exports Limited”.

Key Awards, Achievements and Accolades

  • 2010: ISO 9001:2015.
    2013 -14: Has been awarded Gold Plaque the highest Exports of Cotton Yarn from TEXPROCIL.
  • 2013-14: A certificate & Award for Third Best Export Performance Merchant Exporter by Synthetic & Rayon Textiles Export Promotion Council SRTEPC).
  • 2014-15: A certificate & Award for Third Best Export Performance Merchant Exporter by Synthetic & Rayon Textiles Export Promotion Council (SRTEPC).
  • 2015-16: A certificate & Award for Third Best Export Performance Merchant Exporter by Synthetic & Rayon Textiles Export Promotion Council SRTEPC).
  • 2016-17: A certificate & Award for Third Best Export Performance Merchant Exporter by Synthetic & Rayon Textiles Export Promotion Council SRTEPC).
    2016 -17: First Award for the best Export Performance by Government of Maharashtra Industries Department Directorate of Industries.
  • 2017-18: A certificate from Federation of Indian Export Organization (FIEO) (Set up by Ministry of Commerce, Govt of India) for outstanding Export Performance in the category of Highest Foreign Exchange Earner – Maharashtra State – MSME.
  • 2017-18: Participation in TexTech Bangladesh International Expo.
  • 2018-19: A certificate & Award for Second Best Export Performance Merchant Exporter by Synthetic & Rayon Textiles Export Promotion Council SRTEPC.
  • 2021-22: A certificate from Oeko Tex for Griege woven fabrics made of 100% cotton exclusively produced from material certified according to Standard 100.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now