SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Oswal Agro Mills Ltd (OSWALAGRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500317 NSE: OSWALAGRO Trading | Small Cap | Oswal Agro Mills Share Price

₹42.50 -0.48 (-1.12%)

As on 10-Jun'26 16:59

Oswal Agro Mills Ltd (OSWALAGRO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500317 NSE: OSWALAGRO Trading | Small Cap | Oswal Agro Mills Share Price

₹42.50 -0.48 (-1.12%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹577 Cr.
Current Price
₹42.5
52-Week Low / High
₹34 / 111
TTM EPS
₹0.6
TTM Sales
₹19.3 Cr.
Book Value per Share
₹53.5
P/E Ratio
66.93
Higher than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
0.80
Lower than its 5-year historical median
Price to Sales (P/S)
29.96
Higher than its 5-year historical median
EV/EBITDA
21.68
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.47%
Outperforms industry median
Return on Capital Employed (ROCE)
22.05%
Outperforms industry median
Return on Assets (ROA)
16.34%
Operating Profit Margin
82.9%
Net Profit Margin
67.27%
Gross Profit Margin
90.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8550.8%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
6118.29%
Asset Quality
Promoter Holding
51.88%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹583 Cr.
Equity
₹134.2 Cr.
Face Value
₹10
All Time Low / High
₹1.25 / 120.00

Oswal Agro Mills stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Oswal Agro Mills Ltd a good quality company?
Oswal Agro Mills Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Oswal Agro Mills Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Oswal Agro Mills Ltd vs industry peers?
Oswal Agro Mills Ltd revenue CAGR is 61.75%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Oswal Agro Mills Ltd?
Promoters hold 51.88% of the Oswal Agro Mills Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Oswal Agro Mills Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Oswal Agro Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1%-0.8%1.8%2%1.6%1.9%0.6%2.7%0.7%22.1%-
Value Creation
Index
-0.9-1.1-0.9-0.9-0.9-0.9-1.0-0.8-1.00.6-

Growth Parameters

Sales 15.115.522.4014.629.311281.916219
Sales YoY Gr.-2.5%44.3%-100%NA100.3%-62.4%153.6%-93.3%8,550.8%-
Adj EPS 0.4-0.310.60.50.40.20.70.18.20.6
YoY Gr.--171.8%NA-42.7%-5.5%-23.1%-50%250%-81.4%6176.9%-
BVPS (₹) 42.341.742.643.243.744.144.345.145.253.353.5
Adj Net
Profit
5.3-3.712.97.475.42.79.41.81099
Cash Flow from Ops. 47.32.5-33.810.8-27.8-63.46.6-16-81.855.9-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 30.1%61.8%144.9%8550.8%
Adj EPS 40.2%73.4%244.3%6176.9%
BVPS2.6%4%6.3%17.8%
Share Price 12.6% 25.5% 10.2% -58%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.9-0.72.31.31.20.90.51.60.316.61.2
Op. Profit
Mgn %
-40.6-43.9-43.20-109.2-36.6-81.4-33.7-337.882.932.7
Net Profit
Mgn %
34.7-23.957.6047.718.524.633.694.967.744.6
Debt to
Equity
00000000000
Working Cap
Days
4,7663,8602,96506,5873,2806,3511,67729,5774852,90,853
Cash Conv.
Cycle
1,1501,6141,23001,6759332,45888613,2361452,85,346

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1516220152911282162
Operating Expenses + 2122321031402037829
Manufacturing Costs1000001010
Material Costs151522014291128014
Employee Cost 1111122223
Other Costs 568814967512
Operating Profit -6-7-10-10-16-11-9-9-6133
Operating Profit Margin (%) -40.9%-43.9%-43.2%--109.0%-36.6%-81.4%-33.7%-337.0%82.3%
Other Income + 15172022262213261113
Exceptional Items -3-14000000-00
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 6-4101210113164146
Tax 34-323617237
Profit After Tax 3-813975392109
PAT Margin (%) 19.1%-52.9%57.6%-47.7%18.5%24.6%33.6%93.9%67.3%
Adjusted EPS (₹)0.2-0.61.00.70.50.40.20.70.18.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Oswal Agro Mills - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 567559572580587592595605607715
Share Capital 134134134134134134134134134134
Reserves 433425438446453458461471472581
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables91101730000
Others Liabilities 48-1-2-02-1138
Total Liabilities 580568571578604597594606609723

Fixed Assets

Net Fixed Assets +5555555544
Gross Block5556666666
Accumulated Depreciation0001111222
CWIP 0000000000
Investments 426372380335276254253338335381
Inventories65656565656565656564
Trade Receivables15022017200600
Cash Equivalents 1112133981871517698
Others Assets 69114971732071548442130175
Total Assets 580568571578604597594606609723

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 472-3411-28-637-16-8256
PBT 6-4101210113164146
Adjustment -11-0-19-19-25-22-12-25-9-13
Changes in Working Capital 527-2221-7-4816-1-76-39
Tax Paid 00-2-3-5-5-1-6-0-37
Cash Flow From Investing Activity + -52825-126032180-13851-40
Capex -00-0-1-0-0-0-0-0-0
Net Investments -103-115-24760-7799-20249-52
Others 5112327-5801098164312
Cash Flow From Financing Activity + -0-0-00-0-0-0-0-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-000-00-0-0-0
Dividend Paid 0000000000
Others 0000-0-0-0-0-0-0
Net Cash Flow -510-9-132-31186-154-3116

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.51-1.462.281.611.190.920.461.560.2916.47
ROCE (%)1-0.761.762.041.641.890.562.690.6622.05
Asset Turnover Ratio0.030.030.0400.020.050.020.0500.24
PAT to CFO Conversion(x)15.67N/A-2.621.22-4-12.62.33-1.78-410.51
Working Capital Days
Receivable Days429.300363.600430.70234.30340.8038.5000
Inventory Days1,0321,526.501,058.9001,621.60809.302,149847.300145.40
Payable Days291.70109.1012.100430.70123.300000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Oswal Agro Mills Ltd FAQs

The current trading price of Oswal Agro Mills on 10-Jun-2026 16:59 is ₹42.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Oswal Agro Mills stood at ₹576.9 Cr

The latest P/E ratio of Oswal Agro Mills as of 09-Jun-2026 is 66.93.

The latest P/B ratio of Oswal Agro Mills as of 09-Jun-2026 is 0.80.

The 52-week high of Oswal Agro Mills is ₹110.7 and the 52-week low is ₹33.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Oswal Agro Mills is ₹19.26 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Oswal Agro Mills Ltd is a below average quality company.

The key valuation ratios of Oswal Agro Mills Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Oswal Agro Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Oswal Agro Mills Ltd

Since its incorporation in the year 1979, the company has been engaged in real estate and other non-financial activities. The Company always adheres to achieve the best in the industry and try to optimise the cost and its efficiency level which translating into profit margins.

The company has been carrying on the real estate and other non-financial activities since its incorporation. However, for the first time for the financial year ended 31.03.2019, the company’s financial assets constituted more than 50 per cent of its total assets and the income from financial assets also constituted more than 50 per cent of its gross income, resulting in meeting the ‘50-50’ test for determining financial activity as a principal business and accordingly as per press release 1998-99/1269 dated 08.04.1995, it got covered under the definition of NBFC.

Accordingly, the company had decided to make an application with RBI for obtaining the registration as NBFC vide Board Resolution dated July 26, 2019 and also decided not to enter into any fresh financial activity w.e.f July 26, 2019 and only the financial transactions prior to 26th July, 2019 were continuing since then.

However, the board of the director of the company decided not to proceed further with the registration as NBFC, considering the fact that meeting the ‘50-50’ criteria was a one-time event on account of temporary reasons viz. business cycles etc. and that the company intends to continue only non-financial activity as its principal activity.

Moreover, the company is actively trading in agricultural products in FY 2020-21 and has traded in commodities and will continue to deal in non-financial activities as principal business activity.

Business area of the company

The company has been carrying on the real estate and other non-financial activities since its incorporation. Also, the company had decided to make an application with RBI for obtaining the registration as NBFC vide Board Resolution dated July 26, 2019.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×