SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Samyak International Ltd (530025)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530025 NSE: Trading | Small Cap | Samyak International Share Price

₹14.20 -1.30 (-8.39%)

As on 10-Jun'26 16:01

Samyak International Ltd (530025)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530025 NSE: Trading | Small Cap | Samyak International Share Price

₹14.20 -1.30 (-8.39%)

As on 10-Jun'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹12 Cr.
Current Price
₹14.2
52-Week Low / High
₹10 / 37
TTM EPS
₹-2
TTM Sales
₹20.6 Cr.
Book Value per Share
₹61.3
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
0.25
Lower than its 5-year historical median
Price to Sales (P/S)
0.60
Lower than its 5-year historical median
EV/EBITDA
-30.29
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.33%
Underperforms industry median
Return on Capital Employed (ROCE)
2.26%
Underperforms industry median
Return on Assets (ROA)
1.10%
Operating Profit Margin
7.4%
Net Profit Margin
3.8%
Gross Profit Margin
4.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
17.57%
Operating Profit Growth (1 Year)
-
55.56%
Net Profit Growth (1 Year)
-
93.1%
Asset Quality
Promoter Holding
22.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹41 Cr.
Equity
₹8 Cr.
Face Value
₹10
All Time Low / High
₹3.00 / 182.10

Samyak International stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Samyak International Ltd a good quality company?
Samyak International Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Samyak International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Samyak International Ltd vs industry peers?
Samyak International Ltd revenue CAGR is 14.44%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Samyak International Ltd?
Promoters hold 22.35% of the Samyak International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Samyak International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -5.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Samyak International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.9%3.4%3.2%0.8%-0.4%0.5%-1.4%-0.7%1.4%2.3%-
Value Creation
Index
-0.8-0.8-0.8-0.9-1.0-1.0-1.1-1.1-0.9-0.8-

Growth Parameters

Sales 27.634.830.119.77.59.517.420.712.514.721
Sales YoY Gr.-26.2%-13.5%-34.5%-62%26.5%82.8%19.2%-39.5%17.6%-
Adj EPS 0.40.40.40.1-0.10.1-1.2-0.70.50.9-2
YoY Gr.-10.8%0%-65.9%-178.6%NA-1444.4%NANA89.4%-
BVPS (₹) 19.319.720.269.468.866.96153.859.458.961.3
Adj Net
Profit
0.20.30.30.1-0.10.1-0.8-0.40.30.7-2
Cash Flow from Ops. 1.72.3-1.83.6-40.60.9-2.62.6-1.9-
Debt/CF from Ops. 0.20.3-0.60.1-0.84.32.2-0.70.5-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -6.7%14.4%-5.3%17.6%
Adj EPS 10.2%NANA89.4%
BVPS13.2%-3.1%-1.1%-0.7%
Share Price -7.1% -6.2% -10% -59.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.92.120.3-0.20.1-1.9-1.20.81.7-3.2
Op. Profit
Mgn %
0.41.10.90.40.7-8.6-3.9-1.44.37.4-3.2
Net Profit
Mgn %
0.80.70.80.5-0.90.6-4.4-2.12.34.8-7.6
Debt to
Equity
00.10.100.10.10.10.1000
Working Cap
Days
180149148180417322134103264271133
Cash Conv.
Cycle
-3-6-11-2517121-0-16-63-247

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales27.5834.8130.1119.717.509.4917.3520.6812.5214.72
Operating Expenses + 27.4634.4229.8519.647.7110.3018.0320.9711.9813.88
Manufacturing Costs0.030.030.040.040.05000.030.050.16
Material Costs26.8233.7929.1618.836.849.4817.0920.1710.9112.07
Employee Cost 0.220.210.240.290.350.330.320.360.710.68
Other Costs 0.380.380.410.490.470.490.620.420.320.96
Operating Profit 0.120.390.270.07-0.20-0.81-0.69-0.290.540.84
Operating Profit Margin (%) 0.4%1.1%0.9%0.4%-2.7%-8.6%-4.0%-1.4%4.3%5.7%
Other Income + 0.300.100.220.230.121.130.140.110.070.20
Exceptional Items 0-0.01-0.010000000.01
Interest 0.040.070.100.070.080.180.160.150.190.38
Depreciation 0.060.060.060.070.080.100.060.100.110.09
Profit Before Tax 0.320.360.320.16-0.240.05-0.76-0.430.310.59
Tax 0.090.100.080.070.01-0.0100.010.010.03
Profit After Tax 0.230.250.250.09-0.250.06-0.76-0.430.290.56
PAT Margin (%) 0.8%0.7%0.8%0.5%-3.3%0.6%-4.4%-2.1%2.3%3.8%
Adjusted EPS (₹)0.40.40.40.1-0.40.1-1.2-0.70.50.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Samyak International - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 12.0712.3212.6443.3742.9941.7838.1033.6037.0847.12
Share Capital 6.256.256.256.256.256.256.256.256.258
Reserves 5.826.086.3937.1236.7435.5331.8527.3530.8439.13
Debt +0.260.601.090.132.982.261.811.671.350.33
Long Term Debt0.180.090.040.132.982.261.811.671.350
Short Term Debt0.070.501.060000000.33
Minority Interest0000000000
Trade Payables11.3010.686.838.164.214.115.414.506.782.86
Others Liabilities 0.140.280.500.291.321.650.200.043.373
Total Liabilities 23.7723.8821.0651.9451.5049.8145.5239.8148.5853.32

Fixed Assets

Net Fixed Assets +0.300.250.190.270.280.330.231.301.430.09
Gross Block0.650.360.360.510.600.740.701.882.110.70
Accumulated Depreciation0.350.110.170.240.320.420.470.570.690.61
CWIP 0000000000
Investments 7.6710.089.3242.4741.7941.5339.8532.0633.7141.37
Inventories2.654.400.750.601.152.922.152.462.652.37
Trade Receivables6.916.207.114.236.422.482.210.941.402.72
Cash Equivalents 0.260.590.161.190.120.500.160.110.090.21
Others Assets 5.972.373.543.181.742.050.932.939.296.56
Total Assets 23.7723.8821.0651.9451.5049.8145.5239.8148.5853.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.722.27-1.843.57-4.020.560.87-2.552.60-1.87
PBT 0.320.370.290.21-0.260.05-0.76-0.430.310.59
Adjustment -0.29-0.07-0.07-0.080.35-0.860.070.140.240.52
Changes in Working Capital 1.681.98-2.083.44-4.121.381.56-2.261.94-2.9
Tax Paid 0-0.010.02000000.12-0.08
Cash Flow From Investing Activity + -1.61-2.270.98-2.560.26-0.01-1.062.66-0.19-5.73
Capex -0.2200-0.15-0.09-0.140.052.55-0.241.01
Net Investments -1.69-2.370.76-2.640.55-1-1.2400-3.13
Others 0.300.100.220.23-0.201.130.140.110.06-3.61
Cash Flow From Financing Activity + 0.110.340.430.022.69-0.18-0.16-0.15-2.447.71
Net Proceeds from Shares 0000000008.75
Net Proceeds from Borrowing 0.15000000000
Interest Paid -0.04-0.07-0.10-0.07-0.08-0.18-0.16-0.15-0.19-0.38
Dividend Paid 0000000000
Others 00.410.530.092.77000-2.24-0.66
Net Cash Flow 0.220.34-0.431.03-1.070.38-0.34-0.04-0.020.11

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.952.0920.32-0.570.13-1.91-1.210.831.33
ROCE (%)2.933.413.160.81-0.360.5-1.43-0.731.352.26
Asset Turnover Ratio1.321.461.340.540.150.190.360.480.280.29
PAT to CFO Conversion(x)7.489.08-7.3639.67N/A9.33N/AN/A8.97-3.34
Working Capital Days
Receivable Days70.6068.8080.70105256.60171.2049.4027.8034.2051.10
Inventory Days45.1036.9031.2012.5042.2078.4053.4040.7074.5062.20
Payable Days113.60118.70109.60145.30329.90160.20101.7089.60188.70145.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.330.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Samyak International Ltd FAQs

The current trading price of Samyak International on 10-Jun-2026 16:01 is ₹14.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Samyak International stood at ₹12.40 Cr

The latest P/E ratio of Samyak International as of 09-Jun-2026 is 0.00.

The latest P/B ratio of Samyak International as of 09-Jun-2026 is 0.25.

The 52-week high of Samyak International is ₹37.39 and the 52-week low is ₹10.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samyak International is ₹20.63 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Samyak International Ltd is a below average quality company.

The key valuation ratios of Samyak International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Samyak International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Samyak International Ltd

Samyak International established in 2003 is a nascent company backed by more than three decades of manufacturing experience in the field of Scientific Equipment and Laboratory ware.

Ambala being the hub of Scientific Goods Manufacturers, and with the support of local commercial partners “SAMYAK” endeavors to make available the comprehensive range of Scientific equipment, instruments and lab ware of high quality at the lowest economic prices.

While the company focuses on the Education, Laboratory and Healthcare markets, it can also engage in other related areas. The company’s customers can be assured of its long term commitment for quality and its ability to complete the orders well in time.

The registered office of the company is located at 85, Mangalam Apartment, 5- B, Old Palasia Indore, Madhya Pradesh.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×