MoneyWorks4Me

Ellenbarrie Industrial Gases Ltd (ELLEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544421 NSE: ELLEN Industrial Gases & Fuels | Small Cap | Ellenbarrie Indl.Gas Share Price

₹332 1.15 (0.35%)

As on 04-Sep'26 16:59

Ellenbarrie Industrial Gases Ltd (ELLEN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544421 NSE: ELLEN Industrial Gases & Fuels | Small Cap | Ellenbarrie Indl.Gas Share Price

₹332 1.15 (0.35%)

As on 04-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,679 Cr.
Current Price
₹332
52-Week Low / High
₹175 / 559
TTM EPS
₹8.6
TTM Sales
₹357 Cr.
Book Value per Share
₹70.2
P/E Ratio
38.78
Higher than its 5-year historical median
Industry PE
23.9
Price to Book (P/B)
4.73
Lower than its 5-year historical median
Price to Sales (P/S)
13.12
Higher than its 5-year historical median
EV/EBITDA
26.10
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
14.66%
Outperforms industry median
Return on Capital Employed (ROCE)
15.70%
Outperforms industry median
Return on Assets (ROA)
9.25%
Operating Profit Margin
33.7%
Net Profit Margin
30.56%
Gross Profit Margin
45.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
9.31%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.73%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
25.35%
Asset Quality
Promoter Holding
77.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹961 Cr.
Equity
₹28.2 Cr.
Face Value
₹2
All Time Low / High
₹5.00 / 637.00

Ellenbarrie Industrial Gases stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Strong
Q.1 Is Ellenbarrie Industrial Gases Ltd a good quality company?
Ellenbarrie Industrial Gases Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Ellenbarrie Industrial Gases Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Ellenbarrie Industrial Gases Ltd vs industry peers?
Ellenbarrie Industrial Gases Ltd revenue CAGR is 14.29%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Ellenbarrie Industrial Gases Ltd?
Promoters hold 77.15% of the Ellenbarrie Industrial Gases Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Ellenbarrie Industrial Gases Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -36.68% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ellenbarrie Industrial Gases Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 6.3%6.8%9.8%59.8%15.4%30.7%10.7%14.4%19.6%15.7%-
Value Creation
Index
-0.6-0.5-0.33.30.11.2-0.20.00.40.1-

Growth Parameters

Sales 116123154174175245205269312342357
Sales YoY Gr.-6.1%25.3%12.9%0.5%39.7%-16.1%31.4%16%9.3%-
Adj EPS 00.20.66.81.74.41.63.26.37.48.6
YoY Gr.-800%205.6%1136.4%-75%157.1%-62.9%95.7%99.1%17.1%-
BVPS (₹) -0.10.10.67.79.524.12629.535.967.770.2
Adj Net
Profit
0.22.47.38922.257.221.341.582.7104121
Cash Flow from Ops. 34.2-133.212570.931.438.843.84.3133-
Debt/CF from Ops. 5.5-217.26.41.11.90.32.6457.41.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.7%14.3%18.5%9.3%
Adj EPS 92.9%34.2%65.9%17.1%
BVPSNA48.1%37.6%88.5%
Share Price - - - -36.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.810.426114.616.423.66.110.718.314.212.4
Op. Profit
Mgn %
1414.619.314.426.432.916.422.935.233.734.5
Net Profit
Mgn %
0.224.751.112.723.410.415.426.530.533.8
Debt to
Equity
-139.5165.825.91.41.100.30.50.50.2-
Working Cap
Days
186189152135143167327273293360152
Cash Conv.
Cycle
898456317124639627075

Valuation of Ellenbarrie Indl.Gas - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales116123154174175245205269312342
Operating Expenses + 100105125149129164171208203227
Manufacturing Costs6770889589105113119130135
Material Costs18201918183526553640
Employee Cost 67810101314162328
Other Costs 881026121118181524
Operating Profit 1618302546813462110115
Operating Profit Margin (%) 14.0%14.6%19.3%14.4%26.4%32.9%16.4%22.9%35.1%33.7%
Other Income + 23212351119213652
Exceptional Items 0000090000
Interest 11111417115481710
Depreciation 771011131211102121
Profit Before Tax 02712027853764108135
Tax 000303189192531
Profit After Tax 027892467284583104
PAT Margin (%) 0.3%2.0%4.8%51.3%13.7%27.5%13.7%16.8%26.7%30.6%
Adjusted EPS (₹)0.00.20.66.81.85.12.23.56.47.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 222431124148338363410493977
Share Capital 777777772628
Reserves 151825117141332357403467949
Debt +1791951911171111197163225148
Long Term Debt114145142112860569514759
Short Term Debt6550495251141687888
Minority Interest0000000000
Trade Payables371124261618181415
Others Liabilities 273549818679115106159226
Total Liabilities 2312622823463714445926978911,365

Fixed Assets

Net Fixed Assets +163163196229238187184331339453
Gross Block243251293336357298305461489625
Accumulated Depreciation808797107119111121130151172
CWIP 726105007104578
Investments 0000097111170194397
Inventories4334598111414
Trade Receivables28333037283639458363
Cash Equivalents 331643653154372
Others Assets 2633262835111164136213287
Total Assets 2312622823463714445926978911,365
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 34-133125713139444133
PBT 02712027853764108135
Adjustment 1717242620-1339-15
Changes in Working Capital 17-212-1628-239-17-10537
Tax Paid -0-0-0-4-5-30-11-6-7-24
Cash Flow From Investing Activity + -8-27-20-37-14-41-114-122-57-436
Capex -9-27-20-38-16-15-95-86-69-158
Net Investments 00000-30-9-53-23-265
Others 101124-101735-14
Cash Flow From Financing Activity + -2628-12-51-3410876752305
Net Proceeds from Shares 000000000380
Net Proceeds from Borrowing -1837-1-38-22-108604858-75
Interest Paid -9-9-12-13-12-4-3-7-16-9
Dividend Paid 0000000000
Others 2-0000122292699
Net Cash Flow 0-013722-011-10-11
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)00155.5164.1621.3730.568.5912.4719.4414.66
ROCE (%)6.276.829.8259.7615.4430.7210.6614.419.5515.7
Asset Turnover Ratio0.50.50.570.560.490.60.40.420.390.3
PAT to CFO Conversion(x)N/A-0.54.711.42.960.461.390.980.051.28
Working Capital Days
Receivable Days8490.2073.7069.6067.8048.2067.4057.4074.7078
Inventory Days18.9010.808.1089.6010.3015.2013.2014.7015.20
Payable Days71.8089175.50350.60502.40223.40238117.60162.40132.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ellenbarrie Industrial Gases Ltd FAQs

The current trading price of Ellenbarrie Indl.Gas on 04-Sep-2026 16:59 is ₹332.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Sep-2026 the market cap of Ellenbarrie Indl.Gas stood at ₹4,679.1 Cr

The latest P/E ratio of Ellenbarrie Indl.Gas as of 03-Sep-2026 is 38.78.

The latest P/B ratio of Ellenbarrie Indl.Gas as of 03-Sep-2026 is 4.73.

The 52-week high of Ellenbarrie Indl.Gas is ₹559.0 and the 52-week low is ₹175.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ellenbarrie Indl.Gas is ₹357 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ellenbarrie Industrial Gases Ltd is a average quality company.

The key valuation ratios of Ellenbarrie Industrial Gases Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Ellenbarrie Industrial Gases Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Ellenbarrie Industrial Gases Ltd

Ellenbarrie Industrial Gases manufactures and supplies industrial gases including oxygen, carbon dioxide, acetylene, nitrogen, helium, hydrogen, argon and nitrous oxide, as well as dry ice, synthetic air, fire-fighting gases, medical oxygen, liquid petroleum gas, welding mixture and speciality gases catering to a wide range of end-use industries. It is one of the important manufacturers of industrial gases in East India and South India, and the market leader in the states of West Bengal, Andhra Pradesh and Telangana.

Its service offerings include project engineering services, where it leverages its extensive technical know-how for the design, engineering, supply, installation and commissioning of tonnage air separation units (ASUs) and related projects on a turnkey basis for customers across several sectors. It also offers turnkey solutions involving medical gas pipeline systems, where it assists healthcare facilities in designing, installing, commissioning, operation and maintenance of medical gas pipeline systems. In addition, it supplies products and medical equipment to healthcare facilities, which include anaesthesia workstation, spirometers, ventilators, sterilizers, bed-side monitors, and lung diffusion testing machines.

It is present across multiple modalities of supply, namely onsite, bulk and packaged, whereby it offers its products through a combination of supply mechanisms, including pipelines connected to its customers, cryogenic tankers and cylinders. It has a robust distribution network, with the third highest number of transport tankers, cylinders and customer installations in India.

The company was incorporated as a public limited company under the Companies Act, 1956 as ‘Ellenbarrie Industrial Gases Limited’, pursuant to a certificate of incorporation dated November 23, 1973 issued by the RoC. The company received a certificate for commencement of business issued by the RoC dated April 9, 1974. The company was listed on the Calcutta Stock Exchange on May 3, 1976. Further, pursuant to the Board Resolution dated August 3, 2016 the company applied for voluntary delisting on August 3, 2016. Consequently, the company was voluntarily delisted from Calcutta Stock Exchange, pursuant to the approval provided by the Calcutta Stock Exchange, on June 29, 2018, with effect from July 2, 2018.

Business area of the company

The company is primarily engaged in manufacture of industrial and medical gases and construction of cryogenic and non-cryogenic air separation plants.

Products and Services of the company

Sale of gases 

  • Industrial gases
  • Medical gases

Project engineering services

Awards and accreditations

  • 2014: Its Promoter, Padam Kumar Agarwala, received a letter of appreciation, on behalf of the company, for supply of LOX (Liquid Oxygen) to Air Force Station Kalaikunda, by the Air Commodore of the Indian Air Force.
  • 2017: Accorded the status of ‘One Star Export House,’ pursuant to Foreign Trade Policy 2015-2020, issued by the Directorate General of Foreign Trade, Ministry of Commerce & Industry.
  • 2020: Received a letter of appreciation, for supply of compressed gases for Indian Air Force units, by Wing Commander of Indian Air Force.
  • 2021: Received a certificate of appreciation for fulfilling desired standards of supply, and designated as ‘Bulk Consumer in Centralized (33kV)’ category issued, by the West Bengal State Electricity Distribution Company.
  • 2022: Awarded 3rd prize up in the “Medium & Large Category” at the MCCI Safety, Health & Environment (SHE) Awards 2022, by Merchants’ Chamber of Commerce & Industry.
  • 2024: Received a letter of approbation, for support provided during pan India exercise name Gagan Shakti- 2024, by the Air Commodore of the Indian Air Force.
  • 2024: Accredited with ISO 9001:2015 for compliance with requisite standards for purchase, sale, distribution, and production of industrial gases.

History and milestones

  • 1973: The company was incorporated as a public limited company under the Companies Act, 1956.
  • 1976: The company’s Equity Shares got listed on the Calcutta Stock Exchange.
  • 1976: Set-up the first oxygen plant, in Kalyani, West Bengal.
  • 2004: Established the company’s first air separation unit for manufacture of industrial gases (elemental gases, liquid or compressed air, acetylene refrigerant gases, and mixed industrial gases) in Uluberia, West Bengal.
  • 2009: Established the Company’s second air separation unit for manufacture of industrial gases (elemental gases, liquid or compressed air, acetylene refrigerant gases, and mixed industrial gases) in Parawada (Visakhapatnam), Andhra Pradesh.
  • 2012: Established the Company’s third air separation unit for manufacture of industrial gases (elemental gases, liquid or compressed air, acetylene refrigerant gases, and mixed industrial gases) in (Hyderabad) Jadcherla, Telangana.
  • 2013: Air Water Inc., acquired upto 51% of the subscribed and fully paid-up Equity Shares of Rs 10 of the Company.
  • 2017: Achieved turnover of more than Rs 100 crore.
  • 2018: Commenced facility for cylinder filling station at Panagarh, West Bengal.
  • 2018: The company was voluntarily delisted from the Calcutta Stock Exchange.
  • 2019: Entered into an agreement with a major steel manufacturing company in India, for leasing of equipment, for onsite production and pipeline supply of gases.
  • 2020: Secured a contract to build a plant in Bangladesh on an engineering, procurement, and construction basis.
  • 2021: The company became a 100% Indian company, through divestment of their entire shareholding by Air Water Inc., Japan to the promoters of the company.
  • 2022: Achieved turnover of more than Rs 200 crore.
  • 2022: Signed a pipeline supply agreement with Jairaj Ispat Limited for setting up 600 TPD plant
  • 2023: Entered into a contract with steel manufacturing company in India owned by the Government of India, for operation and maintenance of their oxygen plant with a capacity of 2500 TPD.
  • 2024: Achieved turnover of over Rs 300 crore
  • 2024: Successfully commissioned and operationalised the 600 TPD plant at Jairaj Ispat Limited
  • 2025: Got listed on the National Stock Exchange and Bombay Stock Exchange

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: